|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
168
|
165
|
176
|
221
|
176
|
155
|
168
|
61
|
72
|
154
|
144
|
136
|
139
|
142
|
164
|
142
|
168
|
182
|
181
|
140
|
141
|
151
|
169
|
148
|
183
|
133
|
192
|
166
|
231
|
172
|
191
|
177
|
229
|
165
|
198
|
154
|
|
有価証券
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
17
|
13
|
11
|
16
|
9
|
11
|
11
|
11
|
12
|
21
|
16
|
15
|
18
|
17
|
16
|
14
|
12
|
14
|
16
|
15
|
23
|
19
|
20
|
19
|
18
|
15
|
17
|
|
売掛金
|
-
|
203
|
187
|
209
|
182
|
156
|
159
|
190
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
117
|
130
|
126
|
116
|
110
|
112
|
115
|
31
|
33
|
185
|
192
|
195
|
195
|
179
|
197
|
193
|
190
|
189
|
201
|
208
|
210
|
219
|
254
|
282
|
271
|
270
|
300
|
311
|
301
|
287
|
312
|
304
|
312
|
287
|
305
|
326
|
|
流動資産合計
|
-
|
608
|
594
|
626
|
625
|
552
|
530
|
582
|
284
|
301
|
591
|
551
|
542
|
566
|
539
|
556
|
526
|
557
|
585
|
587
|
539
|
561
|
581
|
641
|
648
|
683
|
616
|
722
|
707
|
772
|
710
|
749
|
705
|
783
|
701
|
732
|
709
|
|
有形固定資産
|
-
|
383
|
389
|
393
|
386
|
360
|
358
|
384
|
77
|
82
|
423
|
473
|
455
|
460
|
454
|
463
|
460
|
472
|
486
|
487
|
482
|
487
|
522
|
537
|
541
|
522
|
537
|
551
|
551
|
560
|
587
|
598
|
572
|
596
|
581
|
575
|
587
|
|
投資有価証券
|
-
|
125
|
108
|
107
|
96
|
127
|
130
|
193
|
46
|
48
|
44
|
-
|
-
|
-
|
28
|
-
|
-
|
-
|
31
|
-
|
-
|
-
|
32
|
-
|
-
|
-
|
32
|
-
|
-
|
-
|
31
|
-
|
-
|
-
|
24
|
-
|
-
|
|
固定資産合計
|
-
|
647
|
664
|
666
|
638
|
626
|
623
|
746
|
661
|
688
|
803
|
850
|
830
|
835
|
815
|
816
|
805
|
819
|
846
|
834
|
832
|
837
|
876
|
906
|
917
|
881
|
896
|
929
|
938
|
1,014
|
1,065
|
1,087
|
1,029
|
1,073
|
1,020
|
1,015
|
1,035
|
|
総資産
|
-
|
1,255
|
1,258
|
1,291
|
1,263
|
1,178
|
1,153
|
1,328
|
945
|
1,426
|
1,394
|
1,402
|
1,372
|
1,401
|
1,354
|
1,373
|
1,331
|
1,377
|
1,431
|
1,421
|
1,371
|
1,397
|
1,457
|
1,547
|
1,564
|
1,564
|
1,512
|
1,651
|
1,645
|
1,786
|
1,774
|
1,836
|
1,734
|
1,856
|
1,721
|
1,747
|
1,745
|
|
買掛金
|
-
|
114
|
96
|
99
|
90
|
86
|
88
|
94
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
87
|
8
|
16
|
6
|
22
|
5
|
69
|
126
|
137
|
11
|
11
|
11
|
8
|
8
|
56
|
48
|
12
|
12
|
24
|
18
|
11
|
16
|
27
|
17
|
15
|
13
|
11
|
13
|
99
|
98
|
11
|
10
|
10
|
10
|
10
|
9
|
|
一年内返済予定の長期借入金
|
-
|
19
|
26
|
26
|
11
|
11
|
11
|
11
|
24
|
11
|
12
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
31
|
-
|
-
|
-
|
7
|
-
|
-
|
|
流動負債合計
|
-
|
359
|
259
|
281
|
233
|
231
|
209
|
308
|
269
|
291
|
292
|
264
|
269
|
276
|
336
|
351
|
288
|
314
|
336
|
336
|
281
|
292
|
325
|
355
|
339
|
385
|
340
|
420
|
413
|
563
|
501
|
464
|
334
|
405
|
385
|
460
|
438
|
|
長期借入金
|
-
|
54
|
161
|
155
|
152
|
149
|
149
|
144
|
128
|
133
|
121
|
0
|
0
|
0
|
108
|
0
|
0
|
0
|
127
|
0
|
0
|
0
|
115
|
0
|
0
|
0
|
106
|
0
|
0
|
0
|
95
|
0
|
0
|
0
|
205
|
0
|
0
|
|
固定負債合計
|
-
|
153
|
256
|
251
|
334
|
322
|
320
|
314
|
326
|
333
|
416
|
457
|
434
|
427
|
426
|
411
|
434
|
422
|
427
|
408
|
407
|
408
|
393
|
387
|
388
|
372
|
349
|
381
|
358
|
355
|
389
|
481
|
567
|
571
|
523
|
519
|
522
|
|
総負債
|
-
|
512
|
515
|
531
|
567
|
554
|
528
|
622
|
595
|
706
|
708
|
720
|
703
|
703
|
762
|
762
|
723
|
735
|
763
|
744
|
688
|
700
|
717
|
742
|
727
|
757
|
689
|
801
|
772
|
919
|
890
|
945
|
901
|
976
|
908
|
979
|
961
|
|
資本金及び資本剰余金
|
-
|
134
|
133
|
133
|
106
|
106
|
84
|
84
|
84
|
165
|
167
|
83
|
80
|
80
|
164
|
72
|
73
|
72
|
164
|
79
|
79
|
79
|
164
|
80
|
81
|
81
|
164
|
80
|
34
|
33
|
164
|
48
|
48
|
6
|
164
|
80
|
80
|
|
利益剰余金
|
-
|
536
|
570
|
600
|
583
|
584
|
587
|
599
|
258
|
273
|
595
|
604
|
595
|
605
|
574
|
588
|
602
|
620
|
608
|
616
|
648
|
663
|
616
|
629
|
649
|
662
|
652
|
661
|
680
|
692
|
658
|
664
|
691
|
707
|
591
|
603
|
622
|
|
株主資本
|
656
|
743
|
743
|
760
|
696
|
624
|
625
|
706
|
350
|
365
|
686
|
682
|
669
|
698
|
592
|
611
|
609
|
641
|
668
|
677
|
683
|
697
|
740
|
805
|
837
|
808
|
823
|
849
|
873
|
867
|
884
|
891
|
833
|
880
|
813
|
768
|
784
|