|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
14,478
|
12,413
|
14,081
|
12,956
|
16,282
|
12,382
|
11,877
|
15,547
|
14,450
|
15,376
|
18,575
|
23,225
|
20,939
|
26,133
|
24,602
|
25,861
|
24,246
|
20,470
|
26,329
|
29,059
|
31,600
|
40,227
|
34,784
|
32,599
|
32,058
|
51,193
|
43,911
|
57,459
|
46,963
|
52,433
|
51,123
|
49,817
|
52,123
|
54,975
|
56,749
|
61,962
|
69,372
|
53,654
|
63,176
|
60,424
|
55,421
|
19,119
|
50,008
|
|
売掛金
|
-
|
111,251
|
92,347
|
99,358
|
109,916
|
127,196
|
96,993
|
111,723
|
126,506
|
145,601
|
120,833
|
144,951
|
139,464
|
169,866
|
142,452
|
163,175
|
162,518
|
209,049
|
185,226
|
200,467
|
211,416
|
196,390
|
154,203
|
191,548
|
241,092
|
246,897
|
158,553
|
165,568
|
176,366
|
-
|
176,728
|
198,082
|
216,630
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
29,972
|
32,625
|
31,554
|
31,543
|
26,568
|
32,407
|
29,479
|
32,463
|
26,852
|
29,549
|
28,513
|
31,191
|
27,035
|
30,345
|
30,418
|
34,108
|
31,719
|
38,122
|
34,372
|
38,196
|
33,341
|
45,714
|
46,635
|
55,521
|
32,580
|
46,191
|
43,587
|
49,568
|
38,478
|
48,744
|
46,767
|
52,983
|
39,273
|
51,257
|
48,188
|
50,503
|
33,413
|
48,979
|
40,507
|
47,941
|
45,495
|
70,544
|
71,351
|
|
流動資産合計
|
-
|
170,097
|
152,092
|
160,392
|
169,227
|
184,451
|
156,026
|
167,005
|
187,935
|
201,104
|
178,491
|
207,380
|
209,671
|
231,865
|
212,889
|
231,814
|
235,824
|
280,347
|
260,140
|
275,621
|
296,638
|
276,285
|
256,495
|
289,753
|
349,053
|
331,461
|
274,522
|
269,809
|
303,029
|
304,134
|
297,950
|
315,109
|
337,442
|
354,188
|
331,876
|
345,683
|
349,550
|
377,245
|
348,064
|
368,131
|
393,992
|
407,778
|
388,108
|
419,763
|
|
有形固定資産
|
-
|
44,990
|
44,792
|
44,853
|
44,631
|
44,367
|
43,880
|
43,577
|
43,374
|
43,676
|
42,889
|
40,970
|
41,313
|
41,987
|
42,789
|
42,808
|
42,696
|
42,167
|
41,851
|
41,783
|
40,452
|
39,522
|
39,719
|
38,672
|
38,749
|
39,172
|
39,126
|
39,109
|
38,725
|
38,272
|
38,069
|
38,142
|
38,198
|
37,127
|
37,120
|
37,084
|
20,920
|
10,238
|
10,092
|
10,754
|
11,164
|
11,252
|
12,095
|
12,214
|
|
投資有価証券
|
-
|
7,938
|
-
|
-
|
-
|
6,827
|
-
|
-
|
-
|
6,540
|
-
|
-
|
-
|
6,953
|
-
|
-
|
-
|
6,356
|
-
|
-
|
-
|
5,553
|
-
|
-
|
-
|
6,606
|
-
|
-
|
-
|
6,314
|
-
|
-
|
-
|
6,488
|
-
|
-
|
-
|
9,289
|
-
|
-
|
-
|
10,409
|
-
|
-
|
|
固定資産合計
|
-
|
65,261
|
65,233
|
63,789
|
63,206
|
61,296
|
60,081
|
58,955
|
58,795
|
58,426
|
57,449
|
54,812
|
55,033
|
54,820
|
55,839
|
55,930
|
55,161
|
55,541
|
54,431
|
55,911
|
54,153
|
52,527
|
52,726
|
51,951
|
51,510
|
52,295
|
51,865
|
51,892
|
51,232
|
52,068
|
51,480
|
51,279
|
53,402
|
52,500
|
54,791
|
56,181
|
39,146
|
28,011
|
27,520
|
28,746
|
30,005
|
32,343
|
32,206
|
34,901
|
|
総資産
|
-
|
235,359
|
217,326
|
224,181
|
232,434
|
245,747
|
216,108
|
225,960
|
246,730
|
259,531
|
235,941
|
262,192
|
264,704
|
286,685
|
268,729
|
287,744
|
290,986
|
335,888
|
314,571
|
331,532
|
350,791
|
328,813
|
309,222
|
341,705
|
400,563
|
383,757
|
326,387
|
321,702
|
354,261
|
356,203
|
349,431
|
366,388
|
390,845
|
406,688
|
386,668
|
401,865
|
388,697
|
405,256
|
375,585
|
396,878
|
423,998
|
440,122
|
420,315
|
454,664
|
|
買掛金
|
-
|
105,815
|
91,090
|
97,199
|
105,977
|
115,989
|
90,847
|
97,991
|
119,153
|
125,378
|
105,157
|
126,058
|
130,590
|
146,848
|
130,246
|
144,897
|
147,540
|
179,200
|
163,447
|
171,371
|
187,921
|
158,067
|
140,867
|
167,442
|
205,975
|
188,483
|
140,810
|
137,249
|
166,633
|
161,859
|
153,528
|
164,382
|
187,907
|
192,594
|
171,346
|
179,367
|
185,406
|
206,212
|
184,412
|
199,961
|
229,156
|
228,422
|
214,383
|
236,515
|
|
短期借入金
|
-
|
19,601
|
17,438
|
19,120
|
18,957
|
21,924
|
22,087
|
19,644
|
18,949
|
20,254
|
20,519
|
21,780
|
21,682
|
20,221
|
18,883
|
16,966
|
16,568
|
15,945
|
15,862
|
15,792
|
15,428
|
12,608
|
12,935
|
15,634
|
27,552
|
15,255
|
14,427
|
11,740
|
12,185
|
12,589
|
13,224
|
14,952
|
14,954
|
12,869
|
12,249
|
10,991
|
11,547
|
8,400
|
8,200
|
7,704
|
7,304
|
8,904
|
9,304
|
12,904
|
|
流動負債合計
|
-
|
138,480
|
119,672
|
128,678
|
136,104
|
152,464
|
125,369
|
133,147
|
151,993
|
163,233
|
140,563
|
165,465
|
167,080
|
183,872
|
166,182
|
179,914
|
180,124
|
217,720
|
197,233
|
208,216
|
221,642
|
192,514
|
171,031
|
202,550
|
254,409
|
230,519
|
175,858
|
167,738
|
195,875
|
191,564
|
185,926
|
200,683
|
223,568
|
231,884
|
208,180
|
217,735
|
220,561
|
239,742
|
212,018
|
232,804
|
259,302
|
267,779
|
247,115
|
278,668
|
|
長期借入金
|
-
|
27,916
|
28,759
|
25,989
|
25,731
|
21,454
|
20,395
|
21,699
|
21,546
|
19,197
|
18,370
|
16,152
|
15,717
|
16,977
|
17,653
|
18,971
|
19,165
|
18,439
|
18,023
|
17,055
|
16,940
|
19,027
|
18,588
|
15,595
|
14,574
|
12,065
|
12,073
|
12,905
|
16,247
|
14,895
|
14,097
|
12,011
|
11,989
|
13,230
|
13,430
|
13,600
|
13,500
|
12,500
|
12,500
|
13,266
|
13,266
|
11,799
|
11,399
|
7,532
|
|
固定負債合計
|
-
|
42,044
|
43,341
|
40,252
|
40,033
|
36,251
|
35,148
|
35,166
|
34,783
|
32,394
|
31,786
|
29,559
|
28,595
|
29,665
|
30,270
|
31,354
|
31,585
|
30,976
|
30,540
|
29,577
|
30,448
|
31,558
|
31,921
|
28,192
|
27,482
|
23,916
|
24,801
|
25,414
|
29,358
|
28,465
|
27,614
|
25,489
|
29,581
|
30,842
|
32,451
|
32,383
|
32,371
|
23,380
|
23,121
|
23,384
|
23,275
|
20,032
|
18,576
|
14,772
|
|
総負債
|
-
|
180,525
|
163,014
|
168,930
|
176,138
|
188,716
|
160,518
|
168,314
|
186,777
|
195,628
|
172,349
|
195,024
|
195,676
|
213,537
|
196,453
|
211,269
|
211,709
|
248,696
|
227,773
|
237,793
|
252,090
|
224,072
|
202,952
|
230,743
|
281,891
|
254,435
|
200,660
|
193,153
|
225,233
|
220,030
|
213,540
|
226,172
|
253,150
|
262,726
|
240,631
|
250,118
|
252,932
|
263,123
|
235,139
|
256,188
|
282,578
|
287,811
|
265,691
|
293,440
|
|
資本金及び資本剰余金
|
-
|
29,583
|
29,583
|
29,583
|
29,583
|
29,583
|
29,572
|
29,572
|
29,572
|
29,565
|
29,559
|
29,559
|
29,559
|
29,559
|
29,559
|
29,559
|
29,559
|
29,559
|
29,559
|
29,559
|
29,559
|
29,559
|
29,559
|
29,559
|
29,559
|
29,559
|
29,554
|
29,554
|
29,635
|
29,633
|
29,633
|
29,633
|
29,647
|
29,647
|
29,647
|
29,647
|
29,647
|
29,650
|
29,650
|
29,650
|
29,650
|
29,650
|
29,650
|
29,650
|
|
利益剰余金
|
-
|
24,896
|
24,163
|
25,798
|
26,794
|
29,007
|
28,162
|
30,135
|
31,507
|
35,129
|
34,609
|
37,895
|
39,408
|
43,737
|
42,940
|
46,583
|
50,132
|
57,844
|
57,661
|
64,607
|
69,239
|
75,177
|
76,390
|
80,904
|
88,470
|
97,816
|
95,032
|
98,933
|
99,543
|
106,053
|
106,346
|
110,870
|
112,788
|
119,449
|
119,897
|
124,981
|
109,261
|
115,226
|
115,367
|
121,762
|
123,544
|
132,889
|
136,039
|
144,581
|
|
株主資本
|
48,938
|
54,834
|
54,311
|
55,251
|
56,295
|
57,031
|
55,589
|
57,646
|
59,953
|
63,903
|
63,591
|
67,167
|
69,028
|
73,148
|
72,275
|
76,475
|
79,276
|
87,191
|
86,797
|
93,739
|
98,700
|
104,741
|
106,270
|
110,962
|
118,671
|
129,322
|
125,726
|
128,548
|
129,027
|
136,173
|
135,890
|
140,216
|
137,695
|
143,961
|
146,036
|
151,746
|
135,764
|
142,133
|
140,445
|
140,689
|
141,420
|
152,310
|
154,623
|
161,224
|