|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
3Q26
|
|
現金同等物
|
-
|
47,800
|
40,120
|
59,766
|
60,294
|
46,528
|
47,085
|
49,107
|
48,113
|
47,207
|
41,978
|
42,753
|
40,274
|
39,099
|
39,945
|
38,489
|
35,466
|
33,852
|
38,924
|
36,167
|
32,629
|
27,428
|
44,970
|
32,407
|
32,569
|
29,225
|
29,930
|
29,284
|
27,583
|
27,424
|
25,883
|
28,850
|
27,180
|
27,175
|
30,038
|
32,771
|
32,367
|
36,673
|
36,461
|
37,648
|
30,657
|
29,907
|
26,731
|
|
有価証券
|
-
|
10,316
|
19,371
|
20,671
|
16,494
|
14,386
|
14,502
|
13,601
|
12,100
|
12,000
|
18,102
|
18,003
|
19,402
|
20,908
|
19,500
|
19,400
|
20,900
|
22,300
|
16,501
|
17,301
|
16,900
|
18,799
|
18,700
|
19,100
|
19,000
|
19,900
|
19,805
|
19,804
|
19,703
|
19,202
|
18,501
|
17,101
|
17,100
|
16,901
|
16,802
|
16,202
|
12,402
|
9,899
|
10,601
|
10,800
|
10,803
|
10,804
|
11,201
|
|
売掛金
|
-
|
13,707
|
18,808
|
15,773
|
14,580
|
19,289
|
23,603
|
20,533
|
17,955
|
19,396
|
23,898
|
22,824
|
18,733
|
21,622
|
24,468
|
22,727
|
19,804
|
22,488
|
25,299
|
23,169
|
18,497
|
19,993
|
21,122
|
21,187
|
16,010
|
18,399
|
21,949
|
21,757
|
17,691
|
19,598
|
24,430
|
23,080
|
18,818
|
22,455
|
26,963
|
27,013
|
22,191
|
28,463
|
34,744
|
30,528
|
26,386
|
28,881
|
34,209
|
|
商品及び製品
|
-
|
5,719
|
6,946
|
5,985
|
5,550
|
7,017
|
7,383
|
6,464
|
5,621
|
7,193
|
7,331
|
6,645
|
5,890
|
7,602
|
7,521
|
7,156
|
6,105
|
8,541
|
8,863
|
7,364
|
6,333
|
8,380
|
8,520
|
7,425
|
5,921
|
7,303
|
8,228
|
7,784
|
6,367
|
7,708
|
8,452
|
7,763
|
8,100
|
12,189
|
13,032
|
12,548
|
10,674
|
11,569
|
12,250
|
11,239
|
11,044
|
12,805
|
11,388
|
|
流動資産合計
|
-
|
81,907
|
89,869
|
106,149
|
101,797
|
94,458
|
100,113
|
96,326
|
91,578
|
93,187
|
100,518
|
98,452
|
93,426
|
96,788
|
100,073
|
95,645
|
90,538
|
95,507
|
97,152
|
91,771
|
81,968
|
83,746
|
100,461
|
87,053
|
80,336
|
81,823
|
87,312
|
86,144
|
78,546
|
83,190
|
88,158
|
87,810
|
81,113
|
89,613
|
97,878
|
100,489
|
89,093
|
99,914
|
107,617
|
103,349
|
92,044
|
95,738
|
97,426
|
|
有形固定資産
|
-
|
34,655
|
35,374
|
34,545
|
33,737
|
38,893
|
38,511
|
36,685
|
36,236
|
35,374
|
35,401
|
34,566
|
33,514
|
33,136
|
33,232
|
34,060
|
34,218
|
37,506
|
38,253
|
41,181
|
40,812
|
41,143
|
41,773
|
41,521
|
42,333
|
43,069
|
44,052
|
44,336
|
44,110
|
44,841
|
48,580
|
49,087
|
49,230
|
50,946
|
50,545
|
51,428
|
51,512
|
55,718
|
57,391
|
58,790
|
59,950
|
60,300
|
61,882
|
|
投資有価証券
|
-
|
14,589
|
14,399
|
11,098
|
12,215
|
12,369
|
11,643
|
11,583
|
15,440
|
16,563
|
18,745
|
19,323
|
25,238
|
30,050
|
36,868
|
32,293
|
30,823
|
31,143
|
28,900
|
27,424
|
24,183
|
22,086
|
23,166
|
21,876
|
19,364
|
23,016
|
24,408
|
22,216
|
20,349
|
19,931
|
18,737
|
16,316
|
18,746
|
21,629
|
17,053
|
16,828
|
18,070
|
10,180
|
9,929
|
10,280
|
9,815
|
10,126
|
11,088
|
|
固定資産合計
|
-
|
65,986
|
66,056
|
61,600
|
61,900
|
73,432
|
71,930
|
69,153
|
72,292
|
71,357
|
73,574
|
73,093
|
77,720
|
81,685
|
88,130
|
83,536
|
81,690
|
85,350
|
83,442
|
84,724
|
81,415
|
79,535
|
80,802
|
78,661
|
77,258
|
81,701
|
84,523
|
82,638
|
80,438
|
80,618
|
82,139
|
79,983
|
83,091
|
89,493
|
84,245
|
85,103
|
88,470
|
89,381
|
91,730
|
91,919
|
93,202
|
92,996
|
95,244
|
|
総資産
|
-
|
147,894
|
155,925
|
167,750
|
163,697
|
167,890
|
172,044
|
165,479
|
163,870
|
164,544
|
174,093
|
171,545
|
171,147
|
178,474
|
188,203
|
179,181
|
172,228
|
180,858
|
180,594
|
176,495
|
163,383
|
163,282
|
181,263
|
165,714
|
157,594
|
163,525
|
171,836
|
168,782
|
158,984
|
163,808
|
170,297
|
167,794
|
164,204
|
179,107
|
182,123
|
185,593
|
177,563
|
189,295
|
199,348
|
195,268
|
185,247
|
188,735
|
192,670
|
|
買掛金
|
-
|
16,286
|
20,634
|
19,367
|
17,664
|
21,707
|
25,848
|
23,490
|
19,908
|
21,270
|
26,065
|
24,785
|
19,899
|
22,342
|
25,516
|
24,985
|
19,716
|
22,775
|
25,346
|
22,575
|
18,623
|
20,481
|
21,016
|
21,107
|
16,174
|
18,186
|
22,355
|
21,685
|
17,148
|
20,819
|
24,600
|
24,467
|
20,823
|
26,118
|
30,140
|
31,013
|
23,938
|
29,196
|
34,770
|
31,557
|
25,170
|
28,983
|
29,181
|
|
短期借入金
|
-
|
-
|
7,254
|
8,220
|
-
|
8,274
|
7,835
|
7,391
|
-
|
4,952
|
4,936
|
4,721
|
-
|
5,581
|
6,834
|
6,596
|
53
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41
|
146
|
41
|
41
|
-
|
50
|
-
|
-
|
8
|
|
一年内返済予定の長期借入金
|
-
|
6,434
|
-
|
-
|
7,997
|
-
|
-
|
-
|
6,935
|
-
|
-
|
-
|
4,735
|
-
|
-
|
-
|
6,520
|
7,626
|
6,374
|
6,290
|
6,089
|
6,614
|
5,881
|
5,161
|
4,626
|
5,001
|
4,681
|
4,086
|
3,748
|
4,211
|
4,117
|
3,889
|
3,812
|
4,178
|
4,175
|
3,769
|
3,769
|
4,737
|
4,624
|
4,062
|
4,058
|
4,641
|
4,105
|
|
流動負債合計
|
-
|
41,240
|
48,726
|
44,920
|
43,032
|
47,774
|
52,101
|
47,612
|
44,508
|
42,964
|
50,190
|
47,220
|
43,311
|
44,969
|
50,923
|
48,909
|
42,220
|
48,919
|
51,018
|
64,580
|
55,911
|
58,055
|
56,854
|
42,295
|
38,166
|
39,720
|
44,739
|
44,409
|
38,764
|
42,562
|
46,744
|
46,577
|
43,275
|
50,383
|
55,949
|
57,726
|
48,785
|
59,630
|
76,540
|
72,735
|
63,547
|
69,141
|
56,318
|
|
長期借入金
|
-
|
14,076
|
14,149
|
15,194
|
13,661
|
13,529
|
13,228
|
11,216
|
10,193
|
14,284
|
13,402
|
11,949
|
11,611
|
14,289
|
11,968
|
10,456
|
9,267
|
11,697
|
10,478
|
8,578
|
7,586
|
9,080
|
8,489
|
8,023
|
7,343
|
9,519
|
9,203
|
7,683
|
7,265
|
9,973
|
9,434
|
8,121
|
7,675
|
8,763
|
8,100
|
7,013
|
6,304
|
9,579
|
9,066
|
7,893
|
6,963
|
9,383
|
15,595
|
|
固定負債合計
|
-
|
21,919
|
21,839
|
37,550
|
35,483
|
35,382
|
35,462
|
33,174
|
33,668
|
37,654
|
37,285
|
35,811
|
36,908
|
41,281
|
40,504
|
37,290
|
36,067
|
38,834
|
37,005
|
19,805
|
18,261
|
19,222
|
38,965
|
37,950
|
36,818
|
39,975
|
40,421
|
37,867
|
36,958
|
39,523
|
39,253
|
37,103
|
36,861
|
40,225
|
38,360
|
37,363
|
37,297
|
39,039
|
28,621
|
27,730
|
28,192
|
30,477
|
42,087
|
|
総負債
|
-
|
63,160
|
70,565
|
82,471
|
78,516
|
83,156
|
87,564
|
80,786
|
78,176
|
80,618
|
87,475
|
83,032
|
80,219
|
86,250
|
91,428
|
86,199
|
78,288
|
87,754
|
88,024
|
84,385
|
74,172
|
77,278
|
95,819
|
80,245
|
74,984
|
79,696
|
85,161
|
82,277
|
75,722
|
82,085
|
85,997
|
83,681
|
80,137
|
90,609
|
94,310
|
95,089
|
86,082
|
98,669
|
105,162
|
100,465
|
91,739
|
99,618
|
98,406
|
|
資本金及び資本剰余金
|
-
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,008
|
2,955
|
2,955
|
2,955
|
2,955
|
2,955
|
2,955
|
2,951
|
2,951
|
2,951
|
2,951
|
2,947
|
2,948
|
2,948
|
2,948
|
2,955
|
2,948
|
2,298
|
2,298
|
2,298
|
2,298
|
2,298
|
2,299
|
2,299
|
2,298
|
3,756
|
3,756
|
3,756
|
3,770
|
3,772
|
3,761
|
3,767
|
3,792
|
3,798
|
3,792
|
|
利益剰余金
|
-
|
77,800
|
78,006
|
78,649
|
79,076
|
77,854
|
80,159
|
81,525
|
80,835
|
79,935
|
81,472
|
82,979
|
82,346
|
81,923
|
83,698
|
84,785
|
85,212
|
84,353
|
85,430
|
86,586
|
85,463
|
84,927
|
86,267
|
89,136
|
87,694
|
87,447
|
88,988
|
90,650
|
90,715
|
89,544
|
86,888
|
87,955
|
86,717
|
85,944
|
88,578
|
89,939
|
90,186
|
92,855
|
94,614
|
96,489
|
93,036
|
89,394
|
92,231
|
|
株主資本
|
82,554
|
84,734
|
85,360
|
85,279
|
85,181
|
84,734
|
84,480
|
84,693
|
85,693
|
83,926
|
86,617
|
88,513
|
90,927
|
92,223
|
96,775
|
92,981
|
93,940
|
93,104
|
92,569
|
92,109
|
89,210
|
86,003
|
85,444
|
85,468
|
82,609
|
83,828
|
86,674
|
86,504
|
83,261
|
81,722
|
84,300
|
84,112
|
84,067
|
88,498
|
87,813
|
90,503
|
91,480
|
90,625
|
94,185
|
94,802
|
93,507
|
89,116
|
94,264
|