|
(単位:百万円)
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,567
|
3,751
|
3,939
|
3,960
|
4,125
|
4,308
|
4,985
|
5,147
|
5,234
|
5,711
|
5,857
|
6,100
|
6,340
|
6,353
|
6,860
|
7,033
|
7,249
|
7,472
|
7,895
|
8,144
|
8,454
|
8,773
|
9,043
|
9,506
|
|
営業キャッシュフロー
|
1,449
|
6,102
|
2,161
|
3,830
|
3,342
|
5,411
|
3,638
|
3,827
|
3,687
|
6,157
|
7,155
|
3,077
|
3,084
|
10,607
|
5,885
|
10,131
|
6,382
|
9,281
|
8,139
|
8,526
|
7,118
|
5,731
|
6,459
|
12,712
|
8,398
|
14,791
|
11,229
|
17,537
|
11,466
|
16,094
|
10,055
|
16,164
|
18,947
|
19,263
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-3,210
|
-3,293
|
-3,028
|
-2,755
|
-3,355
|
-2,666
|
-3,853
|
-3,399
|
-3,711
|
-3,661
|
-4,101
|
-4,620
|
-3,738
|
-3,330
|
-4,443
|
-4,244
|
-4,493
|
-3,520
|
-5,714
|
-5,803
|
-7,185
|
-4,104
|
-7,118
|
-6,770
|
|
投資キャッシュフロー
|
-1,623
|
-1,272
|
-1,639
|
-1,300
|
-1,821
|
-1,638
|
-1,780
|
-1,528
|
-3,895
|
-3,479
|
-3,547
|
-3,739
|
-3,442
|
-4,151
|
-4,252
|
-2,723
|
-6,448
|
-3,863
|
-4,437
|
-4,364
|
-5,426
|
-5,420
|
-4,123
|
-4,079
|
-5,778
|
-3,908
|
-5,520
|
-3,844
|
-6,354
|
-8,348
|
-7,077
|
-4,555
|
-6,645
|
-7,159
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-2,572
|
-37
|
-1
|
0
|
-1,694
|
-45
|
0
|
0
|
-2,567
|
-41
|
-1
|
0
|
-2,511
|
-85
|
-2
|
0
|
-2,517
|
-80
|
-1
|
-1
|
-3,300
|
-86
|
-1
|
-1
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,998
|
-2
|
0
|
0
|
0
|
0
|
0
|
-
|
0
|
0
|
-7,504
|
0
|
0
|
0
|
-1
|
0
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,042
|
-1,042
|
-1,042
|
-1,042
|
-1,042
|
-35,699
|
-1,002
|
-1,002
|
-1,002
|
-1,003
|
-1,002
|
-1,002
|
-1,002
|
-1,003
|
-1,002
|
-1,002
|
-1,002
|
-1,003
|
-1,002
|
-1,002
|
-1,002
|
-1,003
|
-1,002
|
-1,002
|
|
財務キャッシュフロー
|
-1,311
|
-1,395
|
626
|
-1,456
|
-2,355
|
-1,331
|
-3,715
|
-2,282
|
-1,288
|
-1,293
|
-4,972
|
5,345
|
-585
|
-6,512
|
14,544
|
-3,435
|
-4,514
|
-4,488
|
-8,864
|
29,126
|
-4,639
|
-5,084
|
-7,571
|
-5,368
|
-5,390
|
-5,547
|
-8,724
|
-5,894
|
-13,784
|
-5,920
|
-9,581
|
-6,554
|
-6,283
|
-6,817
|