|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
15,722
|
17,992
|
15,276
|
17,891
|
18,888
|
19,617
|
18,018
|
18,229
|
16,079
|
21,542
|
20,189
|
18,673
|
11,975
|
17,466
|
12,721
|
16,145
|
18,542
|
25,880
|
25,275
|
22,874
|
32,873
|
35,157
|
34,384
|
30,320
|
24,277
|
22,377
|
18,211
|
18,537
|
19,137
|
25,535
|
18,965
|
21,594
|
15,591
|
19,337
|
16,393
|
23,664
|
21,479
|
22,898
|
22,434
|
28,546
|
26,759
|
29,518
|
|
売掛金
|
-
|
26,399
|
24,393
|
27,180
|
23,898
|
22,895
|
24,030
|
27,631
|
24,077
|
24,238
|
27,126
|
26,874
|
25,891
|
25,865
|
25,899
|
27,013
|
25,353
|
25,543
|
24,623
|
26,832
|
25,164
|
23,108
|
21,788
|
25,276
|
23,985
|
23,736
|
23,517
|
26,650
|
-
|
27,419
|
26,625
|
27,320
|
-
|
23,158
|
27,927
|
31,627
|
-
|
33,563
|
30,170
|
36,018
|
-
|
32,209
|
34,532
|
|
商品及び製品
|
-
|
5,788
|
5,036
|
5,016
|
4,787
|
5,227
|
5,002
|
4,825
|
4,912
|
4,863
|
5,245
|
5,910
|
6,486
|
6,372
|
6,963
|
7,033
|
7,757
|
8,632
|
8,049
|
7,771
|
7,999
|
8,832
|
9,335
|
9,039
|
8,598
|
8,480
|
9,378
|
10,427
|
10,817
|
11,115
|
12,283
|
14,747
|
16,631
|
17,395
|
18,091
|
16,694
|
15,425
|
14,289
|
13,868
|
12,905
|
13,212
|
13,279
|
13,899
|
|
流動資産合計
|
-
|
69,363
|
66,897
|
66,868
|
65,859
|
66,115
|
67,389
|
69,514
|
67,660
|
64,771
|
74,603
|
73,887
|
74,578
|
66,495
|
72,117
|
69,341
|
72,674
|
76,706
|
82,414
|
83,392
|
80,899
|
90,731
|
91,532
|
96,646
|
93,887
|
86,500
|
85,613
|
86,096
|
85,838
|
89,987
|
96,668
|
95,416
|
94,215
|
90,348
|
101,187
|
101,026
|
108,960
|
107,285
|
105,652
|
110,301
|
115,256
|
113,783
|
120,116
|
|
有形固定資産
|
-
|
47,601
|
47,334
|
45,892
|
45,072
|
43,918
|
42,760
|
42,374
|
42,053
|
42,111
|
40,136
|
41,033
|
42,693
|
44,960
|
46,192
|
46,272
|
47,523
|
57,500
|
61,163
|
62,094
|
63,292
|
64,489
|
65,976
|
65,621
|
65,506
|
71,663
|
73,495
|
76,886
|
77,270
|
77,824
|
80,022
|
79,156
|
68,609
|
69,273
|
71,823
|
71,822
|
70,839
|
71,978
|
75,151
|
74,643
|
77,398
|
76,819
|
84,867
|
|
投資有価証券
|
-
|
23,282
|
25,238
|
28,175
|
26,599
|
22,389
|
22,155
|
26,257
|
25,443
|
26,984
|
27,135
|
27,495
|
25,698
|
24,775
|
27,584
|
23,993
|
24,757
|
19,332
|
23,929
|
24,308
|
21,404
|
13,671
|
14,324
|
15,217
|
17,282
|
16,552
|
16,951
|
15,925
|
15,771
|
16,916
|
13,800
|
13,892
|
14,094
|
16,366
|
17,481
|
17,936
|
23,049
|
23,033
|
21,389
|
22,676
|
21,020
|
21,579
|
24,768
|
|
固定資産合計
|
-
|
76,631
|
78,459
|
79,220
|
76,895
|
72,621
|
71,108
|
73,468
|
72,521
|
73,525
|
71,616
|
72,512
|
72,729
|
75,186
|
79,242
|
76,179
|
78,326
|
83,326
|
91,433
|
92,320
|
91,925
|
86,862
|
89,226
|
89,944
|
90,764
|
96,426
|
98,497
|
100,750
|
101,450
|
101,994
|
101,944
|
100,794
|
91,369
|
93,439
|
98,020
|
98,409
|
103,151
|
103,981
|
105,684
|
106,159
|
107,849
|
107,203
|
118,491
|
|
総資産
|
-
|
145,995
|
145,356
|
146,088
|
142,755
|
138,736
|
138,498
|
142,983
|
140,182
|
138,297
|
146,220
|
146,400
|
147,307
|
141,682
|
151,360
|
145,521
|
151,000
|
160,032
|
173,848
|
175,712
|
172,824
|
177,594
|
180,759
|
186,590
|
184,652
|
182,927
|
184,110
|
186,846
|
187,289
|
191,981
|
198,612
|
196,210
|
185,585
|
183,788
|
199,208
|
199,435
|
212,112
|
211,266
|
211,337
|
216,460
|
223,105
|
220,987
|
238,608
|
|
買掛金
|
-
|
8,759
|
8,111
|
10,123
|
7,424
|
7,752
|
7,695
|
9,563
|
7,806
|
8,456
|
10,187
|
10,222
|
9,331
|
9,820
|
9,720
|
8,713
|
9,415
|
8,616
|
6,977
|
8,107
|
6,290
|
5,901
|
5,704
|
7,032
|
6,570
|
7,269
|
6,610
|
8,090
|
6,523
|
7,314
|
7,193
|
8,936
|
7,493
|
7,103
|
9,358
|
8,206
|
8,604
|
8,919
|
7,501
|
10,426
|
7,242
|
8,075
|
8,525
|
|
短期借入金
|
-
|
4,953
|
5,674
|
5,246
|
4,636
|
4,662
|
5,059
|
5,381
|
4,827
|
4,276
|
4,382
|
4,612
|
4,887
|
4,823
|
5,385
|
6,232
|
7,708
|
8,603
|
8,982
|
9,749
|
7,562
|
7,554
|
7,497
|
8,462
|
7,252
|
7,300
|
10,009
|
12,535
|
14,354
|
14,770
|
15,806
|
15,971
|
12,770
|
12,284
|
12,988
|
13,339
|
12,626
|
11,641
|
11,203
|
10,228
|
9,922
|
8,821
|
12,503
|
|
一年内返済予定の長期借入金
|
-
|
9,289
|
10,013
|
8,423
|
8,855
|
8,450
|
7,822
|
7,257
|
6,747
|
6,216
|
5,931
|
5,474
|
5,387
|
5,050
|
5,934
|
5,549
|
5,290
|
5,903
|
5,932
|
5,545
|
5,293
|
4,658
|
5,191
|
5,659
|
5,518
|
5,157
|
5,130
|
5,101
|
5,101
|
5,182
|
5,889
|
5,822
|
5,751
|
6,872
|
9,342
|
11,362
|
12,576
|
10,768
|
10,040
|
7,419
|
7,904
|
7,482
|
7,652
|
|
流動負債合計
|
-
|
33,487
|
33,361
|
32,510
|
29,221
|
28,011
|
27,845
|
30,306
|
28,946
|
27,346
|
31,055
|
31,016
|
32,726
|
30,340
|
32,160
|
28,755
|
32,066
|
33,777
|
33,384
|
33,627
|
29,808
|
31,426
|
31,140
|
35,304
|
33,875
|
32,765
|
34,005
|
37,111
|
36,864
|
37,842
|
40,016
|
40,924
|
36,039
|
35,302
|
46,513
|
47,857
|
51,683
|
46,299
|
40,936
|
41,628
|
40,142
|
38,391
|
45,633
|
|
長期借入金
|
-
|
14,311
|
13,523
|
14,340
|
14,439
|
14,901
|
14,303
|
12,618
|
11,667
|
9,719
|
8,808
|
7,112
|
6,383
|
5,607
|
10,653
|
10,089
|
9,696
|
13,717
|
14,908
|
15,289
|
14,975
|
14,927
|
17,351
|
20,605
|
19,322
|
18,122
|
16,838
|
16,174
|
14,891
|
13,948
|
15,552
|
14,406
|
15,995
|
13,557
|
16,939
|
13,688
|
16,638
|
17,573
|
21,830
|
20,778
|
23,743
|
25,212
|
26,121
|
|
固定負債合計
|
-
|
39,279
|
37,246
|
37,923
|
38,078
|
38,338
|
37,441
|
35,545
|
32,954
|
30,704
|
29,719
|
28,110
|
27,033
|
24,147
|
28,956
|
28,338
|
28,193
|
32,828
|
43,444
|
43,684
|
44,311
|
44,051
|
46,520
|
49,007
|
46,387
|
44,903
|
42,566
|
40,840
|
39,787
|
39,224
|
40,591
|
39,335
|
40,596
|
38,277
|
36,623
|
33,875
|
36,721
|
37,712
|
39,994
|
44,754
|
47,134
|
48,911
|
50,421
|
|
総負債
|
-
|
72,767
|
70,607
|
70,433
|
67,299
|
66,349
|
65,287
|
65,851
|
61,901
|
58,050
|
60,775
|
59,127
|
59,759
|
54,487
|
61,116
|
57,093
|
60,259
|
66,606
|
76,829
|
77,312
|
74,120
|
75,477
|
77,660
|
84,311
|
80,262
|
77,669
|
76,572
|
77,952
|
76,651
|
77,066
|
80,607
|
80,259
|
76,636
|
73,580
|
83,136
|
81,733
|
88,404
|
84,011
|
80,930
|
86,382
|
87,276
|
87,302
|
96,054
|
|
資本金及び資本剰余金
|
-
|
42,806
|
42,806
|
42,806
|
42,806
|
42,806
|
42,806
|
38,736
|
38,736
|
38,736
|
38,736
|
38,736
|
38,736
|
38,736
|
38,736
|
38,736
|
38,736
|
38,736
|
38,736
|
38,736
|
38,736
|
38,736
|
38,736
|
38,736
|
38,736
|
38,736
|
38,736
|
38,736
|
39,072
|
39,072
|
39,072
|
39,072
|
39,072
|
39,072
|
39,072
|
39,072
|
39,072
|
39,072
|
39,072
|
39,072
|
39,072
|
39,072
|
39,072
|
|
利益剰余金
|
-
|
30,893
|
32,582
|
34,064
|
35,495
|
35,929
|
37,935
|
34,796
|
36,313
|
37,947
|
42,960
|
43,818
|
45,105
|
45,801
|
48,767
|
49,024
|
51,440
|
51,561
|
52,645
|
53,631
|
55,574
|
63,174
|
63,393
|
61,698
|
61,831
|
61,789
|
63,315
|
65,094
|
66,619
|
70,534
|
73,221
|
72,708
|
62,676
|
62,511
|
64,968
|
65,995
|
67,925
|
69,987
|
72,147
|
75,151
|
78,567
|
78,843
|
82,574
|
|
株主資本
|
63,371
|
73,228
|
74,749
|
75,654
|
75,455
|
72,387
|
73,211
|
77,132
|
78,281
|
80,246
|
85,444
|
87,272
|
87,548
|
87,194
|
90,243
|
88,427
|
90,740
|
93,426
|
97,018
|
98,400
|
98,704
|
102,116
|
103,099
|
102,279
|
104,389
|
105,258
|
107,537
|
108,894
|
110,638
|
114,914
|
118,004
|
115,951
|
108,948
|
110,208
|
116,071
|
117,702
|
123,707
|
127,255
|
130,406
|
130,078
|
135,829
|
133,684
|
142,553
|