|
(単位:百万ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
602
|
113
|
118
|
126
|
132
|
134
|
142
|
140
|
155
|
169
|
165
|
505
|
166
|
172
|
216
|
579
|
225
|
180
|
182
|
157
|
187
|
185
|
200
|
187
|
205
|
214
|
226
|
267
|
283
|
265
|
260
|
235
|
271
|
259
|
276
|
240
|
2,674
|
2,960
|
2,199
|
1,376
|
688
|
313
|
488
|
344
|
335
|
326
|
362
|
381
|
313
|
353
|
365
|
537
|
720
|
1,222
|
537
|
932
|
850
|
|
現金 + 有価証券
|
602
|
113
|
118
|
126
|
132
|
134
|
142
|
140
|
155
|
169
|
165
|
505
|
166
|
172
|
216
|
579
|
225
|
180
|
182
|
157
|
187
|
185
|
200
|
187
|
205
|
214
|
226
|
267
|
283
|
265
|
260
|
235
|
271
|
259
|
276
|
240
|
2,674
|
2,960
|
2,199
|
1,376
|
688
|
313
|
488
|
344
|
335
|
326
|
362
|
381
|
313
|
353
|
365
|
537
|
720
|
1,222
|
537
|
932
|
850
|
|
商品及び製品
|
1,767
|
1,973
|
2,089
|
2,009
|
2,000
|
2,148
|
2,330
|
2,397
|
2,414
|
2,534
|
2,592
|
2,553
|
2,605
|
2,789
|
2,789
|
2,783
|
2,839
|
3,030
|
3,102
|
3,074
|
3,072
|
3,271
|
3,488
|
3,259
|
3,300
|
3,463
|
3,597
|
3,609
|
3,595
|
3,896
|
3,979
|
4,097
|
4,110
|
4,420
|
4,496
|
4,677
|
4,107
|
4,391
|
5,026
|
5,247
|
5,099
|
5,279
|
5,299
|
5,614
|
6,087
|
6,936
|
7,145
|
6,761
|
7,336
|
7,531
|
7,356
|
6,994
|
6,934
|
7,001
|
7,119
|
6,711
|
6,590
|
|
流動資産合計
|
2,507
|
2,273
|
2,393
|
2,275
|
2,274
|
2,514
|
2,618
|
2,677
|
2,724
|
2,865
|
2,904
|
3,206
|
2,943
|
3,141
|
3,179
|
3,533
|
3,245
|
3,425
|
3,489
|
3,432
|
3,477
|
3,708
|
3,969
|
3,678
|
3,749
|
3,980
|
4,153
|
4,248
|
4,166
|
4,518
|
4,630
|
4,663
|
4,584
|
4,919
|
5,069
|
5,178
|
6,992
|
7,597
|
7,533
|
6,914
|
6,042
|
5,993
|
6,182
|
6,304
|
6,737
|
7,683
|
8,017
|
7,581
|
8,055
|
8,414
|
8,271
|
8,011
|
8,097
|
8,724
|
8,177
|
8,164
|
7,896
|
|
有形固定資産
|
1,562
|
1,622
|
1,716
|
1,794
|
1,878
|
1,972
|
2,047
|
2,088
|
2,177
|
2,245
|
2,287
|
2,080
|
2,079
|
2,106
|
2,120
|
2,116
|
2,135
|
2,196
|
2,237
|
2,264
|
2,278
|
2,349
|
2,388
|
2,434
|
2,487
|
2,575
|
2,655
|
2,701
|
2,758
|
2,857
|
2,922
|
2,971
|
3,008
|
3,020
|
3,131
|
3,278
|
3,320
|
3,521
|
3,702
|
3,900
|
3,999
|
4,104
|
4,178
|
4,346
|
4,451
|
4,648
|
4,927
|
5,236
|
5,420
|
5,624
|
5,848
|
6,088
|
6,172
|
6,269
|
6,349
|
6,209
|
6,280
|
|
固定資産合計
|
7,208
|
7,256
|
7,343
|
7,413
|
7,496
|
7,589
|
7,655
|
7,691
|
7,769
|
7,835
|
7,872
|
7,662
|
7,659
|
7,685
|
7,698
|
7,691
|
7,712
|
7,770
|
7,800
|
7,825
|
7,839
|
7,909
|
7,949
|
7,995
|
8,047
|
8,141
|
8,221
|
8,269
|
8,327
|
8,426
|
8,491
|
8,541
|
16,721
|
16,998
|
17,344
|
17,647
|
17,856
|
18,250
|
18,620
|
18,948
|
19,195
|
19,495
|
19,743
|
20,024
|
20,219
|
20,556
|
20,990
|
21,502
|
21,748
|
21,982
|
22,354
|
22,785
|
22,913
|
23,090
|
23,284
|
22,969
|
23,091
|
|
総資産
|
9,715
|
9,529
|
9,736
|
9,689
|
9,770
|
10,103
|
10,274
|
10,368
|
10,494
|
10,700
|
10,776
|
10,868
|
10,602
|
10,826
|
10,877
|
11,224
|
10,957
|
11,195
|
11,288
|
11,258
|
11,316
|
11,617
|
11,917
|
11,672
|
11,796
|
12,121
|
12,375
|
12,517
|
12,493
|
12,944
|
13,121
|
13,204
|
21,304
|
21,918
|
22,413
|
22,825
|
24,848
|
25,847
|
26,153
|
25,863
|
25,237
|
25,488
|
25,925
|
26,327
|
26,956
|
28,239
|
29,007
|
29,083
|
29,804
|
30,396
|
30,625
|
30,796
|
31,009
|
31,814
|
31,460
|
31,133
|
30,988
|
|
買掛金
|
933
|
1,122
|
1,132
|
1,064
|
985
|
1,143
|
1,199
|
1,261
|
1,138
|
1,254
|
1,251
|
1,286
|
1,222
|
1,395
|
1,394
|
1,388
|
1,435
|
1,536
|
1,470
|
1,494
|
1,447
|
1,720
|
1,948
|
1,557
|
1,622
|
1,880
|
1,978
|
2,009
|
2,018
|
2,295
|
2,337
|
2,385
|
2,453
|
2,727
|
2,844
|
2,861
|
2,954
|
3,401
|
3,771
|
3,614
|
3,294
|
3,370
|
3,533
|
3,739
|
3,907
|
4,358
|
4,127
|
3,553
|
3,679
|
3,682
|
3,652
|
3,587
|
3,472
|
3,869
|
4,045
|
3,833
|
3,836
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
900
|
900
|
-
|
-
|
-
|
-
|
750
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,387
|
1,526
|
1,572
|
1,509
|
1,411
|
1,526
|
1,633
|
1,738
|
1,600
|
1,740
|
1,753
|
1,811
|
1,863
|
1,969
|
2,010
|
1,987
|
2,072
|
2,155
|
1,991
|
1,995
|
2,011
|
2,719
|
2,960
|
2,623
|
2,692
|
2,807
|
2,938
|
2,965
|
2,525
|
2,916
|
2,982
|
3,016
|
3,957
|
4,312
|
4,506
|
4,544
|
4,843
|
5,411
|
5,886
|
5,711
|
5,315
|
5,479
|
5,740
|
5,979
|
6,952
|
7,567
|
6,503
|
5,888
|
6,101
|
6,034
|
6,787
|
6,726
|
6,642
|
7,141
|
7,111
|
6,869
|
6,404
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,967
|
4,089
|
4,132
|
4,131
|
4,131
|
4,157
|
4,127
|
4,172
|
3,947
|
4,291
|
5,986
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,880
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23,284
|
|
資本金及び資本剰余金
|
298
|
298
|
299
|
295
|
290
|
291
|
287
|
286
|
286
|
283
|
280
|
277
|
265
|
265
|
265
|
265
|
260
|
257
|
254
|
250
|
249
|
246
|
244
|
240
|
239
|
239
|
237
|
235
|
234
|
232
|
230
|
227
|
226
|
224
|
222
|
220
|
220
|
217
|
214
|
210
|
206
|
204
|
202
|
201
|
198
|
197
|
195
|
191
|
191
|
192
|
192
|
192
|
192
|
192
|
192
|
192
|
192
|
|
利益剰余金
|
987
|
1,133
|
1,305
|
1,416
|
1,336
|
1,550
|
1,468
|
1,710
|
1,911
|
1,960
|
2,000
|
2,125
|
1,560
|
1,811
|
2,047
|
2,403
|
2,061
|
2,081
|
1,999
|
2,025
|
2,020
|
2,035
|
1,977
|
2,015
|
2,136
|
2,286
|
2,335
|
2,698
|
2,796
|
2,928
|
2,890
|
2,941
|
3,075
|
3,235
|
3,121
|
3,163
|
3,660
|
3,759
|
3,347
|
3,006
|
2,588
|
2,430
|
2,461
|
2,474
|
2,158
|
2,364
|
2,223
|
1,656
|
2,041
|
2,380
|
2,527
|
2,799
|
3,033
|
3,277
|
3,344
|
3,406
|
3,668
|
|
株主資本
|
4,220
|
4,374
|
4,554
|
4,668
|
4,591
|
4,810
|
4,735
|
4,985
|
5,179
|
5,231
|
5,275
|
5,402
|
4,832
|
5,096
|
5,344
|
5,710
|
5,386
|
5,419
|
5,344
|
5,378
|
5,388
|
5,413
|
5,362
|
5,406
|
5,529
|
5,687
|
5,744
|
6,126
|
6,236
|
6,379
|
6,356
|
6,417
|
6,573
|
6,749
|
6,648
|
6,703
|
7,209
|
7,356
|
6,986
|
6,661
|
6,250
|
6,137
|
6,190
|
6,262
|
5,962
|
6,188
|
6,094
|
5,542
|
5,935
|
6,298
|
6,452
|
6,749
|
7,000
|
7,260
|
7,343
|
7,414
|
7,704
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,968
|
4,089
|
4,132
|
4,131
|
4,131
|
4,157
|
4,127
|
4,172
|
4,848
|
5,191
|
5,986
|
-
|
-
|
-
|
750
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,293
|
1,129
|
1,932
|
2,754
|
3,443
|
3,843
|
3,639
|
3,827
|
4,512
|
4,865
|
5,623
|
-
|
-
|
-
|
384
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
55.04
|
55.59
|
59.14
|
62.02
|
66.09
|
67.73
|
66.68
|
66.63
|
81.32
|
83.89
|
98.23
|
-
|
-
|
-
|
11.62
|
-
|
-
|
-
|
-
|
-
|
-
|