Global Water Resources, Inc.【GWRS】 業績推移・財務諸表

(単位:千ドル) 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 11,418 25,581 26,282 20,498 14,807 9,125 7,838 5,248 6,915 3,778 20,173 12,756 13,745 11,767 12,137 9,095 18,860 17,400 20,377 21,305 22,143 20,665 22,084 13,443 11,941 6,716 16,588 7,562 3,051 4,355 7,665 4,763 22,872 19,696 22,078 11,156 33,175
現金 + 有価証券 11,418 25,581 26,282 20,498 14,807 9,125 7,838 5,248 6,915 3,778 20,173 12,756 13,745 11,767 12,137 9,095 18,860 17,400 20,377 21,305 22,143 20,665 22,084 13,443 11,941 6,716 16,588 7,562 3,051 4,355 7,665 4,763 22,872 19,696 22,078 11,156 33,175
売掛金 1,195 1,538 1,509 1,471 1,328 1,679 1,588 1,528 1,354 1,705 1,776 1,488 1,335 1,624 1,780 1,631 1,701 2,125 2,146 2,147 1,735 1,899 1,928 1,994 1,927 2,337 2,349 2,139 2,583 3,061 3,077 2,845 2,497 2,848 3,271 3,233 3,300
流動資産合計 19,533 30,133 31,129 24,740 19,006 14,347 12,720 9,665 11,215 8,791 25,472 17,334 17,810 16,514 16,302 12,293 21,966 21,304 24,104 23,455 23,292 25,320 27,453 18,987 17,845 11,922 23,009 14,158 8,777 9,868 14,030 11,724 28,565 26,880 28,100 19,469 39,892
有形固定資産 195,017 194,761 196,325 200,489 207,349 209,898 211,837 213,459 212,766 212,734 211,685 227,055 226,705 228,958 230,267 233,554 234,375 233,891 236,418 238,891 242,273 247,521 249,742 - - 271,728 280,608 - - - - - - - - - -
固定資産合計 217,684 208,265 209,983 214,079 221,039 223,430 225,451 228,903 228,179 229,848 228,737 245,127 244,673 247,872 250,148 253,820 254,768 254,179 256,836 259,993 264,078 266,351 268,066 275,087 279,587 294,047 302,177 308,928 334,658 341,892 344,422 349,371 353,098 357,580 374,817 385,668 404,026
総資産 237,217 238,398 241,112 238,819 240,045 237,777 238,171 238,568 239,394 238,639 254,209 262,461 262,483 264,386 266,450 266,113 276,734 275,483 280,940 283,448 287,370 291,671 295,519 294,074 297,432 305,969 325,186 323,086 343,435 351,760 358,452 361,095 381,663 384,460 402,917 405,137 443,918
買掛金 2,450 1,001 2,653 1,791 3,039 845 241 321 1,576 523 366 604 316 715 726 992 674 862 195 531 533 811 474 2,120 602 1,399 4,050 2,173 1,690 378 661 1,027 609 1,133 1,284 2,051 3,823
一年内返済予定の長期借入金 2,031 - - - - - - - - - - - - - - - - - - - - - - - - - 3,833 3,833 3,833 3,878 3,880 3,880 3,881 3,882 3,931 3,926 3,561
流動負債合計 13,311 9,748 12,398 10,901 12,922 10,185 10,479 8,976 10,818 9,418 11,097 9,576 9,938 9,527 10,969 10,100 9,740 9,385 10,451 12,389 14,262 14,218 15,995 16,932 17,130 15,851 19,756 16,249 17,351 14,826 16,384 14,217 15,602 14,434 17,292 22,258 25,724
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - 106,851 104,945 104,957 103,259 103,258 101,341 120,978 119,070 120,427 118,518 118,876
固定負債合計 205,942 212,859 212,827 212,727 212,886 214,328 214,307 214,732 214,689 213,633 213,670 225,014 225,497 228,096 229,119 231,341 231,960 232,053 236,672 238,871 242,516 246,489 248,599 247,113 250,662 260,257 260,396 262,443 280,703 288,907 292,988 298,258 318,371 322,411 336,784 216,757 222,102
総負債 219,253 222,607 225,225 223,628 225,808 224,513 224,786 223,708 225,507 223,051 224,767 234,590 235,435 237,623 240,088 241,441 241,700 241,438 247,123 251,260 256,778 260,707 264,594 264,045 267,792 276,108 280,152 278,692 298,054 303,733 309,372 312,475 333,973 336,845 354,076 - -
資本金及び資本剰余金 2 196 283 196 196 196 196 196 196 197 215 215 215 216 216 216 226 227 227 227 227 227 228 228 228 228 239 239 239 240 240 240 240 240 240 240 272
利益剰余金 -1,976 -5,571 -4,425 -4,515 -4,465 -3,561 -2,358 376 696 2,952 3,585 0 0 0 0 - - - - - - - - - - - - - 688 688 1,521 797 797 706 1,808 - -
株主資本 17,964 15,791 15,887 15,191 14,237 13,264 13,385 14,860 13,887 15,588 29,442 27,871 27,048 26,763 26,362 24,672 35,034 34,045 33,817 32,188 30,592 30,964 30,925 30,029 29,640 29,861 45,034 44,394 45,381 48,027 49,080 48,620 47,690 47,615 48,841 47,604 77,216
有利子負債合計 2,031 - - - - - - - - - - - - - - - - - - - - - - - - - 110,684 108,778 108,790 107,137 107,138 105,221 124,859 122,952 124,358 122,444 122,437
純有利子負債 -9,387 - - - - - - - - - - - - - - - - - - - - - - - - - 94,096 101,216 105,739 102,782 99,473 100,458 101,987 103,256 102,280 111,288 89,262
DEレシオ(%) 11.31 - - - - - - - - - - - - - - - - - - - - - - - - - 245.78 245.03 239.73 223.08 218.29 216.42 261.81 258.22 254.62 257.21 158.56