|
(単位:十億円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
249
|
212
|
239
|
135
|
156
|
185
|
193
|
172
|
189
|
254
|
217
|
156
|
204
|
254
|
331
|
221
|
268
|
262
|
280
|
228
|
237
|
283
|
281
|
341
|
290
|
384
|
426
|
364
|
377
|
421
|
338
|
373
|
311
|
381
|
358
|
417
|
402
|
379
|
450
|
564
|
528
|
426
|
333
|
398
|
348
|
|
有価証券
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
-
|
0
|
0
|
9
|
14
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
8
|
8
|
8
|
8
|
4
|
4
|
3
|
1
|
0
|
1
|
1
|
1
|
0
|
-
|
-
|
|
商品及び製品
|
-
|
14
|
14
|
15
|
16
|
15
|
16
|
15
|
16
|
14
|
15
|
15
|
16
|
15
|
17
|
16
|
18
|
16
|
17
|
17
|
18
|
17
|
21
|
19
|
20
|
19
|
19
|
17
|
19
|
18
|
19
|
18
|
20
|
20
|
21
|
20
|
21
|
21
|
20
|
20
|
21
|
21
|
22
|
21
|
22
|
22
|
|
流動資産合計
|
-
|
982
|
1,076
|
1,270
|
1,156
|
1,237
|
1,352
|
1,329
|
1,254
|
1,324
|
1,447
|
1,405
|
1,366
|
1,488
|
1,640
|
1,775
|
1,666
|
1,785
|
1,881
|
1,921
|
1,858
|
1,955
|
2,073
|
2,104
|
2,210
|
2,225
|
2,330
|
2,354
|
2,531
|
2,594
|
2,713
|
2,693
|
2,975
|
3,080
|
3,375
|
3,252
|
3,327
|
3,503
|
3,702
|
3,650
|
3,797
|
3,894
|
3,855
|
3,882
|
4,009
|
4,106
|
|
有形固定資産
|
-
|
803
|
944
|
1,070
|
1,102
|
1,147
|
1,157
|
1,191
|
1,191
|
1,232
|
1,264
|
1,407
|
1,485
|
1,524
|
1,533
|
1,501
|
1,544
|
1,551
|
1,603
|
1,609
|
1,676
|
1,692
|
1,757
|
1,722
|
1,801
|
1,792
|
1,831
|
1,859
|
1,806
|
1,888
|
1,933
|
1,969
|
1,982
|
2,040
|
2,041
|
2,034
|
2,042
|
1,987
|
2,013
|
2,008
|
2,041
|
2,110
|
2,143
|
2,141
|
2,194
|
2,223
|
|
投資有価証券
|
-
|
154
|
199
|
253
|
260
|
236
|
274
|
266
|
286
|
263
|
269
|
270
|
267
|
266
|
285
|
251
|
251
|
233
|
216
|
225
|
215
|
226
|
233
|
207
|
216
|
217
|
229
|
231
|
238
|
231
|
238
|
229
|
223
|
230
|
230
|
219
|
237
|
204
|
201
|
225
|
219
|
225
|
225
|
221
|
238
|
253
|
|
固定資産合計
|
-
|
1,390
|
1,590
|
1,751
|
1,786
|
1,826
|
1,864
|
1,929
|
1,944
|
1,962
|
2,005
|
2,151
|
2,239
|
2,281
|
2,313
|
2,261
|
2,358
|
2,363
|
2,395
|
2,413
|
2,463
|
2,500
|
2,566
|
2,524
|
2,615
|
2,617
|
2,658
|
2,699
|
2,648
|
2,746
|
2,798
|
2,829
|
2,828
|
2,900
|
2,918
|
2,890
|
2,912
|
2,833
|
2,839
|
2,884
|
2,927
|
3,011
|
3,101
|
3,167
|
3,211
|
3,259
|
|
総資産
|
-
|
2,371
|
2,666
|
3,021
|
2,942
|
3,063
|
3,216
|
3,258
|
3,198
|
3,287
|
3,453
|
3,556
|
3,605
|
3,769
|
3,953
|
4,035
|
4,024
|
4,148
|
4,276
|
4,334
|
4,321
|
4,455
|
4,639
|
4,627
|
4,825
|
4,842
|
4,988
|
5,053
|
5,178
|
5,340
|
5,511
|
5,522
|
5,803
|
5,980
|
6,293
|
6,142
|
6,240
|
6,336
|
6,541
|
6,534
|
6,724
|
6,905
|
6,956
|
7,049
|
7,221
|
7,365
|
|
短期借入金
|
-
|
7
|
22
|
71
|
80
|
68
|
85
|
54
|
70
|
93
|
110
|
79
|
103
|
88
|
134
|
94
|
125
|
118
|
158
|
98
|
143
|
132
|
204
|
111
|
218
|
172
|
237
|
125
|
207
|
187
|
246
|
151
|
270
|
302
|
336
|
133
|
271
|
243
|
348
|
122
|
203
|
244
|
330
|
170
|
343
|
390
|
|
一年内返済予定の長期借入金
|
-
|
39
|
60
|
35
|
39
|
40
|
38
|
32
|
81
|
79
|
77
|
69
|
24
|
43
|
52
|
62
|
68
|
57
|
59
|
40
|
36
|
19
|
47
|
66
|
73
|
78
|
64
|
47
|
50
|
95
|
91
|
80
|
173
|
184
|
177
|
159
|
76
|
122
|
162
|
118
|
138
|
199
|
191
|
285
|
254
|
224
|
|
流動負債合計
|
-
|
718
|
845
|
916
|
825
|
872
|
1,011
|
974
|
922
|
957
|
1,057
|
1,022
|
1,006
|
1,065
|
1,150
|
1,198
|
1,211
|
1,261
|
1,360
|
1,402
|
1,224
|
1,152
|
1,335
|
1,297
|
1,469
|
1,264
|
1,248
|
1,279
|
1,297
|
1,358
|
1,471
|
1,445
|
1,673
|
1,701
|
1,741
|
1,527
|
1,562
|
1,417
|
1,595
|
1,531
|
1,587
|
1,655
|
1,817
|
1,834
|
1,964
|
2,058
|
|
長期借入金
|
-
|
198
|
180
|
275
|
274
|
285
|
290
|
296
|
242
|
256
|
276
|
292
|
316
|
340
|
336
|
318
|
331
|
330
|
340
|
351
|
471
|
443
|
500
|
474
|
497
|
568
|
679
|
678
|
720
|
716
|
748
|
758
|
752
|
811
|
900
|
946
|
998
|
1,011
|
1,001
|
989
|
1,024
|
1,063
|
1,048
|
1,034
|
1,056
|
1,103
|
|
固定負債合計
|
-
|
919
|
828
|
992
|
983
|
1,001
|
1,000
|
1,102
|
1,083
|
1,107
|
1,148
|
1,204
|
1,252
|
1,283
|
1,339
|
1,323
|
1,297
|
1,297
|
1,319
|
1,288
|
1,435
|
1,565
|
1,559
|
1,557
|
1,608
|
1,772
|
1,897
|
1,881
|
1,963
|
1,968
|
2,001
|
1,966
|
2,007
|
2,027
|
2,261
|
2,226
|
2,280
|
2,403
|
2,392
|
2,479
|
2,546
|
2,569
|
2,528
|
2,499
|
2,554
|
2,564
|
|
総負債
|
-
|
1,636
|
1,673
|
1,908
|
1,807
|
1,872
|
2,011
|
2,076
|
2,004
|
2,064
|
2,205
|
2,226
|
2,258
|
2,349
|
2,489
|
2,522
|
2,509
|
2,559
|
2,679
|
2,690
|
2,659
|
2,717
|
2,894
|
2,854
|
3,076
|
3,037
|
3,146
|
3,160
|
3,260
|
3,326
|
3,472
|
3,410
|
3,680
|
3,728
|
4,002
|
3,753
|
3,842
|
3,820
|
3,987
|
4,010
|
4,133
|
4,224
|
4,345
|
4,333
|
4,518
|
4,622
|
|
資本金及び資本剰余金
|
-
|
337
|
456
|
456
|
456
|
473
|
473
|
473
|
473
|
473
|
473
|
473
|
473
|
473
|
474
|
474
|
473
|
473
|
473
|
473
|
472
|
469
|
469
|
469
|
467
|
467
|
466
|
466
|
467
|
464
|
464
|
464
|
464
|
466
|
466
|
466
|
464
|
464
|
464
|
463
|
462
|
463
|
463
|
462
|
462
|
456
|
|
利益剰余金
|
-
|
405
|
466
|
535
|
554
|
604
|
608
|
592
|
602
|
658
|
677
|
734
|
746
|
819
|
841
|
904
|
915
|
994
|
1,013
|
1,067
|
1,086
|
1,168
|
1,179
|
1,217
|
1,210
|
1,268
|
1,300
|
1,340
|
1,337
|
1,406
|
1,430
|
1,487
|
1,477
|
1,546
|
1,567
|
1,711
|
1,707
|
1,801
|
1,822
|
1,903
|
1,944
|
2,008
|
2,045
|
2,133
|
2,160
|
2,221
|
|
株主資本
|
658
|
735
|
993
|
1,113
|
1,135
|
1,190
|
1,205
|
1,182
|
1,194
|
1,222
|
1,248
|
1,330
|
1,347
|
1,420
|
1,464
|
1,514
|
1,515
|
1,589
|
1,597
|
1,644
|
1,663
|
1,738
|
1,745
|
1,773
|
1,749
|
1,805
|
1,843
|
1,894
|
1,918
|
2,014
|
2,040
|
2,111
|
2,123
|
2,252
|
2,291
|
2,389
|
2,398
|
2,517
|
2,554
|
2,524
|
2,591
|
2,681
|
2,610
|
2,717
|
2,702
|
2,743
|