売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2026/1 |
5,256 |
- |
| 2024/12 |
5,103 |
- |
| 2023/12 |
5,091 |
- |
| 2022/12 |
4,806 |
- |
| 2022/1 |
4,331 |
- |
| 2021/1 |
4,388 |
|
| 2019/12 |
4,124 |
|
| 2018/12 |
3,952 |
|
| 2017/12 |
3,921 |
|
| 2016/12 |
3,927 |
|
| 2016/1 |
3,779 |
|
| 2015/1 |
3,749 |
|
| 2013/12 |
3,751 |
|
| 2012/12 |
3,046 |
|
| 2011/12 |
2,773 |
|
| 2011/1 |
2,574 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2026/1 |
173,981 |
3.3% |
| 2024/12 |
348,292 |
6.8% |
| 2023/12 |
172,870 |
3.4% |
| 2022/12 |
303,215 |
6.3% |
| 2022/1 |
294,920 |
6.8% |
| 2021/1 |
321,488 |
|
| 2019/12 |
225,428 |
|
| 2018/12 |
212,344 |
|
| 2017/12 |
162,912 |
|
| 2016/12 |
263,890 |
|
| 2016/1 |
297,879 |
|
| 2015/1 |
275,395 |
|
| 2013/12 |
335,233 |
|
| 2012/12 |
218,511 |
|
| 2011/12 |
189,026 |
|
| 2011/1 |
205,862 |
|
|
(単位:百万ドル)
|
2011/1
|
2011/12
|
2012/12
|
2013/12
|
2015/1
|
2016/1
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2021/1
|
2022/1
|
2022/12
|
2023/12
|
2024/12
|
2026/1
|
|
売上高
|
2,574
|
2,773
|
3,046
|
3,751
|
3,749
|
3,779
|
3,927
|
3,921
|
3,952
|
4,124
|
4,388
|
4,331
|
4,806
|
5,091
|
5,103
|
5,256
|
|
売上成長率(%)
|
-
|
-
|
|
|
-
|
|
|
|
|
|
-
|
-1.3
|
9.5
|
17.6
|
0.3
|
-
|
|
売上原価
|
1,346
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,156
|
2,196
|
2,175
|
2,502
|
2,632
|
2,577
|
2,688
|
|
販売管理費
|
935
|
1,016
|
1,107
|
1,375
|
1,368
|
1,381
|
1,464
|
1,503
|
1,507
|
1,575
|
1,693
|
1,719
|
1,850
|
2,119
|
2,001
|
2,075
|
|
営業利益
|
205
|
189
|
218
|
335
|
275
|
297
|
263
|
162
|
212
|
225
|
321
|
294
|
303
|
172
|
348
|
173
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
6.8
|
6.3
|
3.4
|
6.8
|
3.3
|
|
経常(税引前)利益
|
210
|
191
|
208
|
322
|
268
|
293
|
249
|
149
|
197
|
212
|
200
|
270
|
298
|
157
|
328
|
115
|
|
経常(税引前)利益率(%)
|
8.2
|
6.9
|
6.9
|
8.6
|
7.2
|
7.8
|
6.4
|
3.8
|
5.0
|
5.1
|
4.6
|
6.3
|
6.2
|
3.1
|
6.4
|
2.2
|
|
法人税等合計
|
73
|
68
|
72
|
91
|
92
|
103
|
85
|
-1
|
40
|
47
|
48
|
64
|
70
|
33
|
80
|
31
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
23.9
|
23.5
|
21.4
|
24.6
|
27.2
|
|
純利益
|
137
|
123
|
136
|
230
|
175
|
189
|
163
|
150
|
157
|
164
|
152
|
206
|
228
|
123
|
248
|
83
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
4.8
|
4.8
|
2.4
|
4.9
|
1.6
|
|
一株あたり利益
|
1.5
|
0.91
|
1
|
1.11
|
0.84
|
-
|
0.79
|
0.72
|
0.74
|
0.78
|
0.72
|
0.97
|
1.08
|
0.58
|
1.18
|
0.4
|
|
希薄化後一株あたり利益
|
1.49
|
0.9
|
0.98
|
1.09
|
0.82
|
-
|
0.78
|
0.71
|
0.74
|
0.78
|
0.72
|
0.97
|
1.07
|
0.58
|
1.17
|
0.4
|
|
配当性向(%)
|
|
|
|
|
|
-
|
|
|
|
|
|
85.6
|
81.3
|
156.9
|
81.2
|
245.0
|
|
一株あたり配当金
|
0.78
|
0.58
|
0.63
|
0.44
|
0.48
|
0.57
|
0.63
|
0.67
|
0.71
|
0.75
|
0.79
|
0.83
|
0.87
|
0.91
|
0.95
|
0.98
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
431
|
445
|
324
|
507
|
341
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
10.0
|
9.3
|
6.4
|
9.9
|
6.5
|