|
(単位:百万円)
|
4Q15
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,662
|
3,401
|
2,613
|
2,589
|
2,729
|
2,546
|
2,867
|
5,626
|
3,160
|
4,960
|
5,134
|
4,729
|
4,412
|
5,973
|
6,484
|
4,113
|
4,727
|
4,001
|
3,407
|
4,009
|
3,832
|
2,799
|
3,317
|
3,736
|
5,750
|
2,774
|
2,531
|
3,467
|
5,530
|
3,240
|
2,367
|
8,295
|
5,844
|
8,308
|
6,577
|
2,418
|
4,364
|
2,880
|
3,486
|
3,185
|
|
売掛金
|
-
|
47,753
|
41,162
|
44,051
|
44,880
|
51,729
|
44,903
|
48,218
|
52,317
|
56,115
|
50,285
|
54,959
|
55,179
|
55,669
|
53,914
|
58,297
|
56,944
|
61,918
|
56,329
|
55,317
|
62,896
|
63,924
|
56,353
|
58,890
|
62,521
|
64,851
|
62,051
|
65,156
|
67,689
|
73,552
|
66,394
|
71,598
|
77,726
|
79,956
|
74,876
|
78,237
|
73,915
|
80,270
|
72,467
|
75,889
|
76,544
|
|
流動資産合計
|
-
|
74,522
|
65,807
|
67,040
|
69,141
|
78,430
|
68,101
|
71,427
|
79,524
|
83,897
|
77,771
|
81,314
|
83,538
|
85,602
|
82,681
|
87,125
|
85,732
|
90,508
|
84,029
|
82,959
|
93,085
|
96,353
|
89,588
|
92,579
|
98,179
|
102,304
|
97,675
|
99,254
|
104,692
|
115,349
|
104,717
|
108,789
|
123,254
|
125,625
|
118,814
|
119,780
|
114,394
|
130,203
|
115,908
|
118,955
|
121,126
|
|
有形固定資産
|
-
|
6,399
|
6,394
|
6,315
|
6,284
|
6,277
|
6,283
|
6,265
|
6,253
|
6,265
|
6,249
|
6,310
|
6,288
|
6,272
|
6,252
|
6,244
|
6,301
|
6,346
|
6,288
|
6,236
|
6,176
|
6,116
|
6,043
|
5,965
|
5,898
|
5,913
|
5,852
|
5,830
|
5,809
|
5,741
|
5,716
|
5,687
|
5,663
|
5,581
|
5,518
|
5,567
|
6,205
|
8,064
|
8,069
|
8,061
|
8,442
|
|
投資有価証券
|
-
|
-
|
6,692
|
-
|
-
|
-
|
7,729
|
-
|
-
|
-
|
9,940
|
10,390
|
10,731
|
8,826
|
8,590
|
7,601
|
8,179
|
9,126
|
8,343
|
8,932
|
8,231
|
7,827
|
8,309
|
7,854
|
7,968
|
7,057
|
7,132
|
7,604
|
7,479
|
7,470
|
7,503
|
8,737
|
9,466
|
8,930
|
10,284
|
10,935
|
12,295
|
12,517
|
11,670
|
11,279
|
12,406
|
|
固定資産合計
|
-
|
16,151
|
15,553
|
16,034
|
15,810
|
16,443
|
16,649
|
16,484
|
16,359
|
17,313
|
18,857
|
19,505
|
19,934
|
18,010
|
17,730
|
16,753
|
17,472
|
18,539
|
17,745
|
18,353
|
17,697
|
17,191
|
17,676
|
17,139
|
17,166
|
16,281
|
16,279
|
16,778
|
16,774
|
16,728
|
17,822
|
18,872
|
19,773
|
19,063
|
19,761
|
20,380
|
22,339
|
24,399
|
23,410
|
22,521
|
23,774
|
|
総資産
|
-
|
90,674
|
81,361
|
83,074
|
84,951
|
94,874
|
84,751
|
87,911
|
95,884
|
101,211
|
96,628
|
100,819
|
103,472
|
103,612
|
100,411
|
103,878
|
103,204
|
109,047
|
101,775
|
101,312
|
110,783
|
113,545
|
107,265
|
109,719
|
115,345
|
118,585
|
113,954
|
116,033
|
121,467
|
132,078
|
122,539
|
127,662
|
143,028
|
144,689
|
138,576
|
140,161
|
136,733
|
154,624
|
139,339
|
141,497
|
144,920
|
|
買掛金
|
-
|
53,893
|
44,377
|
45,979
|
47,440
|
56,741
|
46,720
|
44,211
|
49,979
|
53,971
|
47,674
|
49,012
|
50,994
|
55,045
|
50,228
|
52,020
|
50,783
|
56,915
|
48,089
|
47,210
|
52,310
|
56,687
|
49,766
|
47,528
|
54,418
|
58,125
|
51,979
|
52,127
|
56,374
|
68,270
|
56,944
|
58,251
|
69,168
|
73,872
|
64,965
|
65,201
|
59,228
|
76,308
|
58,018
|
60,277
|
61,597
|
|
短期借入金
|
-
|
6,125
|
6,448
|
6,157
|
7,047
|
5,744
|
7,253
|
6,967
|
6,330
|
6,070
|
6,683
|
5,418
|
5,490
|
5,273
|
5,695
|
5,189
|
6,665
|
5,561
|
5,697
|
7,997
|
7,985
|
7,723
|
8,338
|
9,292
|
5,568
|
5,550
|
7,180
|
6,841
|
6,871
|
5,237
|
6,617
|
6,515
|
4,621
|
4,601
|
5,421
|
4,341
|
8,841
|
4,437
|
11,086
|
10,326
|
10,078
|
|
流動負債合計
|
-
|
72,571
|
63,924
|
65,224
|
67,220
|
76,106
|
66,352
|
70,237
|
77,735
|
81,664
|
75,890
|
80,328
|
81,816
|
83,339
|
79,987
|
84,395
|
82,590
|
87,180
|
79,793
|
78,386
|
86,751
|
88,919
|
82,041
|
85,459
|
90,403
|
94,128
|
89,615
|
91,207
|
96,375
|
105,213
|
94,367
|
98,341
|
112,311
|
114,165
|
106,393
|
107,368
|
102,132
|
116,025
|
101,988
|
104,295
|
106,339
|
|
長期借入金
|
-
|
2,220
|
1,988
|
1,861
|
1,585
|
1,415
|
1,285
|
647
|
511
|
542
|
444
|
682
|
579
|
516
|
422
|
599
|
500
|
312
|
258
|
191
|
186
|
251
|
250
|
220
|
360
|
330
|
300
|
270
|
240
|
1,308
|
1,845
|
1,757
|
1,669
|
1,612
|
1,524
|
1,466
|
1,378
|
2,325
|
1,087
|
1,080
|
959
|
|
固定負債合計
|
-
|
5,486
|
5,035
|
5,081
|
4,699
|
4,728
|
4,620
|
3,946
|
3,754
|
4,069
|
4,072
|
3,488
|
3,656
|
3,068
|
2,881
|
2,676
|
2,705
|
2,910
|
2,666
|
2,686
|
2,541
|
2,635
|
2,797
|
2,512
|
2,602
|
2,406
|
2,246
|
2,338
|
2,173
|
3,388
|
3,899
|
3,970
|
4,094
|
4,044
|
4,283
|
4,403
|
4,692
|
7,809
|
6,295
|
6,186
|
6,221
|
|
総負債
|
-
|
78,058
|
68,960
|
70,305
|
71,920
|
80,834
|
70,973
|
74,184
|
81,490
|
85,733
|
79,962
|
83,817
|
85,473
|
86,408
|
82,868
|
87,071
|
85,296
|
90,090
|
82,460
|
81,073
|
89,292
|
91,555
|
84,839
|
87,972
|
93,006
|
96,534
|
91,861
|
93,546
|
98,549
|
108,602
|
98,267
|
102,312
|
116,405
|
118,209
|
110,677
|
111,771
|
106,825
|
123,834
|
108,284
|
110,482
|
112,561
|
|
資本金及び資本剰余金
|
-
|
3,923
|
3,920
|
3,917
|
3,917
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,918
|
3,916
|
3,916
|
3,916
|
3,916
|
3,916
|
3,916
|
3,916
|
|
利益剰余金
|
-
|
5,058
|
5,214
|
5,163
|
5,581
|
6,066
|
5,807
|
5,840
|
6,631
|
7,081
|
7,937
|
7,976
|
8,722
|
9,236
|
9,750
|
9,758
|
10,520
|
10,935
|
11,807
|
12,274
|
13,445
|
14,184
|
14,341
|
14,000
|
14,507
|
14,713
|
14,747
|
14,815
|
15,328
|
15,884
|
16,640
|
16,866
|
17,670
|
17,929
|
18,547
|
18,621
|
19,208
|
19,939
|
20,859
|
21,099
|
21,685
|
|
株主資本
|
11,409
|
12,616
|
12,401
|
12,769
|
13,031
|
14,039
|
13,778
|
13,727
|
14,393
|
15,478
|
16,666
|
17,002
|
17,999
|
17,204
|
17,543
|
16,806
|
17,908
|
18,956
|
19,314
|
20,239
|
21,491
|
21,990
|
22,426
|
21,746
|
22,339
|
22,051
|
22,092
|
22,487
|
22,917
|
23,475
|
24,271
|
25,349
|
26,622
|
26,479
|
27,899
|
28,389
|
29,908
|
30,789
|
31,055
|
31,015
|
32,358
|