J.B. Hunt Transport Services, Inc.【JBHT】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
減価償却費 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 105,583 107,423 108,801 114,086 119,930 123,994 126,804 128,417 130,095 130,298 132,393 134,589 137,545 139,371 138,923 141,254 148,763 157,571 166,580 171,606 175,812 179,972 187,714 194,456 182,996 184,659 187,982 205,504 179,476 176,980 179,125 179,204
株式報酬費用 4,195 6,416 5,504 7,129 5,205 9,003 8,101 8,288 5,590 7,736 9,137 8,840 5,625 8,752 9,972 8,842 7,308 9,211 10,129 10,568 6,313 10,218 10,972 11,943 7,258 10,452 11,170 11,940 7,843 7,338 12,036 13,965 11,183 10,185 13,571 14,733 13,850 11,170 18,063 16,002 14,593 12,040 14,967 16,499 15,945 14,094 19,141 20,443 20,153 17,798 19,248 20,597 20,673 18,671 18,409 19,155 19,812 8,310 18,444 19,663 20,588 13,058
営業キャッシュフロー 121,407 97,841 136,583 171,090 180,536 147,483 146,272 114,307 156,760 130,705 206,759 - 117,657 - 159,045 141,956 185,364 160,414 255,543 197,994 243,423 176,348 304,896 169,242 - 170,180 285,633 157,814 - 226,604 261,618 267,415 248,570 310,238 250,741 355,920 330,934 160,752 249,163 390,787 271,044 211,865 364,658 304,090 301,101 254,049 291,785 492,742 570,879 421,476 487,621 609,669 432,322 215,006 466,467 360,554 338,499 317,636 404,192 402,053 486,429 385,598
資本的支出 -44,388 -87,293 -132,911 -107,443 -125,569 -136,359 -112,719 -102,029 -114,850 -109,896 -125,537 -112,957 -134,070 -120,867 -198,264 -239,749 -161,811 -208,745 -180,158 -201,523 -180,093 -163,348 -156,786 -194,721 -147,406 -139,517 -98,775 -77,885 -151,558 -198,710 -206,108 -205,636 -264,353 -319,553 -257,658 -297,473 -167,240 -131,744 -166,814 -175,495 -217,454 -178,782 -108,775 -197,952 -265,990 -374,846 -309,338 -358,404 -420,139 -452,915 -461,314 -597,656 -499,617 -303,844 -203,387 -262,313 -175,383 -224,290 -245,812 -216,479 -134,072 -134,324
投資キャッシュフロー -41,412 -80,607 -112,358 -98,519 -113,039 -121,613 -83,766 -87,090 -108,551 -90,187 -115,070 -96,623 -121,966 -108,882 -158,212 -194,631 -126,361 -180,477 -161,344 -157,999 -131,412 -125,777 -114,460 -143,505 - -126,617 -94,474 -74,082 - -195,173 -179,344 -176,080 -230,831 -300,518 -310,704 -263,215 -110,997 -119,046 -128,708 -135,818 -184,146 -164,285 -85,850 -174,949 -250,355 -365,864 -376,065 -308,968 -451,096 -413,941 -379,831 -473,947 -551,127 -280,310 -162,397 -242,671 -72,446 -186,178 -225,050 -174,029 -91,840 -83,855
配当金の支払額 14,852 14,805 15,752 15,641 15,658 15,192 16,386 16,394 16,545 34,106 - - 17,671 17,585 23,450 23,297 23,420 23,437 24,468 24,477 24,350 24,069 24,810 24,788 24,879 24,513 25,602 25,275 25,243 25,242 26,341 26,242 26,202 26,209 28,272 28,006 27,809 27,730 28,688 28,487 28,533 28,526 29,597 31,704 31,590 31,551 41,940 41,734 41,554 41,496 43,584 43,528 43,432 43,354 44,418 44,009 43,686 43,430 44,004 42,633 42,520 41,891
自己株式の取得による支出 43,442 75,642 55,354 29,977 161,075 0 - - - - - - 0 50,000 - - 0 50,000 6,354 28,003 177,870 50,048 100,000 0 74,760 75,000 129,761 50,052 0 0 - - 50,000 50,311 - - 35,946 49,977 75,193 0 0 17,355 5,239 81,341 50,337 14,803 75,018 164,322 60,690 0 30,849 53,086 51,101 24,540 25,140 203,145 199,998 85,641 234,129 318,782 230,449 139,932
長期借入れによる収入 - 43 200,000 0 0 0 - - - - - - - - 499,642 0 0 0 - - - 0 - - - - - - - - - - - - 700,000 0 0 0 - - - - - - - - - - - - - - - - - - - - 750,000 0 0 0
長期借入金の返済による支出 - - 200,000 0 0 0 - - - 0 50,000 0 50,000 0 150,000 100,000 0 0 - - - 0 - - - - - - - - - - - - 250,000 0 0 0 - - - - - - - - - - - 0 - - - - 250,000 0 0 0 500,000 0 0 0
財務キャッシュフロー -19,149 -78,143 -26,483 -66,815 -70,899 -28,167 -62,243 -27,043 -48,437 -40,588 -91,531 9,987 4,354 -54,378 117,548 -65,667 -59,014 20,165 -94,513 -40,056 -112,055 -50,547 -190,010 -20,452 - - -185,275 -88,719 - -24,526 -89,804 -83,226 -25,343 -9,707 104,726 -138,193 -151,680 -81,838 -107,001 -28,769 -43,003 -52,827 -39,140 -111,193 -92,069 -62,231 -126,740 -204,462 -159,290 -39,942 -107,113 107,603 -101,926 43,450 -293,229 -128,563 -199,556 -204,477 -182,718 -220,530 -393,200 -336,749
フリーキャッシュフロー - - - - 93,346 158,380 185,574 352,357 251,274
FCFマージン(%) - - - - 3.0 5.4 6.3 11.5 8.1