|
(単位:百万ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
295
|
252
|
217
|
270
|
216
|
160
|
119
|
184
|
138
|
207
|
244
|
267
|
194
|
204
|
231
|
378
|
313
|
339
|
360
|
480
|
406
|
400
|
372
|
515
|
422
|
443
|
285
|
267
|
264
|
313
|
325
|
361
|
303
|
390
|
465
|
443
|
406
|
346
|
262
|
251
|
261
|
262
|
238
|
192
|
115
|
81
|
214
|
163
|
127
|
100
|
116
|
178
|
148
|
|
現金 + 有価証券
|
295
|
252
|
217
|
270
|
216
|
160
|
119
|
184
|
138
|
207
|
244
|
267
|
194
|
204
|
231
|
378
|
313
|
339
|
360
|
480
|
406
|
400
|
372
|
515
|
422
|
443
|
285
|
267
|
264
|
313
|
325
|
361
|
303
|
390
|
465
|
443
|
406
|
346
|
262
|
251
|
261
|
262
|
238
|
192
|
115
|
81
|
214
|
163
|
127
|
100
|
116
|
178
|
148
|
|
売掛金
|
531
|
527
|
543
|
499
|
404
|
407
|
429
|
365
|
439
|
437
|
394
|
377
|
468
|
468
|
474
|
455
|
530
|
472
|
505
|
460
|
518
|
546
|
571
|
494
|
570
|
507
|
462
|
418
|
480
|
458
|
462
|
423
|
335
|
270
|
389
|
379
|
383
|
321
|
308
|
317
|
337
|
350
|
366
|
358
|
393
|
390
|
450
|
380
|
381
|
367
|
386
|
310
|
357
|
|
商品及び製品
|
159
|
154
|
161
|
143
|
162
|
169
|
186
|
179
|
188
|
186
|
181
|
166
|
178
|
182
|
172
|
149
|
157
|
155
|
161
|
146
|
160
|
168
|
179
|
170
|
185
|
184
|
182
|
175
|
186
|
184
|
178
|
143
|
168
|
144
|
148
|
143
|
171
|
186
|
198
|
158
|
196
|
183
|
195
|
157
|
172
|
172
|
181
|
146
|
172
|
171
|
177
|
142
|
172
|
|
流動資産合計
|
1,058
|
1,013
|
998
|
990
|
1,028
|
1,008
|
1,011
|
995
|
1,024
|
1,118
|
1,084
|
1,053
|
1,077
|
1,112
|
1,126
|
1,189
|
1,220
|
1,235
|
1,255
|
1,296
|
1,318
|
1,352
|
1,376
|
1,426
|
1,437
|
1,388
|
1,306
|
1,249
|
1,352
|
1,243
|
1,227
|
1,202
|
1,092
|
1,114
|
1,254
|
1,259
|
1,245
|
1,152
|
1,071
|
994
|
1,093
|
999
|
1,005
|
945
|
937
|
883
|
1,063
|
900
|
892
|
836
|
872
|
805
|
879
|
|
有形固定資産
|
627
|
606
|
620
|
628
|
624
|
633
|
700
|
732
|
757
|
747
|
729
|
716
|
763
|
785
|
801
|
765
|
793
|
793
|
831
|
832
|
841
|
886
|
916
|
952
|
977
|
966
|
966
|
984
|
990
|
993
|
961
|
988
|
909
|
884
|
882
|
892
|
857
|
849
|
808
|
784
|
745
|
702
|
667
|
642
|
638
|
624
|
608
|
608
|
588
|
568
|
565
|
539
|
531
|
|
固定資産合計
|
1,005
|
1,010
|
1,026
|
1,035
|
1,027
|
1,018
|
1,081
|
1,107
|
1,123
|
1,118
|
1,081
|
1,078
|
1,135
|
1,148
|
1,162
|
1,114
|
1,139
|
1,139
|
1,207
|
1,195
|
1,188
|
1,234
|
1,259
|
1,298
|
1,323
|
1,311
|
1,353
|
1,373
|
1,462
|
1,461
|
1,417
|
1,433
|
1,391
|
1,373
|
1,383
|
1,352
|
1,319
|
1,324
|
1,246
|
1,231
|
1,189
|
1,141
|
1,097
|
1,017
|
1,005
|
986
|
965
|
971
|
951
|
930
|
925
|
927
|
920
|
|
総資産
|
2,064
|
2,023
|
2,025
|
2,025
|
2,055
|
2,027
|
2,093
|
2,102
|
2,148
|
2,237
|
2,166
|
2,132
|
2,213
|
2,261
|
2,289
|
2,304
|
2,361
|
2,374
|
2,463
|
2,492
|
2,507
|
2,588
|
2,636
|
2,726
|
2,761
|
2,700
|
2,660
|
2,623
|
2,815
|
2,705
|
2,645
|
2,636
|
2,484
|
2,489
|
2,638
|
2,612
|
2,565
|
2,477
|
2,319
|
2,226
|
2,283
|
2,140
|
2,102
|
1,963
|
1,943
|
1,870
|
2,029
|
1,872
|
1,844
|
1,766
|
1,797
|
1,733
|
1,800
|
|
買掛金
|
271
|
260
|
240
|
271
|
281
|
276
|
298
|
355
|
326
|
313
|
294
|
322
|
364
|
347
|
345
|
400
|
431
|
398
|
429
|
475
|
483
|
496
|
491
|
523
|
523
|
524
|
452
|
452
|
452
|
415
|
405
|
426
|
357
|
243
|
372
|
385
|
364
|
323
|
336
|
348
|
394
|
357
|
373
|
338
|
390
|
357
|
372
|
334
|
356
|
333
|
332
|
295
|
348
|
|
流動負債合計
|
524
|
471
|
461
|
486
|
522
|
494
|
538
|
570
|
580
|
551
|
510
|
529
|
622
|
629
|
660
|
681
|
711
|
695
|
740
|
759
|
739
|
765
|
785
|
826
|
793
|
781
|
782
|
816
|
940
|
708
|
696
|
719
|
699
|
572
|
680
|
671
|
661
|
628
|
607
|
597
|
725
|
645
|
667
|
631
|
730
|
675
|
805
|
653
|
659
|
617
|
648
|
576
|
637
|
|
固定負債合計
|
759
|
741
|
740
|
773
|
767
|
954
|
942
|
911
|
918
|
1,014
|
992
|
1,050
|
1,049
|
1,039
|
1,023
|
1,008
|
1,011
|
1,007
|
998
|
1,010
|
998
|
1,004
|
1,005
|
1,043
|
1,044
|
1,030
|
966
|
947
|
1,020
|
1,036
|
1,028
|
1,039
|
1,057
|
1,309
|
1,326
|
1,316
|
1,318
|
1,315
|
1,304
|
1,297
|
1,287
|
1,273
|
1,259
|
1,230
|
1,239
|
1,257
|
1,281
|
1,308
|
1,308
|
1,310
|
1,312
|
1,289
|
1,285
|
|
総負債
|
1,284
|
1,212
|
1,201
|
1,260
|
1,289
|
1,449
|
1,480
|
1,482
|
1,498
|
1,565
|
1,503
|
1,580
|
1,671
|
1,669
|
1,683
|
1,689
|
1,722
|
1,702
|
1,739
|
1,769
|
1,737
|
1,769
|
1,791
|
1,870
|
1,838
|
1,812
|
1,748
|
1,763
|
1,960
|
1,745
|
1,725
|
1,759
|
1,756
|
1,882
|
2,006
|
1,987
|
1,979
|
1,944
|
1,912
|
1,895
|
2,012
|
1,918
|
1,926
|
1,862
|
1,969
|
1,932
|
2,086
|
1,962
|
1,968
|
1,927
|
1,960
|
1,866
|
1,922
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
144
|
213
|
219
|
201
|
216
|
149
|
167
|
156
|
176
|
188
|
210
|
195
|
216
|
252
|
285
|
306
|
321
|
360
|
395
|
425
|
462
|
495
|
502
|
511
|
572
|
583
|
609
|
576
|
565
|
701
|
686
|
619
|
507
|
373
|
377
|
350
|
316
|
252
|
129
|
25
|
-36
|
-70
|
-102
|
-190
|
-321
|
-349
|
-337
|
-392
|
-424
|
-500
|
-511
|
-471
|
-470
|
|
株主資本
|
640
|
672
|
684
|
629
|
630
|
461
|
496
|
618
|
644
|
665
|
657
|
548
|
541
|
591
|
605
|
614
|
638
|
671
|
724
|
721
|
769
|
817
|
844
|
855
|
922
|
888
|
911
|
859
|
854
|
959
|
920
|
875
|
727
|
606
|
631
|
624
|
585
|
533
|
406
|
331
|
275
|
227
|
181
|
107
|
-20
|
-55
|
-50
|
-82
|
-116
|
-154
|
-156
|
-126
|
-115
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|