Dollar General Corporation【DG】 業績推移・財務諸表

(単位:百万ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 602 113 118 126 132 134 142 140 155 169 165 505 166 172 216 579 225 180 182 157 187 185 200 187 205 214 226 267 283 265 260 235 271 259 276 240 2,674 2,960 2,199 1,376 688 313 488 344 335 326 362 381 313 353 365 537 720 1,222 537 932 850
現金 + 有価証券 602 113 118 126 132 134 142 140 155 169 165 505 166 172 216 579 225 180 182 157 187 185 200 187 205 214 226 267 283 265 260 235 271 259 276 240 2,674 2,960 2,199 1,376 688 313 488 344 335 326 362 381 313 353 365 537 720 1,222 537 932 850
商品及び製品 1,767 1,973 2,089 2,009 2,000 2,148 2,330 2,397 2,414 2,534 2,592 2,553 2,605 2,789 2,789 2,783 2,839 3,030 3,102 3,074 3,072 3,271 3,488 3,259 3,300 3,463 3,597 3,609 3,595 3,896 3,979 4,097 4,110 4,420 4,496 4,677 4,107 4,391 5,026 5,247 5,099 5,279 5,299 5,614 6,087 6,936 7,145 6,761 7,336 7,531 7,356 6,994 6,934 7,001 7,119 6,711 6,590
流動資産合計 2,507 2,273 2,393 2,275 2,274 2,514 2,618 2,677 2,724 2,865 2,904 3,206 2,943 3,141 3,179 3,533 3,245 3,425 3,489 3,432 3,477 3,708 3,969 3,678 3,749 3,980 4,153 4,248 4,166 4,518 4,630 4,663 4,584 4,919 5,069 5,178 6,992 7,597 7,533 6,914 6,042 5,993 6,182 6,304 6,737 7,683 8,017 7,581 8,055 8,414 8,271 8,011 8,097 8,724 8,177 8,164 7,896
有形固定資産 1,562 1,622 1,716 1,794 1,878 1,972 2,047 2,088 2,177 2,245 2,287 2,080 2,079 2,106 2,120 2,116 2,135 2,196 2,237 2,264 2,278 2,349 2,388 2,434 2,487 2,575 2,655 2,701 2,758 2,857 2,922 2,971 3,008 3,020 3,131 3,278 3,320 3,521 3,702 3,900 3,999 4,104 4,178 4,346 4,451 4,648 4,927 5,236 5,420 5,624 5,848 6,088 6,172 6,269 6,349 6,209 6,280
固定資産合計 7,208 7,256 7,343 7,413 7,496 7,589 7,655 7,691 7,769 7,835 7,872 7,662 7,659 7,685 7,698 7,691 7,712 7,770 7,800 7,825 7,839 7,909 7,949 7,995 8,047 8,141 8,221 8,269 8,327 8,426 8,491 8,541 16,721 16,998 17,344 17,647 17,856 18,250 18,620 18,948 19,195 19,495 19,743 20,024 20,219 20,556 20,990 21,502 21,748 21,982 22,354 22,785 22,913 23,090 23,284 22,969 23,091
総資産 9,715 9,529 9,736 9,689 9,770 10,103 10,274 10,368 10,494 10,700 10,776 10,868 10,602 10,826 10,877 11,224 10,957 11,195 11,288 11,258 11,316 11,617 11,917 11,672 11,796 12,121 12,375 12,517 12,493 12,944 13,121 13,204 21,304 21,918 22,413 22,825 24,848 25,847 26,153 25,863 25,237 25,488 25,925 26,327 26,956 28,239 29,007 29,083 29,804 30,396 30,625 30,796 31,009 31,814 31,460 31,133 30,988
買掛金 933 1,122 1,132 1,064 985 1,143 1,199 1,261 1,138 1,254 1,251 1,286 1,222 1,395 1,394 1,388 1,435 1,536 1,470 1,494 1,447 1,720 1,948 1,557 1,622 1,880 1,978 2,009 2,018 2,295 2,337 2,385 2,453 2,727 2,844 2,861 2,954 3,401 3,771 3,614 3,294 3,370 3,533 3,739 3,907 4,358 4,127 3,553 3,679 3,682 3,652 3,587 3,472 3,869 4,045 3,833 3,836
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - - - - - - - 900 900 - - - - 750 - - - - - -
流動負債合計 1,387 1,526 1,572 1,509 1,411 1,526 1,633 1,738 1,600 1,740 1,753 1,811 1,863 1,969 2,010 1,987 2,072 2,155 1,991 1,995 2,011 2,719 2,960 2,623 2,692 2,807 2,938 2,965 2,525 2,916 2,982 3,016 3,957 4,312 4,506 4,544 4,843 5,411 5,886 5,711 5,315 5,479 5,740 5,979 6,952 7,567 6,503 5,888 6,101 6,034 6,787 6,726 6,642 7,141 7,111 6,869 6,404
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3,967 4,089 4,132 4,131 4,131 4,157 4,127 4,172 3,947 4,291 5,986 - - - - - - - - - -
固定負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 16,880
総負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 23,284
資本金及び資本剰余金 298 298 299 295 290 291 287 286 286 283 280 277 265 265 265 265 260 257 254 250 249 246 244 240 239 239 237 235 234 232 230 227 226 224 222 220 220 217 214 210 206 204 202 201 198 197 195 191 191 192 192 192 192 192 192 192 192
利益剰余金 987 1,133 1,305 1,416 1,336 1,550 1,468 1,710 1,911 1,960 2,000 2,125 1,560 1,811 2,047 2,403 2,061 2,081 1,999 2,025 2,020 2,035 1,977 2,015 2,136 2,286 2,335 2,698 2,796 2,928 2,890 2,941 3,075 3,235 3,121 3,163 3,660 3,759 3,347 3,006 2,588 2,430 2,461 2,474 2,158 2,364 2,223 1,656 2,041 2,380 2,527 2,799 3,033 3,277 3,344 3,406 3,668
株主資本 4,220 4,374 4,554 4,668 4,591 4,810 4,735 4,985 5,179 5,231 5,275 5,402 4,832 5,096 5,344 5,710 5,386 5,419 5,344 5,378 5,388 5,413 5,362 5,406 5,529 5,687 5,744 6,126 6,236 6,379 6,356 6,417 6,573 6,749 6,648 6,703 7,209 7,356 6,986 6,661 6,250 6,137 6,190 6,262 5,962 6,188 6,094 5,542 5,935 6,298 6,452 6,749 7,000 7,260 7,343 7,414 7,704
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3,968 4,089 4,132 4,131 4,131 4,157 4,127 4,172 4,848 5,191 5,986 - - - 750 - - - - - -
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,293 1,129 1,932 2,754 3,443 3,843 3,639 3,827 4,512 4,865 5,623 - - - 384 - - - - - -
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 55.04 55.59 59.14 62.02 66.09 67.73 66.68 66.63 81.32 83.89 98.23 - - - 11.62 - - - - - -