|
(単位:百万円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
売上高
|
9,844
|
10,818
|
14,764
|
13,012
|
8,776
|
12,533
|
13,812
|
13,266
|
9,311
|
12,898
|
14,501
|
13,906
|
10,395
|
12,529
|
14,298
|
15,756
|
9,406
|
11,240
|
13,438
|
13,856
|
10,992
|
14,142
|
15,754
|
14,065
|
9,143
|
10,418
|
11,880
|
11,307
|
9,175
|
10,902
|
14,134
|
13,156
|
10,650
|
13,483
|
16,010
|
13,851
|
11,978
|
13,189
|
17,144
|
15,696
|
12,763
|
13,837
|
16,819
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.1
|
13.3
|
6.6
|
4.9
|
-1.9
|
|
売上原価
|
8,243
|
9,137
|
12,389
|
11,011
|
7,521
|
10,777
|
11,629
|
11,268
|
7,707
|
10,747
|
11,929
|
11,354
|
8,514
|
10,595
|
12,059
|
10,635
|
7,873
|
9,733
|
11,834
|
11,359
|
8,863
|
-
|
-
|
19,322
|
7,954
|
9,059
|
10,191
|
9,733
|
7,934
|
9,577
|
12,340
|
10,766
|
9,198
|
11,711
|
14,133
|
11,901
|
9,662
|
10,979
|
14,286
|
12,046
|
10,160
|
11,197
|
14,035
|
|
売上総利益
|
1,601
|
1,680
|
2,375
|
2,000
|
1,254
|
1,755
|
2,183
|
1,998
|
1,604
|
2,151
|
2,572
|
2,552
|
1,880
|
-
|
3,014
|
1,983
|
1,532
|
1,158
|
-
|
538
|
2,129
|
2,304
|
4,034
|
1,844
|
1,189
|
1,378
|
1,691
|
1,574
|
1,240
|
1,376
|
1,135
|
2,390
|
1,452
|
1,984
|
-
|
-333
|
2,315
|
2,210
|
2,858
|
3,649
|
2,603
|
2,640
|
2,784
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
16.7
|
23.2
|
20.4
|
19.1
|
16.6
|
|
営業費用
|
689
|
689
|
631
|
797
|
704
|
651
|
653
|
729
|
683
|
665
|
651
|
762
|
685
|
758
|
-
|
631
|
783
|
849
|
894
|
857
|
760
|
-
|
858
|
1,041
|
737
|
681
|
-
|
839
|
709
|
698
|
788
|
881
|
782
|
771
|
745
|
979
|
801
|
812
|
892
|
1,331
|
959
|
871
|
964
|
|
営業利益
|
912
|
990
|
1,743
|
1,202
|
550
|
1,104
|
1,528
|
1,268
|
921
|
1,485
|
1,920
|
1,789
|
1,195
|
1,176
|
-
|
2,763
|
749
|
60
|
875
|
1,700
|
1,368
|
-
|
-
|
3,043
|
451
|
697
|
935
|
710
|
530
|
487
|
-
|
767
|
669
|
-
|
-111
|
971
|
1,513
|
1,398
|
1,963
|
2,319
|
1,643
|
1,769
|
1,818
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
11.5
|
14.8
|
12.9
|
12.8
|
10.8
|
|
経常(税引前)利益
|
1,010
|
1,019
|
1,798
|
1,301
|
635
|
1,161
|
1,602
|
1,286
|
1,027
|
1,505
|
2,025
|
1,787
|
1,288
|
1,209
|
1,682
|
2,800
|
856
|
666
|
1,011
|
1,864
|
1,487
|
1,594
|
1,523
|
824
|
765
|
789
|
1,019
|
753
|
634
|
663
|
1,103
|
1,481
|
845
|
1,020
|
1,239
|
990
|
1,729
|
1,390
|
2,126
|
2,359
|
1,989
|
1,821
|
1,990
|
|
経常(税引前)利益率(%)
|
10.3
|
9.4
|
12.2
|
10.0
|
7.2
|
9.3
|
11.6
|
9.7
|
11.0
|
11.7
|
14.0
|
12.9
|
12.4
|
9.7
|
11.8
|
17.8
|
9.1
|
5.9
|
7.5
|
13.5
|
13.5
|
11.3
|
9.7
|
5.9
|
8.4
|
7.6
|
8.6
|
6.7
|
6.9
|
6.1
|
7.8
|
11.3
|
7.9
|
7.6
|
7.7
|
7.2
|
14.4
|
10.5
|
12.4
|
15.0
|
15.6
|
13.2
|
11.8
|
|
法人税等合計
|
347
|
350
|
619
|
419
|
205
|
377
|
520
|
318
|
332
|
482
|
649
|
405
|
414
|
390
|
-
|
966
|
278
|
14
|
-60
|
264
|
482
|
514
|
489
|
192
|
271
|
298
|
-
|
350
|
205
|
-
|
165
|
453
|
267
|
326
|
0
|
255
|
538
|
424
|
666
|
668
|
607
|
553
|
596
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
31.3
|
28.3
|
30.5
|
30.4
|
29.9
|
|
純利益
|
660
|
668
|
1,179
|
847
|
429
|
784
|
1,083
|
962
|
694
|
1,011
|
1,373
|
1,382
|
874
|
825
|
1,142
|
2,083
|
578
|
450
|
516
|
1,051
|
1,011
|
1,075
|
1,026
|
610
|
610
|
854
|
706
|
606
|
428
|
453
|
743
|
1,017
|
578
|
693
|
789
|
731
|
1,192
|
939
|
1,460
|
1,651
|
1,383
|
1,270
|
1,364
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.5
|
10.5
|
10.8
|
9.2
|
8.1
|
|
一株あたり利益
|
32.08
|
32.49
|
57.31
|
41.16
|
20.84
|
38.11
|
52.65
|
46.76
|
33.73
|
49.11
|
66.73
|
67.17
|
42.49
|
40.22
|
55.63
|
38.37
|
28.2
|
22.02
|
25.25
|
51.36
|
49.47
|
52.69
|
50.29
|
29.9
|
29.96
|
33.14
|
34.8
|
29.85
|
21.12
|
22.38
|
37.9
|
51.49
|
29.53
|
35.57
|
40.57
|
37.56
|
62.32
|
50.16
|
77.65
|
87.87
|
75.87
|
71.89
|
77.16
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
34
|
-
|
0
|
-
|
37
|
-
|
0
|
-
|
45
|
-
|
0
|
-
|
50
|
-
|
0
|
-
|
80
|
-
|
0
|
-
|
130
|
-
|
0
|
-
|