|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,491
|
7,354
|
6,594
|
8,149
|
5,938
|
6,034
|
6,778
|
7,623
|
7,253
|
8,096
|
8,874
|
10,224
|
9,530
|
8,272
|
7,575
|
11,917
|
11,277
|
9,361
|
8,625
|
8,902
|
10,676
|
12,030
|
10,414
|
12,775
|
12,072
|
10,710
|
8,926
|
8,309
|
8,339
|
9,533
|
13,322
|
17,146
|
17,100
|
17,406
|
18,313
|
19,926
|
20,935
|
17,149
|
19,584
|
19,817
|
17,115
|
17,893
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
261
|
-
|
-
|
-
|
293
|
321
|
328
|
360
|
292
|
240
|
278
|
262
|
258
|
248
|
201
|
205
|
206
|
205
|
204
|
206
|
188
|
188
|
176
|
172
|
206
|
165
|
190
|
191
|
28
|
20
|
18
|
|
売掛金
|
-
|
4,587
|
5,108
|
5,822
|
6,307
|
5,974
|
6,585
|
7,005
|
7,267
|
6,641
|
6,953
|
7,285
|
7,238
|
7,003
|
7,213
|
6,833
|
7,785
|
7,232
|
7,985
|
7,814
|
8,610
|
7,113
|
8,089
|
8,017
|
13,337
|
11,845
|
12,324
|
12,627
|
16,310
|
11,923
|
13,921
|
10,920
|
8,522
|
6,624
|
8,049
|
6,986
|
7,634
|
6,479
|
7,932
|
7,100
|
7,345
|
5,999
|
6,713
|
|
商品及び製品
|
-
|
686
|
827
|
1,086
|
1,128
|
1,420
|
1,713
|
1,906
|
1,788
|
1,566
|
1,568
|
1,461
|
1,380
|
1,197
|
1,192
|
1,227
|
978
|
1,083
|
1,274
|
1,065
|
899
|
287
|
326
|
343
|
336
|
267
|
283
|
260
|
127
|
116
|
156
|
144
|
106
|
126
|
128
|
163
|
250
|
214
|
266
|
244
|
245
|
245
|
238
|
|
流動資産合計
|
-
|
16,158
|
15,582
|
15,847
|
17,557
|
15,525
|
16,181
|
18,188
|
19,301
|
18,079
|
18,549
|
19,900
|
21,643
|
20,524
|
20,074
|
18,544
|
23,676
|
20,528
|
19,241
|
18,301
|
19,022
|
21,001
|
21,015
|
19,893
|
27,336
|
24,859
|
23,951
|
22,830
|
25,273
|
20,951
|
24,260
|
24,980
|
26,271
|
24,218
|
26,049
|
26,444
|
28,483
|
27,944
|
27,935
|
27,280
|
27,587
|
23,545
|
25,052
|
|
有形固定資産
|
-
|
1,441
|
1,441
|
1,503
|
1,478
|
1,464
|
1,469
|
2,357
|
1,585
|
1,588
|
1,586
|
1,464
|
1,447
|
1,410
|
1,376
|
1,391
|
1,371
|
2,245
|
2,313
|
2,284
|
2,125
|
1,342
|
1,368
|
1,390
|
1,364
|
1,378
|
1,372
|
1,319
|
685
|
626
|
540
|
456
|
412
|
369
|
353
|
335
|
311
|
298
|
282
|
293
|
305
|
358
|
414
|
|
投資有価証券
|
-
|
729
|
-
|
-
|
942
|
-
|
-
|
-
|
851
|
-
|
-
|
-
|
694
|
-
|
-
|
-
|
1,074
|
3,442
|
3,650
|
3,375
|
3,336
|
3,451
|
3,246
|
3,308
|
3,044
|
2,852
|
3,046
|
3,026
|
2,394
|
2,970
|
3,011
|
3,362
|
3,752
|
4,020
|
3,621
|
2,744
|
2,986
|
3,417
|
7,403
|
8,905
|
11,368
|
13,717
|
14,518
|
|
固定資産合計
|
-
|
3,396
|
3,342
|
3,658
|
3,685
|
3,968
|
4,006
|
5,273
|
4,220
|
4,196
|
4,294
|
4,087
|
4,231
|
4,349
|
5,110
|
6,612
|
7,202
|
12,496
|
13,570
|
13,866
|
13,468
|
12,655
|
12,751
|
13,106
|
13,171
|
13,390
|
13,689
|
12,769
|
8,991
|
8,363
|
7,429
|
6,897
|
6,463
|
6,413
|
5,731
|
4,571
|
4,598
|
4,902
|
8,700
|
10,167
|
13,004
|
15,373
|
16,240
|
|
総資産
|
-
|
19,554
|
18,923
|
19,505
|
21,242
|
19,492
|
20,186
|
23,461
|
23,520
|
22,275
|
22,843
|
23,988
|
28,864
|
24,873
|
25,184
|
25,156
|
34,021
|
33,024
|
32,811
|
32,167
|
32,490
|
33,656
|
33,766
|
32,999
|
40,507
|
38,250
|
37,640
|
35,599
|
34,265
|
29,315
|
31,689
|
31,877
|
32,734
|
30,631
|
31,780
|
31,015
|
33,082
|
32,846
|
36,636
|
37,447
|
40,592
|
38,919
|
41,293
|
|
買掛金
|
-
|
2,150
|
2,519
|
2,695
|
2,906
|
2,647
|
2,661
|
3,051
|
2,936
|
2,440
|
2,628
|
3,100
|
3,104
|
2,805
|
2,942
|
2,909
|
3,221
|
5,442
|
5,078
|
5,021
|
4,873
|
4,394
|
4,465
|
4,464
|
5,326
|
4,695
|
4,318
|
4,469
|
4,168
|
3,482
|
3,473
|
3,436
|
3,315
|
2,892
|
2,972
|
2,960
|
3,018
|
3,301
|
3,394
|
3,118
|
3,237
|
3,056
|
3,049
|
|
短期借入金
|
-
|
860
|
750
|
700
|
700
|
700
|
700
|
775
|
865
|
810
|
765
|
750
|
790
|
770
|
750
|
750
|
750
|
32
|
8
|
117
|
4
|
49
|
8
|
17
|
9
|
52
|
9
|
16
|
8
|
39
|
10
|
10
|
7
|
32
|
5
|
14
|
9
|
29
|
8
|
7
|
4
|
24
|
7
|
|
一年内返済予定の長期借入金
|
-
|
206
|
111
|
92
|
77
|
58
|
58
|
178
|
152
|
154
|
153
|
191
|
298
|
409
|
516
|
596
|
610
|
1,764
|
1,711
|
1,917
|
2,080
|
2,912
|
3,302
|
3,690
|
10,629
|
10,294
|
9,418
|
8,574
|
6,138
|
3,417
|
3,409
|
3,262
|
3,156
|
2,493
|
2,241
|
1,973
|
1,753
|
1,738
|
1,677
|
1,705
|
1,695
|
919
|
906
|
|
流動負債合計
|
-
|
8,363
|
7,331
|
7,467
|
8,677
|
7,444
|
7,321
|
7,807
|
8,081
|
7,458
|
7,368
|
7,858
|
9,207
|
8,234
|
8,430
|
8,142
|
9,052
|
8,706
|
8,082
|
7,847
|
8,420
|
10,237
|
10,027
|
10,438
|
17,934
|
16,394
|
15,250
|
14,038
|
11,638
|
8,021
|
9,064
|
9,049
|
9,282
|
6,751
|
7,028
|
6,069
|
6,668
|
6,277
|
6,836
|
6,290
|
7,020
|
5,073
|
5,439
|
|
長期借入金
|
-
|
236
|
129
|
98
|
84
|
72
|
60
|
2,713
|
2,042
|
2,072
|
2,040
|
2,008
|
7,286
|
1,709
|
1,566
|
2,112
|
15,170
|
8,995
|
8,954
|
8,799
|
13,778
|
7,659
|
6,938
|
6,217
|
12,126
|
4,858
|
4,245
|
3,709
|
8,368
|
2,173
|
2,115
|
2,006
|
5,830
|
1,951
|
1,884
|
2,136
|
5,084
|
1,835
|
1,688
|
1,959
|
6,148
|
1,802
|
1,657
|
|
固定負債合計
|
-
|
319
|
209
|
201
|
175
|
156
|
937
|
3,764
|
2,925
|
2,939
|
2,797
|
3,160
|
2,896
|
2,692
|
2,431
|
2,927
|
7,073
|
9,297
|
9,367
|
9,375
|
8,564
|
8,298
|
7,282
|
6,599
|
6,682
|
6,133
|
5,670
|
5,174
|
4,121
|
3,115
|
2,973
|
2,916
|
2,909
|
2,824
|
2,661
|
2,832
|
2,736
|
2,530
|
2,936
|
3,170
|
3,729
|
3,630
|
3,735
|
|
総負債
|
-
|
8,683
|
7,540
|
7,669
|
8,852
|
7,600
|
8,258
|
11,571
|
11,005
|
10,397
|
10,165
|
11,018
|
15,002
|
10,926
|
10,861
|
11,070
|
18,961
|
18,002
|
17,449
|
17,221
|
16,984
|
18,536
|
17,310
|
17,038
|
24,616
|
22,528
|
20,921
|
19,213
|
15,759
|
11,136
|
12,038
|
11,965
|
12,191
|
9,576
|
9,690
|
8,901
|
9,404
|
8,807
|
9,772
|
9,460
|
10,749
|
8,703
|
9,175
|
|
資本金及び資本剰余金
|
-
|
2,555
|
2,727
|
2,729
|
2,730
|
2,723
|
2,756
|
2,756
|
2,764
|
2,485
|
2,485
|
2,528
|
5,068
|
2,528
|
2,528
|
2,528
|
5,115
|
2,542
|
2,545
|
2,545
|
5,119
|
2,544
|
2,544
|
2,544
|
5,119
|
2,544
|
2,544
|
2,544
|
5,119
|
2,544
|
2,544
|
2,544
|
5,119
|
2,531
|
2,531
|
2,531
|
5,106
|
2,531
|
2,531
|
2,531
|
5,153
|
2,581
|
2,581
|
|
利益剰余金
|
-
|
8,170
|
9,051
|
9,486
|
10,287
|
10,324
|
10,670
|
10,897
|
11,503
|
11,118
|
11,848
|
12,136
|
12,956
|
13,186
|
14,230
|
14,335
|
15,095
|
15,803
|
16,725
|
13,505
|
14,496
|
14,415
|
14,639
|
14,405
|
14,639
|
14,470
|
15,468
|
15,135
|
17,253
|
16,987
|
18,609
|
19,053
|
18,536
|
18,824
|
19,966
|
20,234
|
21,946
|
21,731
|
24,609
|
26,045
|
27,988
|
28,359
|
30,261
|
|
株主資本
|
8,784
|
10,872
|
11,383
|
11,836
|
12,389
|
11,892
|
11,928
|
11,890
|
12,515
|
11,878
|
12,679
|
12,970
|
13,770
|
13,947
|
14,323
|
14,087
|
14,753
|
15,022
|
15,362
|
14,946
|
15,505
|
15,120
|
16,456
|
15,961
|
15,890
|
15,722
|
16,719
|
16,386
|
18,505
|
18,178
|
19,651
|
19,912
|
20,543
|
21,055
|
22,089
|
22,114
|
23,677
|
24,038
|
26,864
|
27,986
|
29,842
|
30,215
|
32,118
|