|
(単位:千ドル)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
11,418
|
25,581
|
26,282
|
20,498
|
14,807
|
9,125
|
7,838
|
5,248
|
6,915
|
3,778
|
20,173
|
12,756
|
13,745
|
11,767
|
12,137
|
9,095
|
18,860
|
17,400
|
20,377
|
21,305
|
22,143
|
20,665
|
22,084
|
13,443
|
11,941
|
6,716
|
16,588
|
7,562
|
3,051
|
4,355
|
7,665
|
4,763
|
22,872
|
19,696
|
22,078
|
11,156
|
33,175
|
|
現金 + 有価証券
|
11,418
|
25,581
|
26,282
|
20,498
|
14,807
|
9,125
|
7,838
|
5,248
|
6,915
|
3,778
|
20,173
|
12,756
|
13,745
|
11,767
|
12,137
|
9,095
|
18,860
|
17,400
|
20,377
|
21,305
|
22,143
|
20,665
|
22,084
|
13,443
|
11,941
|
6,716
|
16,588
|
7,562
|
3,051
|
4,355
|
7,665
|
4,763
|
22,872
|
19,696
|
22,078
|
11,156
|
33,175
|
|
売掛金
|
1,195
|
1,538
|
1,509
|
1,471
|
1,328
|
1,679
|
1,588
|
1,528
|
1,354
|
1,705
|
1,776
|
1,488
|
1,335
|
1,624
|
1,780
|
1,631
|
1,701
|
2,125
|
2,146
|
2,147
|
1,735
|
1,899
|
1,928
|
1,994
|
1,927
|
2,337
|
2,349
|
2,139
|
2,583
|
3,061
|
3,077
|
2,845
|
2,497
|
2,848
|
3,271
|
3,233
|
3,300
|
|
流動資産合計
|
19,533
|
30,133
|
31,129
|
24,740
|
19,006
|
14,347
|
12,720
|
9,665
|
11,215
|
8,791
|
25,472
|
17,334
|
17,810
|
16,514
|
16,302
|
12,293
|
21,966
|
21,304
|
24,104
|
23,455
|
23,292
|
25,320
|
27,453
|
18,987
|
17,845
|
11,922
|
23,009
|
14,158
|
8,777
|
9,868
|
14,030
|
11,724
|
28,565
|
26,880
|
28,100
|
19,469
|
39,892
|
|
有形固定資産
|
195,017
|
194,761
|
196,325
|
200,489
|
207,349
|
209,898
|
211,837
|
213,459
|
212,766
|
212,734
|
211,685
|
227,055
|
226,705
|
228,958
|
230,267
|
233,554
|
234,375
|
233,891
|
236,418
|
238,891
|
242,273
|
247,521
|
249,742
|
-
|
-
|
271,728
|
280,608
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
217,684
|
208,265
|
209,983
|
214,079
|
221,039
|
223,430
|
225,451
|
228,903
|
228,179
|
229,848
|
228,737
|
245,127
|
244,673
|
247,872
|
250,148
|
253,820
|
254,768
|
254,179
|
256,836
|
259,993
|
264,078
|
266,351
|
268,066
|
275,087
|
279,587
|
294,047
|
302,177
|
308,928
|
334,658
|
341,892
|
344,422
|
349,371
|
353,098
|
357,580
|
374,817
|
385,668
|
404,026
|
|
総資産
|
237,217
|
238,398
|
241,112
|
238,819
|
240,045
|
237,777
|
238,171
|
238,568
|
239,394
|
238,639
|
254,209
|
262,461
|
262,483
|
264,386
|
266,450
|
266,113
|
276,734
|
275,483
|
280,940
|
283,448
|
287,370
|
291,671
|
295,519
|
294,074
|
297,432
|
305,969
|
325,186
|
323,086
|
343,435
|
351,760
|
358,452
|
361,095
|
381,663
|
384,460
|
402,917
|
405,137
|
443,918
|
|
買掛金
|
2,450
|
1,001
|
2,653
|
1,791
|
3,039
|
845
|
241
|
321
|
1,576
|
523
|
366
|
604
|
316
|
715
|
726
|
992
|
674
|
862
|
195
|
531
|
533
|
811
|
474
|
2,120
|
602
|
1,399
|
4,050
|
2,173
|
1,690
|
378
|
661
|
1,027
|
609
|
1,133
|
1,284
|
2,051
|
3,823
|
|
一年内返済予定の長期借入金
|
2,031
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,833
|
3,833
|
3,833
|
3,878
|
3,880
|
3,880
|
3,881
|
3,882
|
3,931
|
3,926
|
3,561
|
|
流動負債合計
|
13,311
|
9,748
|
12,398
|
10,901
|
12,922
|
10,185
|
10,479
|
8,976
|
10,818
|
9,418
|
11,097
|
9,576
|
9,938
|
9,527
|
10,969
|
10,100
|
9,740
|
9,385
|
10,451
|
12,389
|
14,262
|
14,218
|
15,995
|
16,932
|
17,130
|
15,851
|
19,756
|
16,249
|
17,351
|
14,826
|
16,384
|
14,217
|
15,602
|
14,434
|
17,292
|
22,258
|
25,724
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
106,851
|
104,945
|
104,957
|
103,259
|
103,258
|
101,341
|
120,978
|
119,070
|
120,427
|
118,518
|
118,876
|
|
固定負債合計
|
205,942
|
212,859
|
212,827
|
212,727
|
212,886
|
214,328
|
214,307
|
214,732
|
214,689
|
213,633
|
213,670
|
225,014
|
225,497
|
228,096
|
229,119
|
231,341
|
231,960
|
232,053
|
236,672
|
238,871
|
242,516
|
246,489
|
248,599
|
247,113
|
250,662
|
260,257
|
260,396
|
262,443
|
280,703
|
288,907
|
292,988
|
298,258
|
318,371
|
322,411
|
336,784
|
216,757
|
222,102
|
|
総負債
|
219,253
|
222,607
|
225,225
|
223,628
|
225,808
|
224,513
|
224,786
|
223,708
|
225,507
|
223,051
|
224,767
|
234,590
|
235,435
|
237,623
|
240,088
|
241,441
|
241,700
|
241,438
|
247,123
|
251,260
|
256,778
|
260,707
|
264,594
|
264,045
|
267,792
|
276,108
|
280,152
|
278,692
|
298,054
|
303,733
|
309,372
|
312,475
|
333,973
|
336,845
|
354,076
|
-
|
-
|
|
資本金及び資本剰余金
|
2
|
196
|
283
|
196
|
196
|
196
|
196
|
196
|
196
|
197
|
215
|
215
|
215
|
216
|
216
|
216
|
226
|
227
|
227
|
227
|
227
|
227
|
228
|
228
|
228
|
228
|
239
|
239
|
239
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
272
|
|
利益剰余金
|
-1,976
|
-5,571
|
-4,425
|
-4,515
|
-4,465
|
-3,561
|
-2,358
|
376
|
696
|
2,952
|
3,585
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
688
|
688
|
1,521
|
797
|
797
|
706
|
1,808
|
-
|
-
|
|
株主資本
|
17,964
|
15,791
|
15,887
|
15,191
|
14,237
|
13,264
|
13,385
|
14,860
|
13,887
|
15,588
|
29,442
|
27,871
|
27,048
|
26,763
|
26,362
|
24,672
|
35,034
|
34,045
|
33,817
|
32,188
|
30,592
|
30,964
|
30,925
|
30,029
|
29,640
|
29,861
|
45,034
|
44,394
|
45,381
|
48,027
|
49,080
|
48,620
|
47,690
|
47,615
|
48,841
|
47,604
|
77,216
|
|
有利子負債合計
|
2,031
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
110,684
|
108,778
|
108,790
|
107,137
|
107,138
|
105,221
|
124,859
|
122,952
|
124,358
|
122,444
|
122,437
|
|
純有利子負債
|
-9,387
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
94,096
|
101,216
|
105,739
|
102,782
|
99,473
|
100,458
|
101,987
|
103,256
|
102,280
|
111,288
|
89,262
|
|
DEレシオ(%)
|
11.31
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
245.78
|
245.03
|
239.73
|
223.08
|
218.29
|
216.42
|
261.81
|
258.22
|
254.62
|
257.21
|
158.56
|