エフティグループ【2763】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 9,491 7,354 6,594 8,149 5,938 6,034 6,778 7,623 7,253 8,096 8,874 10,224 9,530 8,272 7,575 11,917 11,277 9,361 8,625 8,902 10,676 12,030 10,414 12,775 12,072 10,710 8,926 8,309 8,339 9,533 13,322 17,146 17,100 17,406 18,313 19,926 20,935 17,149 19,584 19,817 17,115 17,893
有価証券 - - - - - - - - - - - - 261 - - - 293 321 328 360 292 240 278 262 258 248 201 205 206 205 204 206 188 188 176 172 206 165 190 191 28 20 18
売掛金 - 4,587 5,108 5,822 6,307 5,974 6,585 7,005 7,267 6,641 6,953 7,285 7,238 7,003 7,213 6,833 7,785 7,232 7,985 7,814 8,610 7,113 8,089 8,017 13,337 11,845 12,324 12,627 16,310 11,923 13,921 10,920 8,522 6,624 8,049 6,986 7,634 6,479 7,932 7,100 7,345 5,999 6,713
商品及び製品 - 686 827 1,086 1,128 1,420 1,713 1,906 1,788 1,566 1,568 1,461 1,380 1,197 1,192 1,227 978 1,083 1,274 1,065 899 287 326 343 336 267 283 260 127 116 156 144 106 126 128 163 250 214 266 244 245 245 238
流動資産合計 - 16,158 15,582 15,847 17,557 15,525 16,181 18,188 19,301 18,079 18,549 19,900 21,643 20,524 20,074 18,544 23,676 20,528 19,241 18,301 19,022 21,001 21,015 19,893 27,336 24,859 23,951 22,830 25,273 20,951 24,260 24,980 26,271 24,218 26,049 26,444 28,483 27,944 27,935 27,280 27,587 23,545 25,052
有形固定資産 - 1,441 1,441 1,503 1,478 1,464 1,469 2,357 1,585 1,588 1,586 1,464 1,447 1,410 1,376 1,391 1,371 2,245 2,313 2,284 2,125 1,342 1,368 1,390 1,364 1,378 1,372 1,319 685 626 540 456 412 369 353 335 311 298 282 293 305 358 414
投資有価証券 - 729 - - 942 - - - 851 - - - 694 - - - 1,074 3,442 3,650 3,375 3,336 3,451 3,246 3,308 3,044 2,852 3,046 3,026 2,394 2,970 3,011 3,362 3,752 4,020 3,621 2,744 2,986 3,417 7,403 8,905 11,368 13,717 14,518
固定資産合計 - 3,396 3,342 3,658 3,685 3,968 4,006 5,273 4,220 4,196 4,294 4,087 4,231 4,349 5,110 6,612 7,202 12,496 13,570 13,866 13,468 12,655 12,751 13,106 13,171 13,390 13,689 12,769 8,991 8,363 7,429 6,897 6,463 6,413 5,731 4,571 4,598 4,902 8,700 10,167 13,004 15,373 16,240
総資産 - 19,554 18,923 19,505 21,242 19,492 20,186 23,461 23,520 22,275 22,843 23,988 28,864 24,873 25,184 25,156 34,021 33,024 32,811 32,167 32,490 33,656 33,766 32,999 40,507 38,250 37,640 35,599 34,265 29,315 31,689 31,877 32,734 30,631 31,780 31,015 33,082 32,846 36,636 37,447 40,592 38,919 41,293
買掛金 - 2,150 2,519 2,695 2,906 2,647 2,661 3,051 2,936 2,440 2,628 3,100 3,104 2,805 2,942 2,909 3,221 5,442 5,078 5,021 4,873 4,394 4,465 4,464 5,326 4,695 4,318 4,469 4,168 3,482 3,473 3,436 3,315 2,892 2,972 2,960 3,018 3,301 3,394 3,118 3,237 3,056 3,049
短期借入金 - 860 750 700 700 700 700 775 865 810 765 750 790 770 750 750 750 32 8 117 4 49 8 17 9 52 9 16 8 39 10 10 7 32 5 14 9 29 8 7 4 24 7
一年内返済予定の長期借入金 - 206 111 92 77 58 58 178 152 154 153 191 298 409 516 596 610 1,764 1,711 1,917 2,080 2,912 3,302 3,690 10,629 10,294 9,418 8,574 6,138 3,417 3,409 3,262 3,156 2,493 2,241 1,973 1,753 1,738 1,677 1,705 1,695 919 906
流動負債合計 - 8,363 7,331 7,467 8,677 7,444 7,321 7,807 8,081 7,458 7,368 7,858 9,207 8,234 8,430 8,142 9,052 8,706 8,082 7,847 8,420 10,237 10,027 10,438 17,934 16,394 15,250 14,038 11,638 8,021 9,064 9,049 9,282 6,751 7,028 6,069 6,668 6,277 6,836 6,290 7,020 5,073 5,439
長期借入金 - 236 129 98 84 72 60 2,713 2,042 2,072 2,040 2,008 7,286 1,709 1,566 2,112 15,170 8,995 8,954 8,799 13,778 7,659 6,938 6,217 12,126 4,858 4,245 3,709 8,368 2,173 2,115 2,006 5,830 1,951 1,884 2,136 5,084 1,835 1,688 1,959 6,148 1,802 1,657
固定負債合計 - 319 209 201 175 156 937 3,764 2,925 2,939 2,797 3,160 2,896 2,692 2,431 2,927 7,073 9,297 9,367 9,375 8,564 8,298 7,282 6,599 6,682 6,133 5,670 5,174 4,121 3,115 2,973 2,916 2,909 2,824 2,661 2,832 2,736 2,530 2,936 3,170 3,729 3,630 3,735
総負債 - 8,683 7,540 7,669 8,852 7,600 8,258 11,571 11,005 10,397 10,165 11,018 15,002 10,926 10,861 11,070 18,961 18,002 17,449 17,221 16,984 18,536 17,310 17,038 24,616 22,528 20,921 19,213 15,759 11,136 12,038 11,965 12,191 9,576 9,690 8,901 9,404 8,807 9,772 9,460 10,749 8,703 9,175
資本金及び資本剰余金 - 2,555 2,727 2,729 2,730 2,723 2,756 2,756 2,764 2,485 2,485 2,528 5,068 2,528 2,528 2,528 5,115 2,542 2,545 2,545 5,119 2,544 2,544 2,544 5,119 2,544 2,544 2,544 5,119 2,544 2,544 2,544 5,119 2,531 2,531 2,531 5,106 2,531 2,531 2,531 5,153 2,581 2,581
利益剰余金 - 8,170 9,051 9,486 10,287 10,324 10,670 10,897 11,503 11,118 11,848 12,136 12,956 13,186 14,230 14,335 15,095 15,803 16,725 13,505 14,496 14,415 14,639 14,405 14,639 14,470 15,468 15,135 17,253 16,987 18,609 19,053 18,536 18,824 19,966 20,234 21,946 21,731 24,609 26,045 27,988 28,359 30,261
株主資本 8,784 10,872 11,383 11,836 12,389 11,892 11,928 11,890 12,515 11,878 12,679 12,970 13,770 13,947 14,323 14,087 14,753 15,022 15,362 14,946 15,505 15,120 16,456 15,961 15,890 15,722 16,719 16,386 18,505 18,178 19,651 19,912 20,543 21,055 22,089 22,114 23,677 24,038 26,864 27,986 29,842 30,215 32,118