|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
3,307
|
1,068
|
1,477
|
2,822
|
651
|
1,057
|
1,709
|
2,606
|
225
|
716
|
868
|
1,683
|
1,649
|
1,688
|
2,686
|
3,239
|
602
|
1,185
|
1,556
|
3,239
|
347
|
556
|
779
|
1,632
|
355
|
1,164
|
1,798
|
3,275
|
1,709
|
2,152
|
3,183
|
3,841
|
1,501
|
995
|
2,020
|
2,988
|
1,229
|
1,615
|
1,087
|
1,781
|
988
|
810
|
1,380
|
|
売掛金
|
-
|
-
|
2,629
|
2,883
|
3,533
|
2,623
|
2,568
|
2,823
|
3,497
|
2,754
|
2,832
|
3,025
|
3,735
|
3,045
|
2,975
|
3,282
|
3,920
|
3,040
|
2,837
|
2,908
|
3,635
|
3,002
|
2,570
|
2,815
|
3,472
|
2,988
|
2,648
|
2,872
|
3,614
|
2,961
|
2,648
|
2,912
|
3,453
|
2,809
|
2,853
|
3,108
|
3,710
|
3,091
|
3,100
|
3,002
|
3,772
|
3,008
|
3,047
|
3,072
|
|
流動資産合計
|
-
|
9,581
|
10,207
|
9,237
|
9,963
|
9,760
|
10,050
|
9,408
|
10,111
|
11,106
|
10,896
|
9,667
|
10,193
|
12,029
|
11,378
|
11,414
|
11,209
|
11,320
|
11,018
|
10,059
|
11,100
|
11,734
|
11,053
|
10,137
|
10,726
|
11,282
|
10,961
|
10,592
|
11,967
|
11,692
|
11,406
|
11,652
|
11,985
|
12,600
|
11,683
|
11,658
|
12,299
|
14,556
|
14,303
|
12,413
|
14,245
|
17,640
|
17,138
|
17,728
|
|
有形固定資産
|
-
|
2,254
|
2,254
|
2,243
|
2,220
|
2,237
|
2,220
|
2,203
|
2,200
|
2,190
|
2,285
|
2,238
|
2,463
|
1,859
|
1,874
|
2,440
|
2,388
|
2,391
|
2,361
|
2,322
|
2,273
|
2,290
|
2,309
|
2,383
|
2,584
|
2,792
|
2,739
|
2,712
|
2,628
|
2,584
|
2,546
|
2,518
|
2,523
|
2,516
|
2,492
|
2,509
|
2,467
|
2,424
|
2,406
|
2,583
|
3,329
|
3,305
|
4,190
|
5,064
|
|
投資有価証券
|
-
|
322
|
391
|
377
|
395
|
356
|
337
|
391
|
408
|
414
|
442
|
455
|
438
|
414
|
425
|
434
|
377
|
365
|
348
|
360
|
380
|
332
|
353
|
380
|
373
|
358
|
367
|
434
|
364
|
398
|
390
|
403
|
423
|
464
|
515
|
543
|
528
|
578
|
610
|
566
|
629
|
617
|
588
|
577
|
|
固定資産合計
|
-
|
2,877
|
2,875
|
2,811
|
2,796
|
2,783
|
2,752
|
2,746
|
2,730
|
2,721
|
2,838
|
2,795
|
3,031
|
2,402
|
2,432
|
3,009
|
2,892
|
2,899
|
2,885
|
2,849
|
2,802
|
2,801
|
2,864
|
2,945
|
3,121
|
3,333
|
3,308
|
3,336
|
3,186
|
3,180
|
3,155
|
3,126
|
3,105
|
3,150
|
3,169
|
3,180
|
3,121
|
3,126
|
3,163
|
3,293
|
4,102
|
4,101
|
4,978
|
5,829
|
|
総資産
|
-
|
12,459
|
13,082
|
12,048
|
12,759
|
12,544
|
12,802
|
12,154
|
12,842
|
13,828
|
13,734
|
12,462
|
13,224
|
14,431
|
13,810
|
14,423
|
14,101
|
14,219
|
13,903
|
12,908
|
13,902
|
14,535
|
13,917
|
13,082
|
13,847
|
14,616
|
14,269
|
13,927
|
15,153
|
14,872
|
14,561
|
14,778
|
15,090
|
15,750
|
14,852
|
14,838
|
15,420
|
17,683
|
17,466
|
15,706
|
18,347
|
21,741
|
22,116
|
23,557
|
|
買掛金
|
-
|
-
|
666
|
897
|
1,273
|
835
|
887
|
822
|
1,279
|
857
|
948
|
1,211
|
1,307
|
1,146
|
1,330
|
1,409
|
1,408
|
1,215
|
1,329
|
729
|
1,424
|
842
|
709
|
767
|
1,414
|
801
|
783
|
796
|
1,482
|
844
|
836
|
877
|
1,394
|
904
|
788
|
1,277
|
1,500
|
1,472
|
1,400
|
901
|
1,536
|
926
|
826
|
728
|
|
短期借入金
|
-
|
-
|
1,100
|
-
|
-
|
600
|
800
|
-
|
-
|
1,800
|
1,500
|
-
|
-
|
1,000
|
-
|
60
|
72
|
872
|
472
|
72
|
72
|
1,472
|
1,072
|
72
|
72
|
1,472
|
712
|
112
|
112
|
512
|
112
|
109
|
106
|
1,385
|
666
|
55
|
39
|
2,443
|
2,243
|
1,200
|
2,200
|
6,500
|
6,000
|
6,700
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
42
|
60
|
-
|
-
|
-
|
72
|
-
|
-
|
-
|
72
|
-
|
-
|
-
|
112
|
-
|
-
|
-
|
109
|
-
|
-
|
-
|
55
|
-
|
-
|
-
|
39
|
39
|
-
|
133
|
226
|
|
流動負債合計
|
-
|
2,042
|
2,924
|
1,883
|
2,565
|
2,467
|
2,706
|
1,929
|
2,600
|
3,668
|
3,534
|
2,245
|
2,664
|
3,428
|
2,702
|
3,333
|
3,112
|
3,297
|
2,940
|
1,945
|
2,846
|
3,588
|
2,937
|
2,060
|
2,817
|
3,549
|
2,744
|
2,336
|
3,198
|
2,847
|
2,419
|
2,717
|
2,971
|
3,590
|
2,660
|
2,597
|
3,052
|
5,284
|
5,027
|
3,403
|
5,210
|
8,719
|
8,251
|
9,829
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
183
|
363
|
320
|
302
|
284
|
266
|
248
|
229
|
211
|
193
|
175
|
157
|
139
|
121
|
462
|
434
|
409
|
378
|
350
|
325
|
303
|
293
|
283
|
270
|
263
|
250
|
240
|
230
|
1,023
|
1,010
|
1,906
|
1,803
|
|
固定負債合計
|
-
|
714
|
503
|
558
|
554
|
557
|
559
|
582
|
512
|
509
|
515
|
505
|
685
|
860
|
822
|
832
|
651
|
624
|
609
|
618
|
603
|
589
|
568
|
559
|
545
|
529
|
871
|
898
|
867
|
834
|
810
|
782
|
749
|
742
|
737
|
692
|
690
|
682
|
677
|
644
|
1,442
|
1,433
|
2,335
|
2,199
|
|
総負債
|
-
|
2,757
|
3,428
|
2,441
|
3,120
|
3,025
|
3,265
|
2,511
|
3,112
|
4,177
|
4,049
|
2,751
|
3,350
|
4,288
|
3,525
|
4,165
|
3,764
|
3,921
|
3,550
|
2,564
|
3,450
|
4,177
|
3,506
|
2,620
|
3,363
|
4,078
|
3,615
|
3,234
|
4,065
|
3,681
|
3,230
|
3,499
|
3,721
|
4,332
|
3,397
|
3,290
|
3,743
|
5,966
|
5,705
|
4,048
|
6,653
|
10,152
|
10,586
|
12,028
|
|
資本金及び資本剰余金
|
-
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
|
利益剰余金
|
-
|
7,782
|
7,688
|
7,673
|
7,693
|
7,598
|
7,630
|
7,712
|
7,782
|
7,697
|
7,717
|
7,726
|
7,892
|
8,179
|
8,314
|
8,282
|
8,402
|
8,370
|
8,439
|
8,438
|
8,532
|
8,470
|
8,510
|
8,546
|
8,579
|
8,637
|
8,772
|
8,801
|
9,242
|
9,322
|
9,471
|
9,407
|
9,481
|
9,501
|
9,502
|
9,550
|
9,690
|
9,687
|
9,711
|
9,655
|
9,648
|
9,558
|
9,520
|
9,506
|
|
株主資本
|
9,577
|
9,702
|
9,655
|
9,607
|
9,640
|
9,519
|
9,537
|
9,643
|
9,729
|
9,650
|
9,685
|
9,712
|
9,874
|
10,144
|
10,285
|
10,258
|
10,338
|
10,297
|
10,354
|
10,343
|
10,452
|
10,358
|
10,411
|
10,462
|
10,484
|
10,537
|
10,654
|
10,693
|
11,089
|
11,191
|
11,331
|
11,279
|
11,369
|
11,418
|
11,455
|
11,548
|
11,677
|
11,716
|
11,761
|
11,658
|
11,693
|
11,588
|
11,529
|
11,528
|