|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
642
|
605
|
724
|
10,341
|
9,023
|
13,690
|
12,735
|
12,665
|
28,854
|
33,024
|
28,406
|
29,367
|
24,411
|
57,909
|
55,435
|
50,637
|
44,888
|
48,087
|
45,730
|
51,228
|
47,939
|
56,135
|
47,984
|
48,695
|
42,959
|
47,336
|
53,233
|
58,822
|
|
有価証券
|
-
|
-
|
-
|
280
|
316
|
400
|
326
|
321
|
290
|
672
|
812
|
587
|
442
|
554
|
505
|
444
|
457
|
568
|
1,452
|
2,104
|
1,389
|
1,909
|
1,969
|
1,850
|
2,940
|
2,179
|
1,929
|
674
|
690
|
|
売掛金
|
-
|
-
|
-
|
1,634
|
2,678
|
4,346
|
4,169
|
4,638
|
5,142
|
8,584
|
9,970
|
10,389
|
15,004
|
13,440
|
12,383
|
9,616
|
11,397
|
14,538
|
10,801
|
12,522
|
12,457
|
16,442
|
14,712
|
13,587
|
13,882
|
15,509
|
15,975
|
15,612
|
15,284
|
|
商品及び製品
|
-
|
-
|
-
|
1,343
|
1,313
|
2,148
|
1,642
|
1,548
|
1,687
|
2,329
|
1,913
|
2,347
|
2,146
|
2,721
|
2,934
|
2,789
|
3,534
|
4,335
|
4,075
|
4,227
|
3,965
|
5,526
|
5,337
|
5,771
|
6,512
|
8,302
|
8,238
|
9,183
|
10,242
|
|
流動資産合計
|
-
|
6,119
|
5,962
|
6,914
|
15,612
|
16,987
|
21,094
|
20,490
|
21,175
|
41,948
|
47,400
|
43,589
|
48,841
|
43,195
|
75,591
|
70,126
|
67,993
|
66,945
|
67,953
|
67,141
|
71,401
|
74,947
|
81,005
|
71,919
|
74,656
|
72,769
|
76,836
|
82,252
|
88,396
|
|
有形固定資産
|
-
|
0
|
0
|
0
|
25,579
|
109,468
|
113,772
|
116,906
|
119,667
|
124,483
|
129,159
|
139,753
|
146,554
|
149,235
|
153,927
|
159,859
|
162,490
|
162,100
|
167,436
|
171,414
|
176,615
|
175,857
|
177,148
|
183,565
|
184,936
|
191,553
|
191,880
|
199,703
|
203,820
|
|
投資有価証券
|
-
|
-
|
-
|
50
|
6
|
10
|
6
|
6
|
6
|
58
|
58
|
273
|
487
|
487
|
487
|
487
|
541
|
541
|
541
|
541
|
417
|
653
|
653
|
653
|
1,232
|
1,232
|
1,260
|
1,260
|
801
|
|
固定資産合計
|
-
|
58,678
|
54,497
|
53,061
|
120,737
|
204,973
|
209,363
|
211,880
|
216,090
|
221,113
|
226,008
|
239,653
|
247,159
|
250,628
|
255,764
|
261,367
|
263,990
|
263,541
|
269,141
|
273,748
|
279,280
|
279,698
|
281,222
|
288,392
|
290,499
|
297,177
|
297,535
|
305,832
|
310,200
|
|
総資産
|
-
|
64,797
|
60,459
|
132,062
|
136,349
|
221,959
|
230,457
|
232,369
|
237,265
|
263,061
|
273,408
|
283,242
|
296,001
|
293,823
|
331,355
|
331,493
|
331,982
|
330,486
|
337,094
|
340,890
|
350,682
|
354,645
|
362,227
|
360,310
|
365,154
|
369,946
|
374,371
|
388,084
|
398,596
|
|
買掛金
|
-
|
-
|
-
|
18,589
|
21,256
|
23,051
|
19,440
|
19,635
|
22,150
|
23,245
|
25,256
|
24,521
|
26,676
|
30,418
|
29,537
|
28,348
|
27,435
|
29,159
|
29,467
|
28,516
|
30,080
|
34,358
|
33,998
|
32,172
|
35,569
|
36,600
|
37,002
|
40,423
|
42,091
|
|
短期借入金
|
-
|
-
|
-
|
4,132
|
4,149
|
5,153
|
38,738
|
40,719
|
36,701
|
35,679
|
4,021
|
4,009
|
4,009
|
4,009
|
4,009
|
4,009
|
4,009
|
1,244
|
932
|
1,269
|
1,362
|
1,445
|
1,405
|
1,694
|
1,006
|
1,836
|
1,166
|
1,675
|
1,339
|
|
一年内返済予定の長期借入金
|
-
|
4,503
|
4,168
|
4,168
|
4,168
|
-
|
-
|
-
|
36,741
|
-
|
-
|
-
|
4,009
|
-
|
-
|
-
|
4,009
|
23,985
|
23,993
|
23,999
|
24,007
|
4,009
|
9,006
|
9,007
|
9,009
|
9,009
|
4,009
|
4,009
|
4,009
|
|
流動負債合計
|
-
|
5,320
|
5,776
|
5,364
|
33,536
|
45,832
|
78,218
|
78,796
|
78,802
|
78,377
|
50,427
|
53,346
|
59,860
|
57,641
|
57,452
|
53,750
|
54,067
|
76,437
|
77,749
|
77,362
|
81,491
|
67,583
|
77,073
|
76,282
|
80,843
|
79,590
|
76,558
|
80,340
|
84,857
|
|
長期借入金
|
-
|
49,245
|
45,077
|
40,909
|
37,273
|
74,720
|
10,015
|
10,016
|
10,049
|
29,974
|
60,980
|
59,968
|
58,982
|
57,989
|
91,009
|
90,012
|
89,023
|
68,050
|
67,053
|
66,053
|
65,063
|
83,555
|
77,621
|
76,567
|
75,619
|
74,566
|
78,606
|
77,557
|
76,619
|
|
固定負債合計
|
-
|
49,320
|
45,102
|
40,930
|
55,447
|
128,565
|
102,823
|
104,821
|
107,543
|
131,272
|
165,201
|
168,909
|
172,568
|
173,173
|
208,187
|
211,353
|
212,781
|
191,622
|
193,807
|
194,556
|
197,446
|
214,023
|
206,851
|
208,429
|
206,474
|
207,216
|
210,271
|
212,954
|
212,837
|
|
総負債
|
-
|
54,640
|
50,878
|
91,227
|
88,982
|
174,397
|
181,041
|
183,617
|
186,345
|
209,649
|
215,628
|
222,256
|
232,428
|
230,814
|
265,639
|
265,103
|
266,848
|
268,060
|
271,556
|
271,918
|
278,937
|
281,606
|
283,925
|
284,712
|
287,317
|
286,806
|
286,829
|
293,294
|
297,694
|
|
資本金及び資本剰余金
|
-
|
38,370
|
9,868
|
28,025
|
27,793
|
15,847
|
15,847
|
15,847
|
27,793
|
15,855
|
15,847
|
15,855
|
27,814
|
15,824
|
15,804
|
15,792
|
27,709
|
15,791
|
15,791
|
15,776
|
27,670
|
15,737
|
15,768
|
15,675
|
27,598
|
15,838
|
15,826
|
15,866
|
15,906
|
|
利益剰余金
|
-
|
-3,502
|
-660
|
2,376
|
31,859
|
31,730
|
33,786
|
32,958
|
35,156
|
37,516
|
41,229
|
44,188
|
46,584
|
47,361
|
49,560
|
49,220
|
47,579
|
45,647
|
48,601
|
50,649
|
52,875
|
54,441
|
58,462
|
61,555
|
65,818
|
68,547
|
74,287
|
80,490
|
85,355
|
|
株主資本
|
37,465
|
10,157
|
9,581
|
13,681
|
47,367
|
47,562
|
49,416
|
48,752
|
50,920
|
53,412
|
57,780
|
60,987
|
63,573
|
63,009
|
65,716
|
66,390
|
65,134
|
62,427
|
65,538
|
68,971
|
71,744
|
73,038
|
78,303
|
75,599
|
77,837
|
83,140
|
87,542
|
94,790
|
100,902
|