ダイワボウホールディングス【3107】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 14,478 12,413 14,081 12,956 16,282 12,382 11,877 15,547 14,450 15,376 18,575 23,225 20,939 26,133 24,602 25,861 24,246 20,470 26,329 29,059 31,600 40,227 34,784 32,599 32,058 51,193 43,911 57,459 46,963 52,433 51,123 49,817 52,123 54,975 56,749 61,962 69,372 53,654 63,176 60,424 55,421 19,119 50,008
売掛金 - 111,251 92,347 99,358 109,916 127,196 96,993 111,723 126,506 145,601 120,833 144,951 139,464 169,866 142,452 163,175 162,518 209,049 185,226 200,467 211,416 196,390 154,203 191,548 241,092 246,897 158,553 165,568 176,366 - 176,728 198,082 216,630 - - - - - - - - - - -
商品及び製品 - 29,972 32,625 31,554 31,543 26,568 32,407 29,479 32,463 26,852 29,549 28,513 31,191 27,035 30,345 30,418 34,108 31,719 38,122 34,372 38,196 33,341 45,714 46,635 55,521 32,580 46,191 43,587 49,568 38,478 48,744 46,767 52,983 39,273 51,257 48,188 50,503 33,413 48,979 40,507 47,941 45,495 70,544 71,351
流動資産合計 - 170,097 152,092 160,392 169,227 184,451 156,026 167,005 187,935 201,104 178,491 207,380 209,671 231,865 212,889 231,814 235,824 280,347 260,140 275,621 296,638 276,285 256,495 289,753 349,053 331,461 274,522 269,809 303,029 304,134 297,950 315,109 337,442 354,188 331,876 345,683 349,550 377,245 348,064 368,131 393,992 407,778 388,108 419,763
有形固定資産 - 44,990 44,792 44,853 44,631 44,367 43,880 43,577 43,374 43,676 42,889 40,970 41,313 41,987 42,789 42,808 42,696 42,167 41,851 41,783 40,452 39,522 39,719 38,672 38,749 39,172 39,126 39,109 38,725 38,272 38,069 38,142 38,198 37,127 37,120 37,084 20,920 10,238 10,092 10,754 11,164 11,252 12,095 12,214
投資有価証券 - 7,938 - - - 6,827 - - - 6,540 - - - 6,953 - - - 6,356 - - - 5,553 - - - 6,606 - - - 6,314 - - - 6,488 - - - 9,289 - - - 10,409 - -
固定資産合計 - 65,261 65,233 63,789 63,206 61,296 60,081 58,955 58,795 58,426 57,449 54,812 55,033 54,820 55,839 55,930 55,161 55,541 54,431 55,911 54,153 52,527 52,726 51,951 51,510 52,295 51,865 51,892 51,232 52,068 51,480 51,279 53,402 52,500 54,791 56,181 39,146 28,011 27,520 28,746 30,005 32,343 32,206 34,901
総資産 - 235,359 217,326 224,181 232,434 245,747 216,108 225,960 246,730 259,531 235,941 262,192 264,704 286,685 268,729 287,744 290,986 335,888 314,571 331,532 350,791 328,813 309,222 341,705 400,563 383,757 326,387 321,702 354,261 356,203 349,431 366,388 390,845 406,688 386,668 401,865 388,697 405,256 375,585 396,878 423,998 440,122 420,315 454,664
買掛金 - 105,815 91,090 97,199 105,977 115,989 90,847 97,991 119,153 125,378 105,157 126,058 130,590 146,848 130,246 144,897 147,540 179,200 163,447 171,371 187,921 158,067 140,867 167,442 205,975 188,483 140,810 137,249 166,633 161,859 153,528 164,382 187,907 192,594 171,346 179,367 185,406 206,212 184,412 199,961 229,156 228,422 214,383 236,515
短期借入金 - 19,601 17,438 19,120 18,957 21,924 22,087 19,644 18,949 20,254 20,519 21,780 21,682 20,221 18,883 16,966 16,568 15,945 15,862 15,792 15,428 12,608 12,935 15,634 27,552 15,255 14,427 11,740 12,185 12,589 13,224 14,952 14,954 12,869 12,249 10,991 11,547 8,400 8,200 7,704 7,304 8,904 9,304 12,904
流動負債合計 - 138,480 119,672 128,678 136,104 152,464 125,369 133,147 151,993 163,233 140,563 165,465 167,080 183,872 166,182 179,914 180,124 217,720 197,233 208,216 221,642 192,514 171,031 202,550 254,409 230,519 175,858 167,738 195,875 191,564 185,926 200,683 223,568 231,884 208,180 217,735 220,561 239,742 212,018 232,804 259,302 267,779 247,115 278,668
長期借入金 - 27,916 28,759 25,989 25,731 21,454 20,395 21,699 21,546 19,197 18,370 16,152 15,717 16,977 17,653 18,971 19,165 18,439 18,023 17,055 16,940 19,027 18,588 15,595 14,574 12,065 12,073 12,905 16,247 14,895 14,097 12,011 11,989 13,230 13,430 13,600 13,500 12,500 12,500 13,266 13,266 11,799 11,399 7,532
固定負債合計 - 42,044 43,341 40,252 40,033 36,251 35,148 35,166 34,783 32,394 31,786 29,559 28,595 29,665 30,270 31,354 31,585 30,976 30,540 29,577 30,448 31,558 31,921 28,192 27,482 23,916 24,801 25,414 29,358 28,465 27,614 25,489 29,581 30,842 32,451 32,383 32,371 23,380 23,121 23,384 23,275 20,032 18,576 14,772
総負債 - 180,525 163,014 168,930 176,138 188,716 160,518 168,314 186,777 195,628 172,349 195,024 195,676 213,537 196,453 211,269 211,709 248,696 227,773 237,793 252,090 224,072 202,952 230,743 281,891 254,435 200,660 193,153 225,233 220,030 213,540 226,172 253,150 262,726 240,631 250,118 252,932 263,123 235,139 256,188 282,578 287,811 265,691 293,440
資本金及び資本剰余金 - 29,583 29,583 29,583 29,583 29,583 29,572 29,572 29,572 29,565 29,559 29,559 29,559 29,559 29,559 29,559 29,559 29,559 29,559 29,559 29,559 29,559 29,559 29,559 29,559 29,559 29,554 29,554 29,635 29,633 29,633 29,633 29,647 29,647 29,647 29,647 29,647 29,650 29,650 29,650 29,650 29,650 29,650 29,650
利益剰余金 - 24,896 24,163 25,798 26,794 29,007 28,162 30,135 31,507 35,129 34,609 37,895 39,408 43,737 42,940 46,583 50,132 57,844 57,661 64,607 69,239 75,177 76,390 80,904 88,470 97,816 95,032 98,933 99,543 106,053 106,346 110,870 112,788 119,449 119,897 124,981 109,261 115,226 115,367 121,762 123,544 132,889 136,039 144,581
株主資本 48,938 54,834 54,311 55,251 56,295 57,031 55,589 57,646 59,953 63,903 63,591 67,167 69,028 73,148 72,275 76,475 79,276 87,191 86,797 93,739 98,700 104,741 106,270 110,962 118,671 129,322 125,726 128,548 129,027 136,173 135,890 140,216 137,695 143,961 146,036 151,746 135,764 142,133 140,445 140,689 141,420 152,310 154,623 161,224