FOOD & LIFE COMPANIES【3563】 業績推移・財務諸表

(単位:百万円) 4Q15 4Q16 4Q17 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 - 642 605 724 10,341 9,023 13,690 12,735 12,665 28,854 33,024 28,406 29,367 24,411 57,909 55,435 50,637 44,888 48,087 45,730 51,228 47,939 56,135 47,984 48,695 42,959 47,336 53,233 58,822
有価証券 - - - 280 316 400 326 321 290 672 812 587 442 554 505 444 457 568 1,452 2,104 1,389 1,909 1,969 1,850 2,940 2,179 1,929 674 690
売掛金 - - - 1,634 2,678 4,346 4,169 4,638 5,142 8,584 9,970 10,389 15,004 13,440 12,383 9,616 11,397 14,538 10,801 12,522 12,457 16,442 14,712 13,587 13,882 15,509 15,975 15,612 15,284
商品及び製品 - - - 1,343 1,313 2,148 1,642 1,548 1,687 2,329 1,913 2,347 2,146 2,721 2,934 2,789 3,534 4,335 4,075 4,227 3,965 5,526 5,337 5,771 6,512 8,302 8,238 9,183 10,242
流動資産合計 - 6,119 5,962 6,914 15,612 16,987 21,094 20,490 21,175 41,948 47,400 43,589 48,841 43,195 75,591 70,126 67,993 66,945 67,953 67,141 71,401 74,947 81,005 71,919 74,656 72,769 76,836 82,252 88,396
有形固定資産 - 0 0 0 25,579 109,468 113,772 116,906 119,667 124,483 129,159 139,753 146,554 149,235 153,927 159,859 162,490 162,100 167,436 171,414 176,615 175,857 177,148 183,565 184,936 191,553 191,880 199,703 203,820
投資有価証券 - - - 50 6 10 6 6 6 58 58 273 487 487 487 487 541 541 541 541 417 653 653 653 1,232 1,232 1,260 1,260 801
固定資産合計 - 58,678 54,497 53,061 120,737 204,973 209,363 211,880 216,090 221,113 226,008 239,653 247,159 250,628 255,764 261,367 263,990 263,541 269,141 273,748 279,280 279,698 281,222 288,392 290,499 297,177 297,535 305,832 310,200
総資産 - 64,797 60,459 132,062 136,349 221,959 230,457 232,369 237,265 263,061 273,408 283,242 296,001 293,823 331,355 331,493 331,982 330,486 337,094 340,890 350,682 354,645 362,227 360,310 365,154 369,946 374,371 388,084 398,596
買掛金 - - - 18,589 21,256 23,051 19,440 19,635 22,150 23,245 25,256 24,521 26,676 30,418 29,537 28,348 27,435 29,159 29,467 28,516 30,080 34,358 33,998 32,172 35,569 36,600 37,002 40,423 42,091
短期借入金 - - - 4,132 4,149 5,153 38,738 40,719 36,701 35,679 4,021 4,009 4,009 4,009 4,009 4,009 4,009 1,244 932 1,269 1,362 1,445 1,405 1,694 1,006 1,836 1,166 1,675 1,339
一年内返済予定の長期借入金 - 4,503 4,168 4,168 4,168 - - - 36,741 - - - 4,009 - - - 4,009 23,985 23,993 23,999 24,007 4,009 9,006 9,007 9,009 9,009 4,009 4,009 4,009
流動負債合計 - 5,320 5,776 5,364 33,536 45,832 78,218 78,796 78,802 78,377 50,427 53,346 59,860 57,641 57,452 53,750 54,067 76,437 77,749 77,362 81,491 67,583 77,073 76,282 80,843 79,590 76,558 80,340 84,857
長期借入金 - 49,245 45,077 40,909 37,273 74,720 10,015 10,016 10,049 29,974 60,980 59,968 58,982 57,989 91,009 90,012 89,023 68,050 67,053 66,053 65,063 83,555 77,621 76,567 75,619 74,566 78,606 77,557 76,619
固定負債合計 - 49,320 45,102 40,930 55,447 128,565 102,823 104,821 107,543 131,272 165,201 168,909 172,568 173,173 208,187 211,353 212,781 191,622 193,807 194,556 197,446 214,023 206,851 208,429 206,474 207,216 210,271 212,954 212,837
総負債 - 54,640 50,878 91,227 88,982 174,397 181,041 183,617 186,345 209,649 215,628 222,256 232,428 230,814 265,639 265,103 266,848 268,060 271,556 271,918 278,937 281,606 283,925 284,712 287,317 286,806 286,829 293,294 297,694
資本金及び資本剰余金 - 38,370 9,868 28,025 27,793 15,847 15,847 15,847 27,793 15,855 15,847 15,855 27,814 15,824 15,804 15,792 27,709 15,791 15,791 15,776 27,670 15,737 15,768 15,675 27,598 15,838 15,826 15,866 15,906
利益剰余金 - -3,502 -660 2,376 31,859 31,730 33,786 32,958 35,156 37,516 41,229 44,188 46,584 47,361 49,560 49,220 47,579 45,647 48,601 50,649 52,875 54,441 58,462 61,555 65,818 68,547 74,287 80,490 85,355
株主資本 37,465 10,157 9,581 13,681 47,367 47,562 49,416 48,752 50,920 53,412 57,780 60,987 63,573 63,009 65,716 66,390 65,134 62,427 65,538 68,971 71,744 73,038 78,303 75,599 77,837 83,140 87,542 94,790 100,902