|
(単位:百万)
|
4Q11
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
47
|
333
|
476
|
226
|
650
|
571
|
92
|
103
|
164
|
201
|
238
|
142
|
338
|
125
|
51
|
150
|
61
|
352
|
45
|
145
|
133
|
247
|
277
|
183
|
147
|
360
|
892
|
223
|
82
|
98
|
154
|
138
|
451
|
290
|
325
|
294
|
464
|
519
|
557
|
463
|
739
|
695
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
264
|
273
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
47
|
333
|
476
|
226
|
650
|
571
|
92
|
103
|
164
|
201
|
238
|
142
|
338
|
125
|
51
|
150
|
61
|
352
|
45
|
145
|
133
|
247
|
277
|
183
|
147
|
360
|
892
|
223
|
82
|
98
|
154
|
138
|
451
|
290
|
589
|
567
|
464
|
519
|
557
|
463
|
739
|
695
|
|
売掛金
|
518
|
546
|
580
|
702
|
645
|
629
|
577
|
605
|
591
|
631
|
604
|
628
|
687
|
699
|
686
|
759
|
815
|
744
|
795
|
770
|
805
|
885
|
776
|
840
|
825
|
840
|
755
|
811
|
819
|
818
|
962
|
1,053
|
1,016
|
1,029
|
1,656
|
1,852
|
1,887
|
1,943
|
1,893
|
1,941
|
1,968
|
2,044
|
|
流動資産合計
|
856
|
1,329
|
2,029
|
1,277
|
1,537
|
1,450
|
923
|
964
|
1,009
|
1,110
|
1,119
|
992
|
1,274
|
1,117
|
1,000
|
1,130
|
1,117
|
1,376
|
1,115
|
1,186
|
1,210
|
1,407
|
1,355
|
1,324
|
1,321
|
1,624
|
1,987
|
1,451
|
1,352
|
1,407
|
1,611
|
1,644
|
1,889
|
1,780
|
2,918
|
3,069
|
3,002
|
3,146
|
3,205
|
3,072
|
3,384
|
3,460
|
|
有形固定資産
|
12,752
|
13,013
|
13,327
|
14,438
|
16,273
|
16,013
|
16,160
|
16,382
|
16,689
|
16,661
|
16,703
|
16,700
|
17,016
|
17,234
|
17,616
|
17,792
|
18,418
|
18,312
|
18,489
|
18,909
|
19,156
|
19,900
|
20,019
|
20,169
|
20,422
|
20,503
|
20,639
|
21,007
|
-
|
21,120
|
21,502
|
22,150
|
-
|
22,555
|
51,183
|
52,258
|
51,744
|
52,693
|
53,470
|
53,242
|
-
|
56,165
|
|
固定資産合計
|
13,254
|
13,398
|
15,031
|
15,363
|
18,100
|
17,899
|
18,145
|
18,457
|
18,212
|
18,287
|
18,418
|
18,487
|
18,861
|
19,201
|
19,685
|
19,979
|
20,137
|
20,534
|
20,818
|
21,353
|
21,157
|
22,081
|
22,207
|
22,463
|
22,319
|
22,497
|
22,717
|
24,994
|
66,825
|
66,185
|
68,263
|
71,791
|
71,606
|
71,722
|
76,254
|
77,928
|
76,900
|
78,522
|
79,587
|
79,153
|
84,360
|
84,580
|
|
総資産
|
14,110
|
14,727
|
17,060
|
16,640
|
19,637
|
19,349
|
19,068
|
19,421
|
19,221
|
19,397
|
19,537
|
19,479
|
20,135
|
20,318
|
20,685
|
21,109
|
21,254
|
21,910
|
21,933
|
22,539
|
22,367
|
23,488
|
23,562
|
23,787
|
23,640
|
24,121
|
24,704
|
26,445
|
68,177
|
67,592
|
69,874
|
73,435
|
73,495
|
73,502
|
79,172
|
80,997
|
79,902
|
81,668
|
82,792
|
82,225
|
87,744
|
88,040
|
|
流動負債合計
|
1,210
|
1,230
|
1,378
|
1,411
|
1,447
|
1,166
|
1,445
|
1,637
|
1,347
|
1,179
|
1,945
|
1,888
|
1,984
|
1,939
|
1,760
|
1,669
|
1,955
|
1,808
|
1,674
|
2,090
|
2,292
|
1,794
|
1,668
|
2,221
|
2,653
|
3,200
|
2,817
|
3,676
|
3,159
|
3,191
|
3,209
|
2,811
|
3,213
|
2,678
|
4,339
|
4,389
|
5,710
|
6,424
|
6,279
|
5,798
|
5,661
|
4,247
|
|
固定負債合計
|
8,251
|
8,400
|
8,585
|
9,619
|
13,394
|
12,893
|
12,932
|
13,115
|
13,248
|
13,180
|
12,259
|
12,026
|
11,714
|
11,945
|
12,351
|
12,312
|
12,663
|
13,288
|
13,102
|
13,234
|
13,006
|
14,739
|
14,429
|
13,987
|
13,668
|
13,055
|
12,922
|
13,301
|
31,189
|
30,416
|
31,251
|
32,810
|
31,396
|
31,304
|
33,829
|
34,353
|
31,781
|
31,483
|
31,690
|
31,347
|
33,193
|
34,550
|
|
総負債
|
9,461
|
9,630
|
9,963
|
11,030
|
14,841
|
14,059
|
14,377
|
14,752
|
14,595
|
14,359
|
14,204
|
13,914
|
13,698
|
13,884
|
14,111
|
13,981
|
14,618
|
15,096
|
14,776
|
15,324
|
15,298
|
16,533
|
16,097
|
16,208
|
16,321
|
16,255
|
15,739
|
16,977
|
34,348
|
33,607
|
34,460
|
35,621
|
34,609
|
33,982
|
38,168
|
38,742
|
37,491
|
37,907
|
37,969
|
37,145
|
38,854
|
38,797
|
|
資本金及び資本剰余金
|
1,854
|
2,127
|
2,240
|
2,185
|
2,058
|
2,065
|
2,000
|
2,000
|
2,002
|
2,036
|
2,038
|
2,025
|
2,032
|
2,022
|
2,013
|
2,017
|
2,002
|
1,997
|
1,996
|
1,982
|
1,993
|
1,985
|
1,990
|
1,978
|
1,983
|
1,993
|
2,003
|
2,008
|
25,475
|
25,486
|
25,488
|
25,498
|
25,516
|
25,538
|
25,563
|
25,579
|
25,602
|
25,629
|
25,655
|
25,672
|
25,689
|
25,603
|
|
利益剰余金
|
5,445
|
5,697
|
6,326
|
5,608
|
4,172
|
4,658
|
4,113
|
4,059
|
4,371
|
4,729
|
4,993
|
5,213
|
6,103
|
6,072
|
6,189
|
6,718
|
6,635
|
6,798
|
7,125
|
7,180
|
7,550
|
7,399
|
7,872
|
7,961
|
8,095
|
8,571
|
9,690
|
10,035
|
10,391
|
10,804
|
11,392
|
12,106
|
13,201
|
13,824
|
14,972
|
15,575
|
16,420
|
17,018
|
17,745
|
18,405
|
19,429
|
19,883
|
|
株主資本
|
4,649
|
5,097
|
7,097
|
5,610
|
4,796
|
5,290
|
4,691
|
4,669
|
4,626
|
5,038
|
5,333
|
5,565
|
6,437
|
6,434
|
6,574
|
7,128
|
6,636
|
6,814
|
7,157
|
7,215
|
7,069
|
6,955
|
7,465
|
7,579
|
7,319
|
7,866
|
8,965
|
9,468
|
33,829
|
33,985
|
35,414
|
37,814
|
38,886
|
39,520
|
41,004
|
42,255
|
42,411
|
43,761
|
44,823
|
45,080
|
48,890
|
49,243
|