|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
24,953
|
25,918
|
27,198
|
22,461
|
25,036
|
20,997
|
27,278
|
25,136
|
28,140
|
25,943
|
28,807
|
26,893
|
28,648
|
26,927
|
28,399
|
28,814
|
26,412
|
27,676
|
27,452
|
27,825
|
27,921
|
27,219
|
31,323
|
31,522
|
34,082
|
35,589
|
33,640
|
34,518
|
31,552
|
33,885
|
31,104
|
30,467
|
30,387
|
31,698
|
29,325
|
29,743
|
28,804
|
28,743
|
29,264
|
30,419
|
30,002
|
30,791
|
30,418
|
|
有価証券
|
-
|
293
|
293
|
293
|
2,293
|
2,293
|
2,293
|
271
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
12,652
|
12,022
|
11,018
|
12,711
|
13,477
|
11,454
|
9,565
|
11,831
|
13,594
|
11,248
|
10,534
|
10,666
|
12,588
|
9,966
|
9,497
|
10,614
|
12,075
|
9,362
|
9,710
|
9,901
|
12,237
|
10,350
|
9,302
|
7,682
|
9,448
|
8,162
|
6,720
|
7,481
|
7,625
|
6,048
|
5,989
|
8,457
|
8,469
|
7,390
|
7,977
|
8,566
|
9,276
|
7,899
|
6,219
|
8,574
|
7,579
|
6,253
|
6,548
|
|
商品及び製品
|
-
|
3,969
|
3,653
|
4,646
|
4,320
|
4,325
|
4,295
|
4,723
|
4,513
|
4,333
|
4,244
|
4,288
|
4,080
|
4,090
|
3,931
|
4,086
|
3,406
|
3,566
|
3,318
|
2,966
|
2,886
|
2,625
|
2,495
|
2,567
|
2,970
|
2,761
|
2,129
|
2,434
|
2,775
|
3,992
|
4,031
|
4,893
|
5,247
|
5,575
|
6,170
|
6,097
|
5,812
|
5,885
|
6,010
|
6,555
|
5,793
|
5,799
|
5,732
|
5,823
|
|
流動資産合計
|
-
|
51,689
|
52,993
|
56,188
|
55,290
|
55,629
|
49,670
|
53,687
|
54,228
|
56,087
|
51,941
|
55,639
|
54,793
|
55,823
|
51,800
|
55,429
|
57,295
|
52,984
|
50,838
|
51,254
|
52,549
|
51,932
|
49,470
|
54,156
|
53,822
|
55,731
|
55,406
|
54,108
|
57,059
|
53,796
|
54,470
|
53,368
|
56,379
|
55,851
|
56,428
|
55,790
|
57,151
|
56,591
|
55,779
|
55,448
|
58,437
|
55,449
|
55,318
|
55,846
|
|
有形固定資産
|
-
|
44,792
|
54,679
|
53,238
|
53,401
|
52,857
|
52,459
|
52,073
|
51,509
|
50,967
|
50,769
|
50,450
|
50,284
|
49,903
|
49,446
|
49,024
|
48,670
|
48,807
|
48,423
|
48,449
|
47,979
|
47,552
|
47,219
|
46,857
|
46,143
|
45,835
|
45,168
|
44,939
|
44,789
|
44,344
|
43,876
|
43,319
|
43,171
|
43,436
|
43,001
|
42,581
|
41,573
|
41,585
|
41,066
|
41,093
|
41,162
|
40,591
|
40,886
|
40,897
|
|
投資有価証券
|
-
|
38,498
|
38,875
|
35,170
|
37,490
|
32,046
|
31,659
|
32,439
|
34,635
|
32,748
|
33,173
|
34,087
|
35,315
|
35,412
|
36,327
|
39,480
|
30,186
|
33,348
|
30,154
|
31,628
|
37,017
|
31,624
|
33,164
|
30,767
|
31,166
|
33,676
|
35,250
|
34,794
|
34,151
|
34,192
|
35,287
|
34,006
|
34,408
|
33,806
|
37,837
|
38,632
|
35,657
|
38,053
|
36,499
|
36,532
|
32,887
|
32,219
|
32,656
|
37,013
|
|
固定資産合計
|
-
|
87,084
|
98,500
|
92,682
|
95,646
|
89,494
|
89,472
|
89,615
|
90,430
|
87,913
|
87,986
|
88,437
|
89,780
|
89,413
|
89,715
|
92,098
|
81,611
|
85,329
|
81,635
|
83,082
|
88,444
|
82,655
|
84,591
|
81,740
|
80,561
|
82,656
|
83,487
|
82,840
|
82,914
|
82,512
|
83,208
|
81,409
|
81,734
|
81,406
|
85,363
|
85,699
|
82,459
|
84,849
|
82,776
|
82,774
|
82,348
|
81,190
|
81,791
|
85,992
|
|
総資産
|
-
|
138,773
|
151,494
|
148,871
|
150,936
|
145,123
|
139,143
|
143,302
|
144,659
|
144,000
|
139,928
|
144,076
|
144,573
|
145,237
|
141,515
|
147,527
|
138,906
|
138,314
|
132,473
|
134,336
|
140,993
|
134,588
|
134,061
|
135,896
|
134,384
|
138,388
|
138,893
|
136,949
|
139,973
|
136,308
|
137,678
|
134,777
|
138,114
|
137,258
|
141,791
|
141,490
|
139,611
|
141,440
|
138,555
|
138,223
|
140,786
|
136,639
|
137,110
|
141,838
|
|
買掛金
|
-
|
8,085
|
6,968
|
7,504
|
7,699
|
6,646
|
5,119
|
5,159
|
6,937
|
6,758
|
4,738
|
5,429
|
6,391
|
6,119
|
4,301
|
4,675
|
6,331
|
6,367
|
4,223
|
4,290
|
5,634
|
5,262
|
3,810
|
4,217
|
5,180
|
4,505
|
2,926
|
3,200
|
4,377
|
4,212
|
3,212
|
3,815
|
4,823
|
5,169
|
4,474
|
4,435
|
4,279
|
4,327
|
3,574
|
4,339
|
4,785
|
4,807
|
4,231
|
4,243
|
|
短期借入金
|
-
|
5,500
|
4,498
|
7,742
|
5,832
|
7,809
|
4,291
|
8,153
|
5,253
|
7,203
|
4,122
|
7,724
|
5,258
|
6,724
|
4,103
|
7,574
|
6,169
|
3,617
|
3,488
|
3,544
|
3,572
|
3,543
|
3,419
|
7,337
|
3,041
|
3,153
|
2,897
|
2,913
|
2,870
|
2,956
|
3,076
|
3,231
|
3,168
|
3,198
|
3,229
|
2,979
|
2,856
|
3,811
|
2,851
|
2,887
|
2,878
|
2,865
|
2,854
|
2,812
|
|
一年内返済予定の長期借入金
|
-
|
998
|
1,413
|
1,762
|
3,117
|
1,212
|
1,212
|
1,212
|
1,212
|
1,459
|
1,459
|
1,459
|
1,459
|
1,460
|
1,460
|
1,385
|
1,385
|
1,308
|
1,460
|
1,525
|
1,525
|
1,525
|
1,525
|
1,525
|
1,525
|
1,525
|
1,525
|
1,525
|
1,525
|
2,495
|
2,495
|
2,495
|
2,495
|
2,495
|
2,495
|
2,266
|
2,266
|
1,898
|
2,096
|
1,956
|
1,956
|
1,956
|
1,956
|
1,956
|
|
流動負債合計
|
-
|
24,977
|
24,971
|
27,201
|
26,200
|
25,594
|
20,060
|
24,264
|
23,509
|
24,334
|
19,616
|
23,511
|
22,744
|
24,183
|
19,272
|
22,890
|
23,860
|
21,061
|
17,896
|
18,814
|
19,485
|
19,600
|
17,238
|
21,719
|
19,688
|
19,961
|
16,886
|
16,358
|
18,763
|
18,235
|
17,316
|
16,512
|
19,041
|
18,329
|
18,000
|
16,755
|
17,726
|
17,751
|
16,365
|
16,761
|
20,095
|
17,501
|
17,249
|
16,776
|
|
長期借入金
|
-
|
9,014
|
16,633
|
15,751
|
14,396
|
13,790
|
13,790
|
13,184
|
13,184
|
13,431
|
13,431
|
12,701
|
12,701
|
11,970
|
11,970
|
11,316
|
11,316
|
10,662
|
10,510
|
9,850
|
9,672
|
9,087
|
8,909
|
8,324
|
8,147
|
7,562
|
7,384
|
6,799
|
6,622
|
9,917
|
9,497
|
8,669
|
8,249
|
7,422
|
7,002
|
6,403
|
5,983
|
5,524
|
5,896
|
5,387
|
4,918
|
4,409
|
3,940
|
3,431
|
|
固定負債合計
|
-
|
35,264
|
46,075
|
44,080
|
45,431
|
42,477
|
42,380
|
41,683
|
42,242
|
41,582
|
41,617
|
41,098
|
40,929
|
39,871
|
40,006
|
40,052
|
37,327
|
36,864
|
35,636
|
35,314
|
36,906
|
34,240
|
34,393
|
33,015
|
32,852
|
33,154
|
33,242
|
32,755
|
33,599
|
36,300
|
36,398
|
35,033
|
34,597
|
33,420
|
33,998
|
33,869
|
32,519
|
32,489
|
32,227
|
31,969
|
30,959
|
30,939
|
30,730
|
31,614
|
|
総負債
|
-
|
60,241
|
71,047
|
71,281
|
71,632
|
68,071
|
62,440
|
65,947
|
65,752
|
65,917
|
61,233
|
64,610
|
63,673
|
64,055
|
59,278
|
62,943
|
61,187
|
57,925
|
53,533
|
54,128
|
56,392
|
53,840
|
51,631
|
54,734
|
52,541
|
53,115
|
50,128
|
49,114
|
52,362
|
54,535
|
53,714
|
51,546
|
53,638
|
51,750
|
51,999
|
50,624
|
50,246
|
50,240
|
48,593
|
48,730
|
51,054
|
48,441
|
47,979
|
48,390
|
|
資本金及び資本剰余金
|
-
|
2,149
|
2,149
|
2,149
|
2,149
|
2,149
|
2,149
|
2,149
|
2,149
|
2,149
|
2,149
|
2,149
|
2,149
|
2,149
|
2,149
|
2,149
|
2,149
|
2,149
|
2,149
|
2,149
|
2,149
|
2,149
|
2,149
|
2,099
|
2,099
|
2,099
|
2,099
|
2,333
|
2,333
|
7,794
|
7,794
|
7,794
|
7,794
|
7,924
|
7,924
|
7,924
|
7,924
|
8,022
|
8,066
|
8,129
|
16,817
|
17,348
|
17,348
|
17,348
|
|
利益剰余金
|
-
|
35,957
|
36,258
|
36,198
|
35,925
|
36,937
|
37,031
|
37,179
|
37,265
|
37,538
|
37,829
|
37,966
|
38,138
|
38,278
|
38,666
|
38,918
|
38,999
|
39,300
|
39,970
|
40,028
|
40,310
|
40,138
|
40,826
|
41,533
|
42,689
|
44,590
|
47,215
|
47,316
|
47,095
|
46,696
|
48,061
|
48,443
|
49,247
|
50,104
|
51,097
|
51,825
|
52,160
|
52,452
|
53,337
|
54,200
|
55,166
|
54,891
|
57,082
|
58,414
|
|
株主資本
|
76,766
|
78,531
|
80,447
|
77,590
|
79,304
|
77,051
|
76,702
|
77,354
|
78,906
|
78,083
|
78,694
|
79,466
|
80,899
|
81,182
|
82,237
|
84,584
|
77,718
|
80,388
|
78,940
|
80,207
|
84,601
|
80,747
|
82,430
|
81,161
|
81,843
|
85,272
|
88,765
|
87,835
|
87,611
|
81,772
|
83,963
|
83,231
|
84,475
|
85,507
|
89,792
|
90,865
|
89,365
|
91,200
|
89,962
|
89,492
|
89,731
|
88,198
|
89,130
|
93,448
|