|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
22
|
19
|
2
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
1
|
5
|
7
|
10
|
10
|
8
|
10
|
10
|
7
|
11
|
19
|
4
|
4
|
5
|
7
|
12
|
4
|
7
|
9
|
6
|
4
|
10
|
17
|
29
|
27
|
6
|
7
|
4
|
5
|
18
|
25
|
24
|
31
|
64
|
101
|
99
|
85
|
56
|
75
|
81
|
80
|
|
現金 + 有価証券
|
22
|
19
|
2
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
1
|
5
|
7
|
10
|
10
|
8
|
10
|
10
|
7
|
11
|
19
|
4
|
4
|
5
|
7
|
12
|
4
|
7
|
9
|
6
|
4
|
10
|
17
|
29
|
27
|
6
|
7
|
4
|
5
|
18
|
25
|
24
|
31
|
64
|
101
|
99
|
85
|
56
|
75
|
81
|
80
|
|
売掛金
|
37
|
39
|
43
|
39
|
36
|
36
|
31
|
36
|
33
|
32
|
30
|
32
|
33
|
35
|
31
|
33
|
31
|
31
|
27
|
31
|
30
|
31
|
30
|
34
|
35
|
37
|
38
|
39
|
42
|
43
|
37
|
43
|
45
|
45
|
38
|
41
|
33
|
47
|
44
|
48
|
46
|
50
|
47
|
54
|
168
|
173
|
166
|
172
|
238
|
238
|
213
|
221
|
235
|
281
|
250
|
280
|
|
商品及び製品
|
50
|
44
|
55
|
58
|
54
|
54
|
51
|
54
|
47
|
44
|
45
|
43
|
43
|
44
|
44
|
44
|
41
|
42
|
44
|
43
|
42
|
41
|
42
|
43
|
42
|
43
|
50
|
50
|
51
|
51
|
52
|
53
|
55
|
54
|
55
|
56
|
54
|
62
|
61
|
60
|
63
|
67
|
73
|
77
|
250
|
260
|
264
|
269
|
326
|
313
|
315
|
313
|
320
|
347
|
348
|
349
|
|
流動資産合計
|
122
|
115
|
114
|
113
|
97
|
99
|
90
|
98
|
97
|
92
|
90
|
91
|
83
|
85
|
86
|
84
|
84
|
87
|
86
|
89
|
87
|
88
|
87
|
90
|
92
|
104
|
98
|
99
|
104
|
108
|
106
|
107
|
113
|
113
|
106
|
109
|
105
|
134
|
143
|
144
|
123
|
134
|
132
|
145
|
467
|
486
|
478
|
499
|
662
|
689
|
657
|
655
|
660
|
770
|
712
|
744
|
|
有形固定資産
|
49
|
49
|
52
|
59
|
64
|
66
|
67
|
66
|
64
|
62
|
58
|
45
|
44
|
42
|
41
|
39
|
38
|
36
|
35
|
34
|
32
|
31
|
30
|
28
|
27
|
26
|
27
|
26
|
25
|
24
|
23
|
17
|
17
|
16
|
16
|
15
|
14
|
16
|
15
|
15
|
17
|
17
|
-
|
19
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
105
|
103
|
108
|
115
|
79
|
82
|
82
|
79
|
73
|
71
|
69
|
55
|
54
|
51
|
51
|
49
|
49
|
48
|
46
|
44
|
44
|
45
|
47
|
45
|
44
|
45
|
92
|
89
|
87
|
88
|
90
|
96
|
95
|
93
|
98
|
89
|
89
|
117
|
113
|
119
|
120
|
119
|
123
|
124
|
758
|
746
|
737
|
728
|
907
|
906
|
893
|
888
|
947
|
1,014
|
1,015
|
1,018
|
|
総資産
|
227
|
218
|
222
|
228
|
177
|
182
|
172
|
178
|
170
|
164
|
159
|
146
|
137
|
137
|
137
|
133
|
134
|
135
|
133
|
134
|
132
|
133
|
135
|
136
|
137
|
149
|
190
|
189
|
192
|
196
|
197
|
203
|
209
|
207
|
204
|
198
|
195
|
251
|
256
|
264
|
244
|
254
|
256
|
270
|
1,226
|
1,232
|
1,215
|
1,228
|
1,570
|
1,595
|
1,550
|
1,543
|
1,607
|
1,784
|
1,727
|
1,762
|
|
買掛金
|
18
|
13
|
22
|
18
|
15
|
16
|
11
|
16
|
13
|
14
|
14
|
10
|
9
|
9
|
7
|
12
|
11
|
9
|
9
|
10
|
10
|
11
|
11
|
13
|
7
|
12
|
12
|
13
|
14
|
16
|
15
|
14
|
16
|
16
|
13
|
13
|
11
|
22
|
22
|
19
|
23
|
25
|
21
|
31
|
93
|
96
|
80
|
90
|
88
|
107
|
98
|
101
|
108
|
130
|
125
|
134
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16
|
16
|
16
|
16
|
32
|
32
|
32
|
30
|
31
|
42
|
40
|
40
|
|
流動負債合計
|
44
|
43
|
51
|
45
|
62
|
70
|
59
|
70
|
63
|
56
|
54
|
45
|
35
|
35
|
38
|
37
|
34
|
34
|
36
|
35
|
33
|
32
|
39
|
40
|
33
|
43
|
59
|
59
|
60
|
64
|
66
|
61
|
63
|
60
|
56
|
36
|
39
|
90
|
97
|
94
|
66
|
69
|
72
|
71
|
201
|
194
|
169
|
173
|
227
|
249
|
242
|
240
|
264
|
274
|
266
|
272
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
389
|
397
|
395
|
395
|
558
|
550
|
535
|
535
|
573
|
704
|
693
|
712
|
|
固定負債合計
|
37
|
34
|
36
|
51
|
45
|
42
|
42
|
40
|
39
|
38
|
39
|
38
|
37
|
37
|
37
|
36
|
36
|
35
|
35
|
35
|
35
|
35
|
34
|
33
|
33
|
33
|
37
|
36
|
34
|
34
|
31
|
36
|
35
|
34
|
39
|
45
|
37
|
39
|
35
|
42
|
47
|
51
|
50
|
56
|
482
|
491
|
483
|
482
|
666
|
669
|
646
|
647
|
689
|
830
|
820
|
853
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
102
|
95
|
94
|
83
|
73
|
73
|
75
|
73
|
70
|
70
|
71
|
70
|
68
|
67
|
74
|
73
|
66
|
76
|
97
|
95
|
94
|
98
|
97
|
97
|
99
|
94
|
96
|
81
|
76
|
130
|
133
|
137
|
113
|
120
|
123
|
127
|
684
|
685
|
652
|
655
|
894
|
919
|
888
|
888
|
954
|
1,104
|
1,086
|
1,126
|
|
資本金及び資本剰余金
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
9
|
19
|
19
|
38
|
21
|
23
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
|
利益剰余金
|
127
|
123
|
117
|
114
|
52
|
51
|
52
|
49
|
49
|
50
|
47
|
44
|
45
|
45
|
43
|
41
|
44
|
47
|
43
|
44
|
44
|
46
|
41
|
42
|
49
|
51
|
71
|
72
|
75
|
74
|
77
|
83
|
84
|
89
|
86
|
99
|
99
|
101
|
101
|
105
|
108
|
111
|
111
|
120
|
-41
|
-24
|
-26
|
-20
|
-17
|
-19
|
-35
|
-40
|
-39
|
-17
|
-43
|
-39
|
|
株主資本
|
144
|
140
|
134
|
132
|
69
|
68
|
70
|
67
|
67
|
69
|
65
|
62
|
64
|
64
|
61
|
60
|
63
|
65
|
61
|
63
|
64
|
65
|
61
|
62
|
70
|
72
|
93
|
93
|
97
|
98
|
99
|
106
|
109
|
112
|
108
|
116
|
119
|
121
|
122
|
127
|
130
|
134
|
133
|
142
|
541
|
546
|
562
|
572
|
675
|
676
|
661
|
654
|
653
|
680
|
640
|
636
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
405
|
413
|
412
|
411
|
591
|
582
|
568
|
565
|
605
|
746
|
734
|
753
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
387
|
388
|
387
|
379
|
526
|
481
|
468
|
480
|
548
|
670
|
652
|
673
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
74.89
|
75.64
|
73.21
|
71.86
|
87.46
|
86.21
|
85.92
|
86.46
|
92.61
|
109.61
|
114.65
|
118.28
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|