|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
6
|
7
|
6
|
8
|
13
|
8
|
7
|
186
|
222
|
14
|
13
|
14
|
12
|
10
|
8
|
8
|
8
|
8
|
7
|
7
|
46
|
8
|
14
|
11
|
11
|
7
|
6
|
6
|
7
|
7
|
5
|
34
|
29
|
49
|
25
|
11
|
9
|
6
|
11
|
252
|
299
|
325
|
307
|
250
|
292
|
307
|
185
|
205
|
162
|
172
|
165
|
27
|
11
|
14
|
22
|
15
|
6
|
14
|
5
|
7
|
|
現金 + 有価証券
|
6
|
7
|
6
|
8
|
13
|
8
|
7
|
186
|
222
|
14
|
13
|
14
|
12
|
10
|
8
|
8
|
8
|
8
|
7
|
7
|
46
|
8
|
14
|
11
|
11
|
7
|
6
|
6
|
7
|
7
|
5
|
34
|
29
|
49
|
25
|
11
|
9
|
6
|
11
|
252
|
299
|
325
|
307
|
250
|
292
|
307
|
185
|
205
|
162
|
172
|
165
|
27
|
11
|
14
|
22
|
15
|
6
|
14
|
5
|
7
|
|
商品及び製品
|
62
|
66
|
60
|
66
|
76
|
83
|
74
|
79
|
78
|
88
|
91
|
94
|
96
|
103
|
100
|
96
|
98
|
97
|
93
|
98
|
99
|
109
|
111
|
115
|
112
|
113
|
110
|
104
|
107
|
110
|
111
|
111
|
115
|
119
|
122
|
124
|
123
|
130
|
127
|
135
|
125
|
128
|
125
|
128
|
126
|
132
|
134
|
148
|
165
|
166
|
168
|
185
|
176
|
182
|
184
|
176
|
169
|
169
|
171
|
207
|
|
流動資産合計
|
328
|
331
|
313
|
329
|
390
|
407
|
378
|
562
|
594
|
412
|
464
|
504
|
505
|
487
|
487
|
477
|
500
|
505
|
460
|
489
|
516
|
513
|
537
|
495
|
512
|
494
|
476
|
487
|
489
|
524
|
507
|
533
|
570
|
569
|
543
|
577
|
569
|
565
|
553
|
831
|
849
|
866
|
838
|
788
|
839
|
849
|
746
|
818
|
827
|
835
|
804
|
715
|
748
|
714
|
687
|
688
|
702
|
707
|
656
|
715
|
|
有形固定資産
|
596
|
599
|
604
|
600
|
701
|
702
|
685
|
676
|
670
|
728
|
725
|
720
|
718
|
893
|
867
|
840
|
824
|
821
|
807
|
789
|
777
|
784
|
804
|
787
|
778
|
789
|
781
|
756
|
741
|
735
|
732
|
721
|
716
|
720
|
743
|
711
|
713
|
709
|
717
|
697
|
697
|
694
|
699
|
696
|
701
|
706
|
798
|
816
|
829
|
838
|
849
|
959
|
961
|
961
|
962
|
959
|
955
|
947
|
964
|
947
|
|
固定資産合計
|
1,004
|
1,005
|
1,011
|
1,006
|
1,198
|
1,197
|
1,175
|
1,167
|
1,159
|
1,538
|
1,531
|
1,656
|
1,650
|
2,014
|
2,016
|
1,999
|
1,983
|
1,972
|
1,948
|
1,933
|
1,911
|
2,239
|
2,348
|
2,321
|
2,306
|
2,315
|
2,284
|
2,249
|
2,232
|
2,159
|
2,153
|
2,137
|
2,146
|
2,123
|
2,302
|
2,662
|
2,650
|
2,644
|
2,624
|
2,581
|
2,549
|
2,519
|
2,485
|
2,484
|
2,486
|
2,474
|
2,507
|
2,513
|
2,514
|
2,508
|
2,508
|
2,766
|
2,757
|
2,720
|
2,739
|
2,741
|
2,725
|
2,722
|
2,744
|
3,612
|
|
総資産
|
1,333
|
1,336
|
1,325
|
1,335
|
1,589
|
1,604
|
1,553
|
1,729
|
1,754
|
1,950
|
1,995
|
2,161
|
2,155
|
2,501
|
2,504
|
2,477
|
2,484
|
2,477
|
2,409
|
2,423
|
2,428
|
2,752
|
2,885
|
2,816
|
2,818
|
2,810
|
2,761
|
2,737
|
2,722
|
2,683
|
2,660
|
2,670
|
2,717
|
2,693
|
2,846
|
3,239
|
3,220
|
3,209
|
3,178
|
3,413
|
3,399
|
3,385
|
3,323
|
3,272
|
3,326
|
3,323
|
3,253
|
3,332
|
3,341
|
3,343
|
3,313
|
3,482
|
3,506
|
3,435
|
3,427
|
3,429
|
3,428
|
3,430
|
3,400
|
4,327
|
|
買掛金
|
102
|
107
|
102
|
121
|
130
|
123
|
115
|
115
|
115
|
132
|
153
|
152
|
158
|
157
|
151
|
157
|
149
|
147
|
142
|
172
|
171
|
183
|
171
|
182
|
179
|
181
|
173
|
184
|
173
|
184
|
181
|
209
|
242
|
246
|
242
|
240
|
254
|
251
|
233
|
257
|
250
|
257
|
225
|
241
|
266
|
264
|
268
|
297
|
325
|
348
|
343
|
343
|
328
|
328
|
318
|
303
|
298
|
286
|
260
|
329
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
38
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
4
|
3
|
3
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
243
|
249
|
242
|
260
|
297
|
311
|
268
|
278
|
294
|
334
|
354
|
332
|
325
|
320
|
327
|
325
|
339
|
336
|
315
|
352
|
344
|
381
|
403
|
440
|
470
|
347
|
340
|
352
|
358
|
408
|
393
|
373
|
411
|
401
|
400
|
495
|
494
|
521
|
528
|
504
|
538
|
516
|
504
|
461
|
509
|
536
|
519
|
538
|
570
|
594
|
564
|
542
|
555
|
669
|
659
|
622
|
589
|
569
|
548
|
568
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
443
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
934
|
888
|
874
|
862
|
1,069
|
1,009
|
1,009
|
960
|
889
|
889
|
890
|
890
|
891
|
891
|
891
|
891
|
1,063
|
1,074
|
1,037
|
1,048
|
1,043
|
1,068
|
1,054
|
1,021
|
1,790
|
|
固定負債合計
|
174
|
172
|
188
|
186
|
206
|
194
|
243
|
227
|
220
|
220
|
247
|
281
|
282
|
271
|
207
|
203
|
207
|
198
|
241
|
240
|
232
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
593
|
0
|
0
|
0
|
614
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
477
|
490
|
503
|
526
|
534
|
545
|
547
|
565
|
571
|
581
|
597
|
688
|
711
|
720
|
735
|
772
|
789
|
808
|
809
|
841
|
863
|
876
|
877
|
905
|
923
|
930
|
910
|
937
|
946
|
876
|
919
|
953
|
960
|
962
|
945
|
969
|
981
|
985
|
947
|
900
|
916
|
918
|
932
|
961
|
973
|
967
|
962
|
1,001
|
1,008
|
1,002
|
1,004
|
1,025
|
1,040
|
945
|
932
|
954
|
970
|
984
|
977
|
978
|
|
株主資本
|
778
|
797
|
795
|
798
|
798
|
792
|
758
|
781
|
813
|
863
|
858
|
946
|
986
|
1,006
|
1,076
|
1,137
|
1,146
|
1,161
|
1,123
|
1,158
|
1,191
|
1,228
|
1,243
|
1,155
|
1,152
|
1,177
|
1,210
|
1,244
|
1,264
|
1,191
|
1,250
|
1,291
|
1,297
|
1,277
|
1,258
|
1,267
|
1,294
|
1,293
|
1,263
|
1,320
|
1,336
|
1,351
|
1,372
|
1,413
|
1,425
|
1,411
|
1,411
|
1,459
|
1,447
|
1,434
|
1,443
|
1,461
|
1,470
|
1,374
|
1,351
|
1,375
|
1,384
|
1,406
|
1,410
|
1,415
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
443
|
-
|
-
|
-
|
38
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
939
|
893
|
877
|
866
|
1,070
|
1,009
|
1,009
|
960
|
889
|
889
|
890
|
890
|
891
|
891
|
891
|
891
|
1,063
|
1,074
|
1,037
|
1,048
|
1,043
|
1,068
|
1,054
|
1,021
|
1,790
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
256
|
-
|
-
|
-
|
23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
927
|
883
|
871
|
855
|
817
|
710
|
684
|
652
|
639
|
597
|
582
|
704
|
685
|
728
|
718
|
726
|
1,035
|
1,062
|
1,023
|
1,025
|
1,027
|
1,061
|
1,039
|
1,016
|
1,783
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
56.68
|
-
|
-
|
-
|
4.03
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
74.09
|
69.03
|
67.89
|
68.58
|
81.07
|
75.54
|
74.72
|
69.93
|
62.94
|
62.44
|
63.05
|
63.11
|
61.05
|
61.57
|
62.14
|
61.79
|
72.75
|
73.09
|
75.5
|
77.54
|
75.85
|
77.21
|
74.95
|
72.45
|
126.47
|