Groupon, Inc.【GRPN】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25
売上高 559,283 568,335 568,552 638,302 601,402 608,747 595,059 768,447 757,637 751,576 757,054 925,421 750,356 738,395 713,595 917,170 731,971 756,030 720,468 934,885 673,626 662,619 634,466 873,166 626,540 617,396 592,883 - 578,410 532,577 495,612 - 374,150 395,646 304,019 263,817 265,958 214,171 153,320 153,216 144,390 121,611 129,109 126,474 123,084 124,615 114,479 117,187 125,702
売上成長率(%) - - - - - -
売上原価 119,498 135,184 181,786 282,472 222,393 224,053 235,437 390,239 371,916 361,714 376,910 531,962 402,950 401,388 384,683 545,430 392,643 422,442 406,351 565,015 364,175 334,552 325,041 486,248 301,655 293,738 286,894 - 272,394 240,445 217,672 - 172,903 258,420 143,997 96,834 72,015 32,732 19,319 19,244 18,668 16,900 16,144 15,796 12,527 11,948 11,584 10,889 11,276
売上総利益 - - - 355,830 379,009 384,694 359,622 378,208 385,721 389,862 380,144 393,459 347,406 337,007 328,912 371,740 339,328 333,588 314,117 369,870 309,451 328,067 309,425 386,918 324,885 323,658 305,989 366,069 306,016 292,132 277,940 310,041 201,247 137,226 160,022 166,983 193,943 181,439 134,001 133,972 125,722 104,711 112,965 110,678 110,557 112,667 102,895 106,298 114,426
売上総利益率(%) - - - - -
販売管理費 283,583 299,894 287,978 - 308,206 302,600 294,074 - 324,965 332,844 325,942 - 289,847 288,721 326,248 - 280,988 277,168 253,554 - 232,046 230,187 214,828 - 222,061 294,124 160,214 - 210,424 210,348 198,327 - 207,141 143,619 124,257 127,143 137,969 119,494 126,420 123,938 119,243 101,634 96,263 80,016 74,282 77,212 71,327 69,840 70,669
営業費用 519,644 521,850 361,328 - 357,831 357,282 345,810 - 405,674 397,716 385,573 - 342,111 346,233 399,335 - 386,661 376,757 340,802 - 321,131 335,465 310,638 - 321,500 387,903 252,966 - 303,821 299,271 273,303 - 399,108 209,339 176,202 168,231 195,934 185,136 166,148 200,484 162,052 135,276 117,841 111,142 103,187 108,309 108,481 104,414 101,372
営業利益 39,639 46,485 25,438 -12,861 21,178 27,412 13,812 13,352 -19,953 -7,854 -5,429 18,394 5,295 -9,226 -70,423 -5,423 -47,333 -43,169 -26,685 7,424 -11,680 -7,398 -1,213 49,726 3,385 -64,245 53,023 61,876 2,195 -7,139 4,637 40,105 -197,861 -72,113 -16,180 -1,248 -1,991 -3,697 -32,147 -66,512 -36,330 -30,565 -4,876 -464 7,370 4,358 -5,586 1,884 13,054
営業利益率 (%) - -
経常(税引前)利益 30,972 100,424 25,917 - 16,095 21,833 14,644 - -20,793 -8,877 -25,452 - -14,632 -6,285 -78,583 - -43,847 -53,930 -33,713 - -16,282 -1,520 6,333 - -5,130 -90,702 48,163 - -44,660 -35,600 -12,616 - -216,848 -73,808 -17,047 16,875 -4,918 78,836 -37,027 -87,852 -59,871 -27,495 -9,681 -39,989 -5,312 -125 16,843 9,455 31,520
経常(税引前)利益率(%) 5.54 17.67 4.56 - 2.68 3.59 2.46 - -2.74 -1.18 -3.36 - -1.95 -0.85 -11.01 - -5.99 -7.13 -4.68 - -2.42 -0.23 1.0 - -0.82 -14.69 8.12 - -7.72 -6.68 -2.55 - -57.96 -18.66 -5.61 6.4 -1.85 36.81 -24.15 -57.34 -41.46 -22.61 -7.5 -31.62 -4.32 -0.1 14.71 8.07 25.08
法人税等合計 34,565 66,875 26,857 - 19,337 27,384 15,936 - 14,570 12,045 -6,434 - 2,107 8,982 -53,970 - 1,749 -2,199 2,079 - 4,587 3,883 2,531 - -2,335 1,552 988 - -3,490 2,000 2,069 - -5,988 -696 -486 2,427 -1,789 135 -2,675 2,398 -4,328 1,118 2,323 817 6,194 9,287 2,321 1,428 10,927
実効税率(%) - - - - - - - -
純利益 -3,593 33,549 -940 -80,983 -3,242 -5,551 -1,292 -78,861 -35,363 -20,922 -19,018 8,788 -10,455 111,912 -24,613 -46,528 -45,596 -51,731 -35,792 -25,890 -20,382 -6,779 2,940 47,721 -2,795 -92,254 47,175 46,228 -39,008 -37,645 -14,685 77,041 -210,478 -72,117 -16,270 14,558 -3,129 78,701 -34,352 -90,250 -55,543 -28,613 -12,004 -40,806 -11,506 -9,412 14,522 7,556 20,593
純利益率(%) - -
一株あたり利益 -0.02 0.04 0 -0.12 -0.01 -0.01 0 -0.12 -0.06 -0.03 -0.03 0.01 -0.02 0.16 -0.04 -0.08 -0.08 -0.1 -0.07 -0.09 -0.04 -0.02 - 0.09 - - - 0.08 - - - 0.14 - - - 0.5 -0.12 2.64 -1.17 -3.04 -1.86 -0.95 -0.41 -1.31 -0.33 -0.25 0.35 0.18 0.51
希薄化後一株あたり利益 -0.02 0.04 0 -0.12 -0.01 -0.01 0 -0.12 -0.06 -0.03 -0.03 0.01 -0.02 0.16 -0.04 -0.08 -0.08 -0.1 -0.07 -0.09 -0.04 -0.02 - 0.08 - - - 0.08 - - - 0.13 - - - 0.48 -0.12 2.36 -1.17 -3.04 -1.86 -0.95 -0.41 -1.31 -0.33 -0.25 0.33 0.17 0.46
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -