Canadian Pacific Railway Limited【CP】 業績推移・財務諸表

(単位:百万) 4Q11 4Q12 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 47 333 476 226 650 571 92 103 164 201 238 142 338 125 51 150 61 352 45 145 133 247 277 183 147 360 892 223 82 98 154 138 451 290 325 294 464 519 557 463 739 695
有価証券 - - - - - - - - - - - - 0 - - - 0 - - - - - - - - - - - - - - - - - 264 273 - - - - - -
現金 + 有価証券 47 333 476 226 650 571 92 103 164 201 238 142 338 125 51 150 61 352 45 145 133 247 277 183 147 360 892 223 82 98 154 138 451 290 589 567 464 519 557 463 739 695
売掛金 518 546 580 702 645 629 577 605 591 631 604 628 687 699 686 759 815 744 795 770 805 885 776 840 825 840 755 811 819 818 962 1,053 1,016 1,029 1,656 1,852 1,887 1,943 1,893 1,941 1,968 2,044
流動資産合計 856 1,329 2,029 1,277 1,537 1,450 923 964 1,009 1,110 1,119 992 1,274 1,117 1,000 1,130 1,117 1,376 1,115 1,186 1,210 1,407 1,355 1,324 1,321 1,624 1,987 1,451 1,352 1,407 1,611 1,644 1,889 1,780 2,918 3,069 3,002 3,146 3,205 3,072 3,384 3,460
有形固定資産 12,752 13,013 13,327 14,438 16,273 16,013 16,160 16,382 16,689 16,661 16,703 16,700 17,016 17,234 17,616 17,792 18,418 18,312 18,489 18,909 19,156 19,900 20,019 20,169 20,422 20,503 20,639 21,007 - 21,120 21,502 22,150 - 22,555 51,183 52,258 51,744 52,693 53,470 53,242 - 56,165
固定資産合計 13,254 13,398 15,031 15,363 18,100 17,899 18,145 18,457 18,212 18,287 18,418 18,487 18,861 19,201 19,685 19,979 20,137 20,534 20,818 21,353 21,157 22,081 22,207 22,463 22,319 22,497 22,717 24,994 66,825 66,185 68,263 71,791 71,606 71,722 76,254 77,928 76,900 78,522 79,587 79,153 84,360 84,580
総資産 14,110 14,727 17,060 16,640 19,637 19,349 19,068 19,421 19,221 19,397 19,537 19,479 20,135 20,318 20,685 21,109 21,254 21,910 21,933 22,539 22,367 23,488 23,562 23,787 23,640 24,121 24,704 26,445 68,177 67,592 69,874 73,435 73,495 73,502 79,172 80,997 79,902 81,668 82,792 82,225 87,744 88,040
流動負債合計 1,210 1,230 1,378 1,411 1,447 1,166 1,445 1,637 1,347 1,179 1,945 1,888 1,984 1,939 1,760 1,669 1,955 1,808 1,674 2,090 2,292 1,794 1,668 2,221 2,653 3,200 2,817 3,676 3,159 3,191 3,209 2,811 3,213 2,678 4,339 4,389 5,710 6,424 6,279 5,798 5,661 4,247
固定負債合計 8,251 8,400 8,585 9,619 13,394 12,893 12,932 13,115 13,248 13,180 12,259 12,026 11,714 11,945 12,351 12,312 12,663 13,288 13,102 13,234 13,006 14,739 14,429 13,987 13,668 13,055 12,922 13,301 31,189 30,416 31,251 32,810 31,396 31,304 33,829 34,353 31,781 31,483 31,690 31,347 33,193 34,550
総負債 9,461 9,630 9,963 11,030 14,841 14,059 14,377 14,752 14,595 14,359 14,204 13,914 13,698 13,884 14,111 13,981 14,618 15,096 14,776 15,324 15,298 16,533 16,097 16,208 16,321 16,255 15,739 16,977 34,348 33,607 34,460 35,621 34,609 33,982 38,168 38,742 37,491 37,907 37,969 37,145 38,854 38,797
資本金及び資本剰余金 1,854 2,127 2,240 2,185 2,058 2,065 2,000 2,000 2,002 2,036 2,038 2,025 2,032 2,022 2,013 2,017 2,002 1,997 1,996 1,982 1,993 1,985 1,990 1,978 1,983 1,993 2,003 2,008 25,475 25,486 25,488 25,498 25,516 25,538 25,563 25,579 25,602 25,629 25,655 25,672 25,689 25,603
利益剰余金 5,445 5,697 6,326 5,608 4,172 4,658 4,113 4,059 4,371 4,729 4,993 5,213 6,103 6,072 6,189 6,718 6,635 6,798 7,125 7,180 7,550 7,399 7,872 7,961 8,095 8,571 9,690 10,035 10,391 10,804 11,392 12,106 13,201 13,824 14,972 15,575 16,420 17,018 17,745 18,405 19,429 19,883
株主資本 4,649 5,097 7,097 5,610 4,796 5,290 4,691 4,669 4,626 5,038 5,333 5,565 6,437 6,434 6,574 7,128 6,636 6,814 7,157 7,215 7,069 6,955 7,465 7,579 7,319 7,866 8,965 9,468 33,829 33,985 35,414 37,814 38,886 39,520 41,004 42,255 42,411 43,761 44,823 45,080 48,890 49,243