|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
24,773
|
26,594
|
22,837
|
28,319
|
24,594
|
27,347
|
25,864
|
30,890
|
17,765
|
26,422
|
25,283
|
31,245
|
21,946
|
29,504
|
23,741
|
27,306
|
29,328
|
34,888
|
31,714
|
29,760
|
28,182
|
34,298
|
34,555
|
39,350
|
28,651
|
36,453
|
32,912
|
37,924
|
29,238
|
37,702
|
37,883
|
44,913
|
42,969
|
50,859
|
38,548
|
40,872
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36
|
29
|
132
|
200
|
140
|
76
|
458
|
209
|
253
|
684
|
284
|
1,392
|
233
|
252
|
490
|
481
|
878
|
530
|
375
|
391
|
2,467
|
442
|
491
|
415
|
426
|
279
|
5,352
|
5,330
|
|
売掛金
|
-
|
4,950
|
4,446
|
5,260
|
5,765
|
4,874
|
5,225
|
5,645
|
5,431
|
7,612
|
8,676
|
8,281
|
8,775
|
9,288
|
8,394
|
6,332
|
7,188
|
8,934
|
7,672
|
7,068
|
7,012
|
8,790
|
7,919
|
8,349
|
8,197
|
10,495
|
10,039
|
10,023
|
10,077
|
11,389
|
11,808
|
11,298
|
11,727
|
13,211
|
13,328
|
12,854
|
13,034
|
|
流動資産合計
|
-
|
30,348
|
31,668
|
30,164
|
34,674
|
30,216
|
33,381
|
32,101
|
37,042
|
25,823
|
36,629
|
35,249
|
41,653
|
36,121
|
39,115
|
31,413
|
38,723
|
43,318
|
47,196
|
44,583
|
43,018
|
42,521
|
47,044
|
52,200
|
55,730
|
47,876
|
55,472
|
56,411
|
60,385
|
53,152
|
60,692
|
65,263
|
71,617
|
69,205
|
71,541
|
60,698
|
61,932
|
|
有形固定資産
|
-
|
923
|
867
|
838
|
855
|
854
|
927
|
912
|
913
|
816
|
1,384
|
1,342
|
1,535
|
1,915
|
2,489
|
2,470
|
2,416
|
2,466
|
2,453
|
2,389
|
2,337
|
2,292
|
2,329
|
2,233
|
2,248
|
2,322
|
2,360
|
2,223
|
2,228
|
2,158
|
2,101
|
2,097
|
2,051
|
2,243
|
2,177
|
2,115
|
2,191
|
|
投資有価証券
|
-
|
11
|
-
|
-
|
675
|
-
|
-
|
-
|
1,202
|
1,907
|
3,229
|
3,630
|
3,762
|
3,744
|
3,407
|
3,399
|
3,313
|
3,826
|
3,410
|
3,495
|
3,929
|
5,246
|
6,151
|
6,279
|
6,666
|
6,776
|
5,794
|
5,943
|
6,053
|
6,120
|
6,220
|
6,531
|
6,684
|
6,745
|
6,030
|
6,187
|
5,842
|
|
固定資産合計
|
-
|
3,065
|
3,616
|
4,000
|
4,230
|
4,254
|
4,424
|
5,028
|
5,087
|
14,461
|
14,613
|
16,170
|
16,214
|
23,682
|
24,201
|
24,992
|
24,417
|
24,903
|
23,762
|
23,320
|
23,636
|
23,456
|
23,433
|
23,330
|
23,254
|
24,277
|
23,086
|
23,686
|
23,500
|
23,268
|
22,617
|
22,590
|
22,390
|
22,543
|
21,964
|
26,046
|
25,594
|
|
総資産
|
-
|
33,413
|
35,285
|
34,163
|
38,904
|
34,470
|
37,805
|
37,130
|
42,129
|
42,770
|
51,242
|
51,419
|
57,867
|
59,803
|
63,317
|
56,405
|
63,140
|
68,221
|
70,958
|
67,903
|
66,654
|
65,977
|
70,477
|
75,530
|
78,984
|
72,153
|
78,558
|
80,097
|
83,885
|
76,420
|
83,308
|
87,853
|
94,008
|
91,749
|
93,504
|
86,744
|
87,526
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,787
|
2,446
|
2,068
|
2,535
|
2,377
|
2,719
|
1,786
|
1,876
|
2,697
|
2,400
|
2,020
|
2,122
|
2,550
|
2,939
|
2,582
|
2,850
|
3,228
|
3,616
|
3,299
|
3,433
|
3,514
|
4,189
|
3,964
|
4,539
|
5,027
|
5,159
|
3,490
|
4,231
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
219
|
221
|
576
|
145
|
572
|
186
|
921
|
311
|
4,316
|
3,968
|
2,264
|
1,552
|
1,706
|
1,040
|
2,565
|
1,899
|
2,364
|
1,993
|
1,017
|
574
|
1,041
|
628
|
1,192
|
586
|
1,218
|
2,782
|
6,950
|
7,522
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
168
|
339
|
360
|
383
|
413
|
443
|
682
|
746
|
861
|
806
|
731
|
468
|
459
|
486
|
477
|
470
|
506
|
531
|
497
|
71
|
71
|
121
|
109
|
91
|
34
|
-
|
4,002
|
-
|
|
流動負債合計
|
-
|
6,623
|
5,612
|
4,138
|
6,623
|
4,607
|
6,049
|
4,515
|
6,495
|
6,478
|
9,802
|
9,111
|
10,893
|
10,149
|
12,877
|
8,154
|
12,098
|
16,755
|
16,907
|
15,559
|
15,298
|
15,818
|
16,557
|
21,662
|
21,273
|
21,298
|
25,060
|
26,554
|
26,346
|
23,022
|
26,772
|
31,327
|
32,728
|
30,318
|
27,514
|
26,989
|
23,446
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
235
|
153
|
474
|
256
|
6,780
|
6,417
|
6,887
|
6,663
|
6,479
|
6,099
|
5,781
|
5,445
|
5,163
|
4,888
|
4,711
|
4,523
|
4,637
|
4,391
|
4,711
|
4,414
|
4,091
|
3,834
|
3,500
|
3,562
|
3,306
|
2,871
|
2,690
|
2,420
|
|
固定負債合計
|
-
|
158
|
162
|
161
|
169
|
190
|
194
|
218
|
236
|
292
|
499
|
868
|
663
|
7,197
|
7,137
|
7,650
|
7,436
|
7,304
|
6,909
|
6,594
|
6,258
|
6,021
|
5,757
|
5,586
|
5,420
|
5,536
|
5,358
|
5,696
|
5,389
|
5,076
|
4,845
|
4,512
|
4,530
|
4,279
|
3,856
|
3,663
|
3,614
|
|
総負債
|
-
|
6,782
|
5,775
|
4,300
|
6,793
|
4,797
|
6,244
|
4,733
|
6,731
|
8,862
|
10,301
|
9,979
|
11,556
|
17,346
|
20,014
|
15,804
|
19,534
|
24,058
|
23,816
|
22,153
|
21,556
|
21,839
|
22,313
|
27,248
|
26,693
|
26,834
|
30,418
|
32,250
|
31,735
|
28,098
|
31,617
|
35,839
|
37,257
|
34,596
|
31,370
|
30,652
|
27,060
|
|
資本金及び資本剰余金
|
-
|
1,735
|
1,738
|
1,735
|
1,735
|
1,735
|
1,735
|
1,735
|
2,002
|
3,359
|
3,382
|
1,380
|
1,385
|
1,384
|
3,382
|
1,377
|
1,379
|
1,379
|
3,381
|
1,343
|
1,342
|
1,057
|
3,059
|
1,057
|
1,057
|
986
|
2,982
|
980
|
983
|
1,000
|
2,996
|
1,028
|
967
|
916
|
2,969
|
916
|
916
|
|
利益剰余金
|
-
|
26,701
|
29,046
|
32,373
|
31,894
|
30,768
|
31,518
|
32,124
|
36,175
|
32,317
|
40,490
|
41,126
|
45,823
|
46,533
|
43,515
|
40,813
|
43,836
|
44,158
|
47,028
|
45,658
|
48,792
|
44,777
|
48,621
|
48,697
|
52,569
|
53,344
|
48,111
|
47,765
|
52,030
|
52,169
|
51,186
|
51,460
|
56,226
|
56,744
|
61,701
|
55,629
|
59,916
|
|
株主資本
|
26,430
|
26,631
|
29,510
|
29,864
|
32,111
|
29,673
|
31,561
|
32,396
|
35,398
|
33,513
|
40,941
|
41,441
|
46,311
|
42,457
|
43,303
|
40,600
|
43,606
|
44,163
|
47,141
|
45,750
|
45,098
|
44,138
|
48,164
|
48,282
|
52,291
|
45,319
|
48,140
|
47,847
|
52,150
|
48,322
|
51,691
|
52,014
|
56,751
|
57,152
|
62,134
|
56,091
|
60,466
|