大木ヘルスケアホールディングス【3417】 業績推移・財務諸表

(単位:百万円) 4Q15 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,662 3,401 2,613 2,589 2,729 2,546 2,867 5,626 3,160 4,960 5,134 4,729 4,412 5,973 6,484 4,113 4,727 4,001 3,407 4,009 3,832 2,799 3,317 3,736 5,750 2,774 2,531 3,467 5,530 3,240 2,367 8,295 5,844 8,308 6,577 2,418 4,364 2,880 3,486 3,185
売掛金 - 47,753 41,162 44,051 44,880 51,729 44,903 48,218 52,317 56,115 50,285 54,959 55,179 55,669 53,914 58,297 56,944 61,918 56,329 55,317 62,896 63,924 56,353 58,890 62,521 64,851 62,051 65,156 67,689 73,552 66,394 71,598 77,726 79,956 74,876 78,237 73,915 80,270 72,467 75,889 76,544
流動資産合計 - 74,522 65,807 67,040 69,141 78,430 68,101 71,427 79,524 83,897 77,771 81,314 83,538 85,602 82,681 87,125 85,732 90,508 84,029 82,959 93,085 96,353 89,588 92,579 98,179 102,304 97,675 99,254 104,692 115,349 104,717 108,789 123,254 125,625 118,814 119,780 114,394 130,203 115,908 118,955 121,126
有形固定資産 - 6,399 6,394 6,315 6,284 6,277 6,283 6,265 6,253 6,265 6,249 6,310 6,288 6,272 6,252 6,244 6,301 6,346 6,288 6,236 6,176 6,116 6,043 5,965 5,898 5,913 5,852 5,830 5,809 5,741 5,716 5,687 5,663 5,581 5,518 5,567 6,205 8,064 8,069 8,061 8,442
投資有価証券 - - 6,692 - - - 7,729 - - - 9,940 10,390 10,731 8,826 8,590 7,601 8,179 9,126 8,343 8,932 8,231 7,827 8,309 7,854 7,968 7,057 7,132 7,604 7,479 7,470 7,503 8,737 9,466 8,930 10,284 10,935 12,295 12,517 11,670 11,279 12,406
固定資産合計 - 16,151 15,553 16,034 15,810 16,443 16,649 16,484 16,359 17,313 18,857 19,505 19,934 18,010 17,730 16,753 17,472 18,539 17,745 18,353 17,697 17,191 17,676 17,139 17,166 16,281 16,279 16,778 16,774 16,728 17,822 18,872 19,773 19,063 19,761 20,380 22,339 24,399 23,410 22,521 23,774
総資産 - 90,674 81,361 83,074 84,951 94,874 84,751 87,911 95,884 101,211 96,628 100,819 103,472 103,612 100,411 103,878 103,204 109,047 101,775 101,312 110,783 113,545 107,265 109,719 115,345 118,585 113,954 116,033 121,467 132,078 122,539 127,662 143,028 144,689 138,576 140,161 136,733 154,624 139,339 141,497 144,920
買掛金 - 53,893 44,377 45,979 47,440 56,741 46,720 44,211 49,979 53,971 47,674 49,012 50,994 55,045 50,228 52,020 50,783 56,915 48,089 47,210 52,310 56,687 49,766 47,528 54,418 58,125 51,979 52,127 56,374 68,270 56,944 58,251 69,168 73,872 64,965 65,201 59,228 76,308 58,018 60,277 61,597
短期借入金 - 6,125 6,448 6,157 7,047 5,744 7,253 6,967 6,330 6,070 6,683 5,418 5,490 5,273 5,695 5,189 6,665 5,561 5,697 7,997 7,985 7,723 8,338 9,292 5,568 5,550 7,180 6,841 6,871 5,237 6,617 6,515 4,621 4,601 5,421 4,341 8,841 4,437 11,086 10,326 10,078
流動負債合計 - 72,571 63,924 65,224 67,220 76,106 66,352 70,237 77,735 81,664 75,890 80,328 81,816 83,339 79,987 84,395 82,590 87,180 79,793 78,386 86,751 88,919 82,041 85,459 90,403 94,128 89,615 91,207 96,375 105,213 94,367 98,341 112,311 114,165 106,393 107,368 102,132 116,025 101,988 104,295 106,339
長期借入金 - 2,220 1,988 1,861 1,585 1,415 1,285 647 511 542 444 682 579 516 422 599 500 312 258 191 186 251 250 220 360 330 300 270 240 1,308 1,845 1,757 1,669 1,612 1,524 1,466 1,378 2,325 1,087 1,080 959
固定負債合計 - 5,486 5,035 5,081 4,699 4,728 4,620 3,946 3,754 4,069 4,072 3,488 3,656 3,068 2,881 2,676 2,705 2,910 2,666 2,686 2,541 2,635 2,797 2,512 2,602 2,406 2,246 2,338 2,173 3,388 3,899 3,970 4,094 4,044 4,283 4,403 4,692 7,809 6,295 6,186 6,221
総負債 - 78,058 68,960 70,305 71,920 80,834 70,973 74,184 81,490 85,733 79,962 83,817 85,473 86,408 82,868 87,071 85,296 90,090 82,460 81,073 89,292 91,555 84,839 87,972 93,006 96,534 91,861 93,546 98,549 108,602 98,267 102,312 116,405 118,209 110,677 111,771 106,825 123,834 108,284 110,482 112,561
資本金及び資本剰余金 - 3,923 3,920 3,917 3,917 3,918 3,918 3,918 3,918 3,918 3,918 3,918 3,918 3,918 3,918 3,918 3,918 3,918 3,918 3,918 3,918 3,918 3,918 3,918 3,918 3,918 3,918 3,918 3,918 3,918 3,918 3,918 3,918 3,918 3,916 3,916 3,916 3,916 3,916 3,916 3,916
利益剰余金 - 5,058 5,214 5,163 5,581 6,066 5,807 5,840 6,631 7,081 7,937 7,976 8,722 9,236 9,750 9,758 10,520 10,935 11,807 12,274 13,445 14,184 14,341 14,000 14,507 14,713 14,747 14,815 15,328 15,884 16,640 16,866 17,670 17,929 18,547 18,621 19,208 19,939 20,859 21,099 21,685
株主資本 11,409 12,616 12,401 12,769 13,031 14,039 13,778 13,727 14,393 15,478 16,666 17,002 17,999 17,204 17,543 16,806 17,908 18,956 19,314 20,239 21,491 21,990 22,426 21,746 22,339 22,051 22,092 22,487 22,917 23,475 24,271 25,349 26,622 26,479 27,899 28,389 29,908 30,789 31,055 31,015 32,358