|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
795
|
950
|
714
|
953
|
1,409
|
1,453
|
689
|
1,272
|
1,343
|
1,314
|
1,293
|
1,082
|
1,311
|
1,394
|
1,021
|
1,484
|
1,433
|
2,253
|
1,402
|
1,735
|
3,187
|
1,455
|
1,676
|
2,063
|
2,297
|
1,844
|
1,796
|
2,503
|
2,875
|
3,240
|
2,847
|
3,646
|
3,412
|
3,109
|
2,705
|
4,158
|
4,880
|
4,247
|
4,097
|
4,721
|
6,366
|
5,081
|
4,138
|
6,265
|
8,005
|
6,618
|
5,805
|
8,135
|
8,324
|
6,366
|
5,851
|
8,387
|
8,758
|
6,492
|
5,661
|
7,622
|
8,362
|
6,046
|
5,574
|
8,455
|
7,262
|
6,976
|
|
現金 + 有価証券
|
795
|
950
|
714
|
953
|
1,409
|
1,453
|
689
|
1,272
|
1,343
|
1,314
|
1,293
|
1,082
|
1,311
|
1,394
|
1,021
|
1,484
|
1,433
|
2,253
|
1,402
|
1,735
|
3,187
|
1,455
|
1,676
|
2,063
|
2,297
|
1,844
|
1,796
|
2,503
|
2,875
|
3,240
|
2,847
|
3,646
|
3,412
|
3,109
|
2,705
|
4,158
|
4,880
|
4,247
|
4,097
|
4,721
|
6,366
|
5,081
|
4,138
|
6,265
|
8,005
|
6,618
|
5,805
|
8,135
|
8,324
|
6,366
|
5,851
|
8,387
|
8,758
|
6,492
|
5,661
|
7,622
|
8,362
|
6,046
|
5,574
|
8,455
|
7,262
|
6,976
|
|
売掛金
|
390
|
408
|
328
|
434
|
469
|
431
|
339
|
414
|
512
|
566
|
461
|
627
|
684
|
695
|
614
|
818
|
927
|
887
|
778
|
985
|
1,123
|
1,242
|
1,082
|
1,363
|
1,454
|
1,383
|
1,343
|
1,579
|
1,809
|
1,835
|
1,865
|
2,253
|
2,359
|
2,294
|
2,151
|
2,617
|
2,893
|
2,684
|
2,524
|
1,423
|
1,002
|
839
|
701
|
1,007
|
1,440
|
1,485
|
1,264
|
1,736
|
2,173
|
1,991
|
2,078
|
2,523
|
2,903
|
2,753
|
2,786
|
3,750
|
4,127
|
3,764
|
3,213
|
4,949
|
4,482
|
4,166
|
|
流動資産合計
|
1,815
|
2,208
|
1,701
|
2,427
|
2,954
|
2,598
|
2,274
|
2,585
|
3,087
|
3,091
|
2,615
|
2,981
|
3,264
|
2,706
|
2,219
|
3,315
|
3,641
|
3,837
|
2,924
|
3,486
|
4,990
|
3,173
|
2,979
|
3,796
|
4,164
|
3,620
|
3,450
|
5,328
|
6,027
|
5,984
|
5,540
|
7,431
|
7,794
|
6,172
|
5,197
|
7,702
|
8,824
|
7,969
|
7,735
|
7,652
|
8,944
|
6,735
|
5,634
|
8,836
|
11,113
|
9,043
|
8,181
|
11,147
|
11,786
|
9,270
|
8,791
|
12,126
|
12,813
|
10,094
|
9,230
|
12,348
|
13,515
|
10,832
|
9,815
|
14,733
|
12,850
|
12,199
|
|
有形固定資産
|
257
|
261
|
277
|
301
|
317
|
340
|
320
|
343
|
376
|
393
|
409
|
419
|
440
|
464
|
480
|
490
|
509
|
525
|
553
|
580
|
867
|
966
|
1,064
|
1,174
|
1,235
|
1,339
|
1,394
|
1,421
|
1,479
|
1,521
|
1,575
|
1,627
|
1,689
|
1,769
|
1,877
|
1,828
|
1,953
|
2,090
|
2,198
|
2,297
|
2,305
|
2,303
|
2,257
|
2,241
|
2,261
|
2,264
|
2,180
|
2,169
|
2,163
|
2,169
|
2,210
|
2,260
|
2,318
|
2,354
|
2,359
|
2,353
|
2,381
|
2,400
|
2,413
|
2,443
|
2,472
|
2,447
|
|
総資産
|
6,623
|
7,133
|
6,651
|
7,458
|
8,045
|
7,677
|
6,505
|
6,818
|
7,505
|
7,508
|
7,085
|
8,432
|
8,744
|
8,202
|
7,739
|
8,888
|
9,235
|
9,425
|
9,021
|
10,135
|
11,832
|
12,403
|
15,504
|
16,390
|
16,729
|
16,132
|
15,778
|
17,669
|
18,623
|
19,035
|
18,516
|
20,429
|
20,554
|
19,141
|
18,033
|
20,963
|
22,201
|
21,381
|
21,416
|
20,417
|
21,905
|
19,679
|
18,690
|
21,866
|
24,181
|
21,944
|
21,548
|
24,577
|
24,744
|
21,879
|
21,561
|
24,986
|
25,676
|
22,522
|
21,642
|
24,761
|
25,893
|
23,405
|
22,388
|
26,976
|
25,108
|
24,452
|
|
買掛金
|
211
|
212
|
181
|
202
|
216
|
213
|
173
|
200
|
277
|
311
|
283
|
344
|
414
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
0
|
0
|
-
|
-
|
749
|
749
|
750
|
750
|
-
|
-
|
-
|
-
|
753
|
735
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,041
|
1,042
|
1,043
|
1,747
|
1,748
|
1,692
|
|
流動負債合計
|
2,587
|
2,380
|
1,889
|
2,653
|
2,998
|
2,616
|
2,553
|
3,002
|
3,450
|
3,299
|
2,982
|
3,984
|
4,211
|
3,721
|
3,294
|
4,449
|
4,858
|
4,542
|
4,187
|
5,383
|
5,968
|
5,941
|
5,926
|
6,958
|
7,447
|
6,619
|
6,127
|
8,020
|
8,745
|
8,273
|
7,879
|
9,991
|
10,497
|
8,763
|
8,060
|
10,726
|
11,676
|
10,582
|
10,714
|
9,608
|
7,872
|
5,636
|
5,406
|
8,774
|
11,713
|
9,751
|
9,450
|
12,469
|
13,837
|
11,119
|
10,778
|
14,612
|
15,429
|
12,560
|
11,783
|
15,565
|
17,756
|
14,787
|
13,611
|
19,614
|
17,262
|
16,657
|
|
長期借入金
|
895
|
1,644
|
1,644
|
1,645
|
1,645
|
1,645
|
1,249
|
1,249
|
1,249
|
1,249
|
1,249
|
1,249
|
1,249
|
1,249
|
1,249
|
1,249
|
1,249
|
1,746
|
1,746
|
1,746
|
2,473
|
2,475
|
3,201
|
3,209
|
3,197
|
3,204
|
3,159
|
3,171
|
3,221
|
3,736
|
3,749
|
3,771
|
3,731
|
3,727
|
3,717
|
3,704
|
3,715
|
4,170
|
4,189
|
-
|
-
|
-
|
8,216
|
8,464
|
8,480
|
7,712
|
7,715
|
7,719
|
6,727
|
6,237
|
6,240
|
6,243
|
6,247
|
6,250
|
6,253
|
6,256
|
5,218
|
5,221
|
5,223
|
4,466
|
4,468
|
4,469
|
|
利益剰余金
|
-1,443
|
-1,266
|
-1,195
|
-1,143
|
-1,003
|
-793
|
-723
|
-726
|
-621
|
-449
|
-443
|
-547
|
-475
|
-304
|
-210
|
-224
|
-135
|
31
|
28
|
0
|
417
|
666
|
507
|
373
|
7
|
0
|
129
|
0
|
14
|
321
|
331
|
117
|
74
|
551
|
517
|
373
|
508
|
850
|
879
|
-470
|
-1,206
|
-1,398
|
-1,781
|
-2,359
|
-2,531
|
-2,147
|
-1,761
|
-1,883
|
-2,068
|
-1,586
|
-1,409
|
-1,554
|
-1,169
|
-764
|
-632
|
-767
|
-381
|
303
|
602
|
630
|
1,540
|
1,696
|
|
株主資本
|
2,667
|
2,772
|
2,737
|
2,769
|
3,014
|
3,038
|
2,305
|
2,155
|
2,342
|
2,472
|
2,389
|
2,270
|
2,338
|
2,305
|
2,259
|
2,105
|
1,990
|
2,001
|
1,893
|
1,828
|
2,175
|
2,506
|
4,930
|
4,697
|
4,267
|
3,953
|
5,693
|
5,659
|
5,822
|
6,215
|
6,129
|
5,808
|
5,552
|
5,927
|
5,651
|
5,634
|
5,907
|
5,739
|
5,536
|
3,741
|
3,203
|
3,112
|
3,004
|
2,688
|
2,582
|
3,091
|
3,552
|
3,567
|
3,381
|
3,713
|
3,728
|
3,290
|
3,216
|
2,926
|
2,786
|
2,136
|
2,126
|
2,566
|
2,799
|
2,086
|
2,593
|
2,547
|