|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
売上高
|
376
|
394
|
429
|
456
|
504
|
546
|
584
|
631
|
695
|
731
|
788
|
834
|
892
|
957
|
1,076
|
1,145
|
1,226
|
1,318
|
1,383
|
-
|
1,511
|
1,634
|
1,711
|
-
|
1,916
|
2,036
|
2,144
|
-
|
2,388
|
2,562
|
2,680
|
2,851
|
3,006
|
3,281
|
3,392
|
3,603
|
3,737
|
3,997
|
4,513
|
4,851
|
4,865
|
5,151
|
5,419
|
5,963
|
6,340
|
6,863
|
7,411
|
7,720
|
7,837
|
8,247
|
8,603
|
8,720
|
9,133
|
9,325
|
9,444
|
-
|
9,829
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
売上原価
|
71
|
77
|
82
|
-
|
103
|
120
|
128
|
-
|
151
|
162
|
186
|
-
|
208
|
217
|
268
|
-
|
292
|
307
|
333
|
-
|
381
|
405
|
423
|
-
|
496
|
525
|
585
|
-
|
650
|
670
|
714
|
-
|
767
|
849
|
889
|
-
|
914
|
967
|
1,134
|
-
|
1,254
|
1,311
|
1,394
|
1,555
|
1,613
|
1,844
|
2,045
|
2,127
|
2,088
|
2,125
|
2,113
|
2,155
|
2,162
|
2,159
|
2,105
|
-
|
2,265
|
|
売上総利益
|
305
|
316
|
346
|
364
|
401
|
425
|
455
|
495
|
543
|
569
|
602
|
651
|
683
|
739
|
807
|
871
|
934
|
1,010
|
1,050
|
1,088
|
1,129
|
1,229
|
1,288
|
1,365
|
1,419
|
1,511
|
1,559
|
1,668
|
1,737
|
1,890
|
1,965
|
2,113
|
2,239
|
2,432
|
2,503
|
2,657
|
2,823
|
3,030
|
3,379
|
3,631
|
3,611
|
3,840
|
4,025
|
4,408
|
4,727
|
5,019
|
5,366
|
5,593
|
5,749
|
6,122
|
6,490
|
6,565
|
6,971
|
7,166
|
7,339
|
-
|
7,564
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
研究開発費
|
40
|
42
|
47
|
-
|
65
|
73
|
76
|
-
|
94
|
99
|
114
|
-
|
131
|
148
|
170
|
-
|
188
|
203
|
195
|
-
|
222
|
234
|
239
|
-
|
260
|
291
|
311
|
-
|
376
|
386
|
393
|
-
|
424
|
463
|
481
|
-
|
554
|
607
|
774
|
-
|
859
|
898
|
902
|
951
|
1,020
|
1,203
|
1,318
|
1,329
|
1,280
|
1,207
|
1,220
|
1,204
|
1,368
|
1,349
|
1,356
|
-
|
1,460
|
|
営業費用
|
272
|
286
|
311
|
-
|
404
|
440
|
465
|
-
|
566
|
582
|
656
|
-
|
728
|
779
|
905
|
-
|
989
|
1,044
|
1,072
|
-
|
1,098
|
1,209
|
1,244
|
-
|
1,367
|
1,478
|
1,556
|
-
|
1,745
|
1,840
|
1,849
|
-
|
2,048
|
2,317
|
2,411
|
-
|
2,613
|
2,972
|
3,314
|
-
|
3,751
|
3,662
|
3,801
|
4,054
|
4,395
|
4,981
|
5,346
|
5,400
|
5,289
|
5,710
|
5,014
|
5,064
|
5,262
|
5,383
|
5,446
|
-
|
5,622
|
|
営業利益
|
33
|
29
|
35
|
-1
|
-3
|
-16
|
-11
|
-7
|
-23
|
-14
|
-55
|
-21
|
-45
|
-40
|
-98
|
-104
|
-56
|
-34
|
-23
|
-35
|
31
|
19
|
43
|
20
|
51
|
32
|
3
|
-24
|
-9
|
50
|
115
|
77
|
191
|
115
|
92
|
137
|
210
|
58
|
65
|
-36
|
-140
|
178
|
224
|
354
|
332
|
38
|
20
|
193
|
460
|
412
|
1,476
|
1,501
|
1,709
|
1,783
|
1,893
|
-
|
1,942
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
経常(税引前)利益
|
31
|
29
|
38
|
-
|
0
|
-18
|
-9
|
-
|
-25
|
-15
|
-63
|
-
|
-54
|
-57
|
-125
|
-
|
-85
|
-53
|
-22
|
-
|
18
|
6
|
43
|
-
|
37
|
24
|
-13
|
-
|
-23
|
30
|
106
|
-
|
385
|
231
|
128
|
-
|
482
|
164
|
64
|
-
|
47
|
839
|
1,250
|
604
|
826
|
299
|
-29
|
181
|
475
|
326
|
1,492
|
1,487
|
1,900
|
1,837
|
1,746
|
-
|
2,000
|
|
経常(税引前)利益率(%)
|
8.46
|
7.47
|
8.99
|
-
|
0.15
|
-3.24
|
-1.51
|
-
|
-3.58
|
-1.92
|
-7.97
|
-
|
-6.04
|
-5.94
|
-11.53
|
-
|
-6.91
|
-4.02
|
-1.58
|
-
|
1.2
|
0.43
|
2.53
|
-
|
1.94
|
1.19
|
-0.59
|
-
|
-0.96
|
1.19
|
3.97
|
-
|
12.81
|
7.04
|
3.77
|
-
|
12.9
|
4.1
|
1.42
|
-
|
0.97
|
16.29
|
23.07
|
10.13
|
13.03
|
4.36
|
-0.39
|
2.34
|
6.06
|
3.95
|
17.34
|
17.05
|
20.8
|
19.7
|
18.49
|
-
|
20.35
|
|
法人税等合計
|
12
|
12
|
16
|
-
|
0
|
-14
|
-6
|
-
|
-6
|
-5
|
157
|
-
|
13
|
-134
|
0
|
-
|
12
|
8
|
17
|
-
|
13
|
7
|
68
|
-
|
-2
|
-206
|
24
|
-
|
-14
|
12
|
55
|
-
|
41
|
-68
|
23
|
-
|
90
|
73
|
173
|
-
|
-52
|
-1,786
|
169
|
135
|
291
|
-169
|
-57
|
113
|
265
|
127
|
225
|
263
|
334
|
408
|
219
|
-
|
433
|
|
実効税率(%)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
純利益
|
19
|
16
|
22
|
10
|
0
|
-5
|
-4
|
-5
|
-20
|
-10
|
-221
|
-21
|
-68
|
76
|
-125
|
-117
|
-97
|
-62
|
-39
|
-66
|
4
|
-1
|
-26
|
-26
|
38
|
229
|
-38
|
-52
|
-10
|
17
|
51
|
67
|
344
|
299
|
105
|
362
|
392
|
91
|
-109
|
-248
|
99
|
2,625
|
1,081
|
469
|
535
|
468
|
28
|
68
|
210
|
199
|
1,267
|
1,224
|
1,533
|
1,429
|
1,527
|
-
|
1,541
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
一株あたり利益
|
0.14
|
0.11
|
0.16
|
0.08
|
0
|
-0.03
|
-0.03
|
-0.03
|
-0.14
|
-0.07
|
-1.55
|
-0.14
|
-0.12
|
0.13
|
-0.21
|
-0.19
|
-0.16
|
-0.1
|
-0.06
|
-0.1
|
0.01
|
0
|
-0.04
|
-0.04
|
0.06
|
0.34
|
-0.05
|
-0.07
|
-0.01
|
0.02
|
0.07
|
0.09
|
0.47
|
0.4
|
0.14
|
0.47
|
0.51
|
0.12
|
-0.12
|
-0.28
|
0.11
|
2.9
|
1.19
|
0.51
|
0.57
|
0.48
|
0.03
|
0.07
|
0.21
|
0.2
|
1.3
|
1.26
|
1.58
|
1.48
|
1.6
|
-
|
1.61
|
|
希薄化後一株あたり利益
|
0.13
|
0.11
|
0.15
|
0.08
|
0
|
-0.03
|
-0.03
|
-0.03
|
-0.14
|
-0.07
|
-1.55
|
-0.14
|
-0.12
|
0.12
|
-0.21
|
-0.19
|
-0.16
|
-0.1
|
-0.06
|
-0.1
|
0.01
|
0
|
-0.04
|
-0.04
|
0.06
|
0.33
|
-0.05
|
-0.07
|
-0.01
|
0.02
|
0.07
|
0.09
|
0.46
|
0.39
|
0.13
|
0.46
|
0.49
|
0.11
|
-0.12
|
-0.28
|
0.11
|
2.85
|
1.15
|
0.5
|
0.56
|
0.47
|
0.03
|
0.07
|
0.21
|
0.2
|
1.28
|
1.25
|
1.56
|
1.47
|
1.58
|
-
|
1.59
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.4
|
0.4
|
0.4
|
0.42
|