売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/5 |
19,487 |
- |
| 2024/5 |
19,857 |
- |
| 2023/5 |
20,094 |
- |
| 2022/5 |
18,993 |
- |
| 2021/5 |
18,127 |
- |
| 2020/5 |
17,627 |
|
| 2019/5 |
16,865 |
|
| 2018/5 |
15,740 |
|
| 2017/5 |
15,620 |
|
| 2016/5 |
16,563 |
|
| 2015/5 |
17,630 |
|
| 2014/5 |
17,910 |
|
| 2013/5 |
17,774 |
|
| 2012/5 |
16,658 |
|
| 2011/5 |
14,880 |
|
| 2010/5 |
14,797 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/5 |
3,305 |
17.0% |
| 2024/5 |
3,432 |
17.3% |
| 2023/5 |
3,434 |
17.1% |
| 2022/5 |
3,476 |
18.3% |
| 2021/5 |
3,145 |
17.3% |
| 2020/5 |
2,954 |
|
| 2019/5 |
2,516 |
|
| 2018/5 |
2,509 |
|
| 2017/5 |
2,566 |
|
| 2016/5 |
2,707 |
|
| 2015/5 |
2,077 |
|
| 2014/5 |
2,957 |
|
| 2013/5 |
2,852 |
|
| 2012/5 |
2,562 |
|
| 2011/5 |
2,775 |
|
| 2010/5 |
2,606 |
|
|
(単位:%)
|
2010/5
|
2011/5
|
2012/5
|
2013/5
|
2014/5
|
2015/5
|
2016/5
|
2017/5
|
2018/5
|
2019/5
|
2020/5
|
2021/5
|
2022/5
|
2023/5
|
2024/5
|
2025/5
|
|
売上高
|
14,797
|
14,880
|
16,658
|
17,774
|
17,910
|
17,630
|
16,563
|
15,620
|
15,740
|
16,865
|
17,627
|
18,127
|
18,993
|
20,094
|
19,857
|
19,487
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
2.8
|
4.8
|
5.8
|
-1.2
|
-1.9
|
|
売上原価
|
8,923
|
8,927
|
10,613
|
11,350
|
11,540
|
11,681
|
10,734
|
10,056
|
10,313
|
11,108
|
11,497
|
11,679
|
12,591
|
13,548
|
12,925
|
12,754
|
|
販売管理費
|
3,236
|
3,192
|
3,381
|
3,552
|
3,474
|
3,328
|
3,119
|
2,801
|
2,753
|
2,936
|
3,152
|
3,080
|
3,147
|
3,500
|
3,259
|
3,446
|
|
営業利益
|
2,606
|
2,775
|
2,562
|
2,852
|
2,957
|
2,077
|
2,707
|
2,566
|
2,509
|
2,516
|
2,954
|
3,145
|
3,476
|
3,434
|
3,432
|
3,305
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
17.3
|
18.3
|
17.1
|
17.3
|
17.0
|
|
経常(税引前)利益
|
2,205
|
2,428
|
2,211
|
2,535
|
2,655
|
1,761
|
2,404
|
2,271
|
2,135
|
2,082
|
2,600
|
2,857
|
3,210
|
3,141
|
3,028
|
2,835
|
|
経常(税引前)利益率(%)
|
14.9
|
16.3
|
13.3
|
14.3
|
14.8
|
10.0
|
14.5
|
14.5
|
13.6
|
12.3
|
14.8
|
15.8
|
16.9
|
15.6
|
15.3
|
14.5
|
|
法人税等合計
|
771
|
721
|
709
|
741
|
883
|
586
|
755
|
655
|
57
|
367
|
480
|
629
|
586
|
612
|
594
|
573
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
22.0
|
18.3
|
19.5
|
19.6
|
20.2
|
|
純利益
|
1,535
|
1,803
|
1,567
|
1,855
|
1,824
|
1,221
|
1,736
|
1,701
|
2,163
|
1,786
|
2,211
|
2,346
|
2,735
|
2,610
|
2,519
|
2,319
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
12.9
|
14.4
|
13.0
|
12.7
|
11.9
|
|
一株あたり利益
|
2.32
|
2.8
|
2.42
|
2.86
|
2.9
|
2.02
|
2.83
|
2.82
|
3.69
|
2.92
|
3.59
|
3.81
|
4.46
|
4.36
|
4.34
|
4.12
|
|
希薄化後一株あたり利益
|
2.24
|
2.69
|
2.35
|
2.79
|
2.83
|
1.97
|
2.77
|
2.77
|
3.64
|
2.9
|
3.56
|
3.78
|
4.42
|
4.31
|
4.31
|
4.1
|
|
配当性向(%)
|
|
|
|
|
|
|
|
|
|
|
|
53.4
|
46.2
|
50.1
|
54.8
|
58.5
|
|
一株あたり配当金
|
0.96
|
1.12
|
1.22
|
1.7
|
1.55
|
1.67
|
1.78
|
1.92
|
1.96
|
1.96
|
1.96
|
2.02
|
2.04
|
2.16
|
2.36
|
2.4
|
|
EBITDA
|
-
|
|
|
|
|
|
|
|
|
|
|
3,746
|
4,046
|
3,980
|
3,984
|
3,844
|
|
EBITDAマージン(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
20.7
|
21.3
|
19.8
|
20.1
|
19.7
|