|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
1Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
14,835
|
12,806
|
16,728
|
16,230
|
16,555
|
16,569
|
15,438
|
16,348
|
16,931
|
17,021
|
14,666
|
14,485
|
14,605
|
14,034
|
15,398
|
14,385
|
15,677
|
15,248
|
16,572
|
15,336
|
15,872
|
18,824
|
16,988
|
18,305
|
15,889
|
20,725
|
19,087
|
17,666
|
17,103
|
16,701
|
16,413
|
19,557
|
21,067
|
25,051
|
32,868
|
44,237
|
49,854
|
39,689
|
32,479
|
33,390
|
33,715
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
売上原価
|
9,584
|
8,797
|
10,780
|
10,825
|
10,334
|
10,171
|
10,211
|
10,378
|
10,561
|
11,320
|
8,611
|
8,617
|
9,059
|
7,857
|
8,806
|
8,466
|
8,843
|
8,762
|
10,264
|
8,731
|
9,276
|
11,297
|
10,026
|
10,752
|
9,180
|
12,285
|
11,784
|
11,450
|
10,976
|
10,636
|
10,722
|
12,412
|
13,591
|
18,207
|
22,309
|
28,773
|
33,239
|
25,811
|
20,858
|
21,755
|
21,409
|
|
売上総利益
|
5,251
|
4,008
|
5,947
|
5,405
|
6,220
|
6,397
|
5,226
|
5,970
|
6,370
|
5,700
|
6,054
|
5,867
|
5,546
|
6,177
|
6,592
|
5,919
|
6,833
|
6,485
|
6,307
|
6,604
|
6,596
|
7,526
|
6,962
|
7,552
|
6,708
|
8,440
|
7,303
|
6,215
|
6,126
|
6,064
|
5,690
|
7,145
|
7,475
|
6,843
|
10,559
|
15,463
|
16,614
|
13,878
|
11,620
|
11,634
|
12,306
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業利益
|
2,070
|
976
|
2,433
|
1,963
|
2,651
|
2,802
|
918
|
627
|
2,588
|
1,715
|
2,255
|
2,303
|
2,153
|
1,716
|
1,656
|
-2,360
|
2,036
|
1,525
|
833
|
1,835
|
2,040
|
2,572
|
2,628
|
2,955
|
1,890
|
3,286
|
-589
|
1,404
|
1,113
|
-1,557
|
1,332
|
2,292
|
2,554
|
1,236
|
4,528
|
9,479
|
10,741
|
7,313
|
5,010
|
4,880
|
4,610
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,105
|
2,075
|
-3,123
|
2,439
|
1,547
|
1,280
|
1,980
|
2,348
|
4,875
|
2,888
|
3,005
|
2,120
|
3,455
|
-744
|
1,650
|
1,427
|
-1,323
|
1,484
|
2,611
|
2,952
|
1,067
|
4,685
|
9,608
|
10,978
|
7,732
|
5,429
|
5,604
|
5,299
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15.0
|
13.48
|
-21.7
|
15.56
|
10.15
|
7.73
|
12.91
|
14.79
|
25.9
|
17.0
|
16.42
|
13.34
|
16.67
|
-3.89
|
9.34
|
8.35
|
-7.92
|
9.04
|
13.35
|
14.01
|
4.26
|
14.25
|
21.72
|
22.02
|
19.48
|
16.72
|
16.78
|
15.72
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-74
|
-171
|
-147
|
-140
|
-137
|
-137
|
-78
|
-49
|
12
|
48
|
64
|
-41
|
206
|
204
|
-264
|
-3
|
-7
|
-12
|
46
|
10
|
26
|
449
|
1,940
|
1,976
|
621
|
1,063
|
490
|
210
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
2,207
|
1,301
|
2,433
|
2,080
|
3,863
|
3,015
|
1,050
|
778
|
2,906
|
1,989
|
2,035
|
2,331
|
1,851
|
2,178
|
2,245
|
-1,866
|
2,631
|
624
|
1,416
|
2,092
|
2,396
|
4,862
|
6,186
|
2,476
|
1,727
|
2,888
|
-1,128
|
1,434
|
1,117
|
-1,468
|
285
|
1,958
|
2,289
|
317
|
3,813
|
7,323
|
8,605
|
6,643
|
15,973
|
4,611
|
4,956
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.13
|
0.09
|
0.16
|
0.13
|
0.26
|
0.19
|
0.06
|
0.04
|
0.19
|
0.13
|
0.13
|
0.15
|
0.12
|
0.14
|
0.15
|
-0.13
|
0.18
|
0.04
|
0.08
|
0.14
|
0.15
|
0.3
|
0.41
|
0.16
|
0.11
|
0.19
|
-0.07
|
0.09
|
0.06
|
-0.11
|
0.02
|
0.11
|
0.15
|
0.02
|
0.24
|
0.47
|
0.55
|
0.41
|
1
|
0.28
|
0.3
|
|
希薄化後一株あたり利益
|
0.13
|
0.09
|
0.16
|
0.13
|
0.26
|
0.19
|
0.06
|
0.04
|
0.19
|
0.13
|
0.13
|
0.15
|
0.12
|
0.14
|
0.15
|
-0.13
|
0.18
|
0.04
|
0.08
|
0.14
|
0.14
|
0.3
|
0.41
|
0.16
|
0.11
|
0.19
|
-0.07
|
0.09
|
0.06
|
-0.11
|
0.02
|
0.11
|
0.15
|
0.02
|
0.24
|
0.46
|
0.54
|
0.4
|
0.99
|
0.28
|
0.3
|
|
一株あたり配当金
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.1
|
0.1
|
0.1
|
0.11
|
0.11
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|