|
(単位:百万円)
|
2011/9
|
2012/9
|
2013/9
|
2014/9
|
2015/9
|
2016/9
|
2017/9
|
2018/9
|
2019/9
|
2020/9
|
2021/9
|
2022/9
|
2023/9
|
2024/9
|
2025/9
|
|
売上高
|
17,198
|
16,396
|
15,517
|
15,630
|
16,281
|
16,540
|
16,673
|
17,787
|
18,471
|
18,060
|
17,904
|
14,165
|
14,239
|
16,305
|
16,511
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
-0.86
|
-20.88
|
0.52
|
14.51
|
1.26
|
|
売上原価
|
-
|
-
|
-
|
-
|
10,933
|
11,110
|
11,435
|
12,162
|
12,716
|
12,444
|
11,986
|
11,548
|
12,017
|
14,133
|
14,578
|
|
売上総利益
|
-
|
-
|
-
|
5,473
|
5,348
|
5,430
|
5,238
|
5,625
|
5,755
|
5,617
|
5,918
|
2,617
|
2,222
|
2,172
|
1,933
|
|
売上総利益率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
33.05
|
18.47
|
15.6
|
13.32
|
11.71
|
|
営業費用
|
-
|
-
|
-
|
5,186
|
5,288
|
5,260
|
5,033
|
5,176
|
5,394
|
5,274
|
5,447
|
2,065
|
1,847
|
1,902
|
1,999
|
|
営業利益
|
-
|
-
|
-
|
286
|
60
|
170
|
205
|
448
|
361
|
342
|
470
|
550
|
374
|
269
|
-66
|
|
営業利益率 (%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
2.63
|
3.88
|
2.63
|
1.65
|
-0.4
|
|
経常(税引前)利益
|
397
|
298
|
388
|
301
|
69
|
183
|
214
|
451
|
370
|
351
|
484
|
582
|
391
|
273
|
-98
|
|
経常(税引前)利益率(%)
|
2.31
|
1.82
|
2.5
|
1.93
|
0.43
|
1.11
|
1.29
|
2.54
|
2.01
|
1.94
|
2.7
|
4.11
|
2.75
|
1.67
|
-0.59
|
|
法人税等合計
|
-
|
-
|
-
|
126
|
71
|
80
|
78
|
244
|
141
|
114
|
176
|
318
|
146
|
88
|
-1
|
|
実効税率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
純利益
|
206
|
145
|
206
|
202
|
-9
|
114
|
90
|
632
|
232
|
183
|
331
|
681
|
244
|
179
|
-75
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
1.85
|
4.81
|
1.72
|
1.1
|
-0.45
|
|
一株あたり利益
|
40.72
|
28.68
|
40.73
|
39.89
|
-1.59
|
22.61
|
17.81
|
124.61
|
45.79
|
36.24
|
65.63
|
135.35
|
48.59
|
35.82
|
-14.76
|
|
希薄化後一株あたり利益
|
40.72
|
28.68
|
40.73
|
39.89
|
-1.59
|
22.61
|
17.81
|
124.61
|
45.79
|
36.24
|
65.63
|
135.35
|
48.59
|
35.82
|
-14.76
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
22.86
|
14.78
|
30.87
|
41.88
|
-67.75
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
15
|
15
|
20
|
15
|
15
|
10
|
|
EBITDA
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
696
|
770
|
582
|
483
|
171
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
3.89
|
5.44
|
4.09
|
2.96
|
1.04
|