|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
324
|
424
|
529
|
441
|
490
|
481
|
469
|
519
|
461
|
402
|
477
|
434
|
314
|
401
|
477
|
524
|
515
|
653
|
2,490
|
261
|
207
|
234
|
213
|
252
|
193
|
233
|
2,270
|
1,254
|
1,006
|
1,045
|
1,137
|
692
|
908
|
641
|
555
|
465
|
398
|
317
|
613
|
553
|
736
|
702
|
746
|
569
|
823
|
595
|
439
|
463
|
930
|
1,382
|
1,499
|
1,586
|
1,599
|
1,601
|
889
|
2,055
|
1,830
|
1,664
|
1,192
|
1,518
|
1,806
|
|
現金 + 有価証券
|
324
|
424
|
529
|
441
|
490
|
481
|
469
|
519
|
461
|
402
|
477
|
434
|
314
|
401
|
477
|
524
|
515
|
653
|
2,490
|
261
|
207
|
234
|
213
|
252
|
193
|
233
|
2,270
|
1,254
|
1,006
|
1,045
|
1,137
|
692
|
908
|
641
|
555
|
465
|
398
|
317
|
613
|
553
|
736
|
702
|
746
|
569
|
823
|
595
|
439
|
463
|
930
|
1,382
|
1,499
|
1,586
|
1,599
|
1,601
|
889
|
2,055
|
1,830
|
1,664
|
1,192
|
1,518
|
1,806
|
|
売掛金
|
357
|
339
|
340
|
401
|
419
|
394
|
355
|
386
|
379
|
378
|
378
|
407
|
407
|
409
|
446
|
427
|
407
|
383
|
385
|
626
|
638
|
618
|
552
|
565
|
446
|
441
|
486
|
508
|
487
|
520
|
534
|
606
|
571
|
550
|
605
|
603
|
624
|
637
|
612
|
518
|
517
|
516
|
530
|
532
|
455
|
520
|
556
|
658
|
962
|
1,035
|
1,190
|
1,351
|
1,344
|
1,179
|
1,213
|
874
|
785
|
749
|
742
|
670
|
766
|
|
商品及び製品
|
324
|
373
|
389
|
402
|
443
|
474
|
431
|
460
|
499
|
491
|
428
|
433
|
451
|
485
|
436
|
420
|
370
|
367
|
358
|
620
|
602
|
629
|
508
|
531
|
517
|
504
|
450
|
518
|
565
|
610
|
592
|
666
|
665
|
727
|
700
|
756
|
814
|
802
|
768
|
853
|
851
|
828
|
750
|
685
|
732
|
745
|
812
|
1,013
|
1,216
|
1,614
|
2,076
|
3,181
|
3,659
|
3,404
|
2,161
|
1,904
|
1,800
|
1,657
|
1,502
|
1,656
|
1,640
|
|
流動資産合計
|
1,081
|
1,212
|
1,348
|
1,346
|
1,455
|
1,449
|
1,355
|
1,469
|
1,451
|
1,386
|
1,407
|
1,403
|
1,281
|
1,394
|
1,482
|
1,477
|
1,525
|
1,508
|
3,349
|
1,686
|
1,654
|
1,720
|
1,831
|
1,615
|
1,527
|
1,557
|
3,307
|
2,390
|
2,204
|
2,327
|
2,478
|
2,159
|
2,283
|
2,059
|
1,998
|
1,987
|
2,036
|
1,969
|
2,225
|
2,155
|
2,292
|
2,227
|
2,206
|
2,009
|
2,151
|
2,078
|
2,007
|
2,336
|
3,350
|
4,297
|
5,187
|
6,658
|
7,455
|
7,126
|
5,217
|
5,823
|
5,226
|
4,670
|
3,842
|
4,107
|
4,505
|
|
有形固定資産
|
977
|
1,009
|
1,006
|
1,040
|
1,063
|
1,090
|
1,129
|
1,167
|
1,176
|
1,253
|
1,296
|
1,317
|
1,333
|
1,348
|
1,357
|
1,340
|
1,239
|
1,230
|
1,231
|
2,617
|
2,619
|
2,601
|
2,485
|
2,490
|
2,346
|
2,345
|
2,360
|
2,381
|
2,417
|
2,484
|
2,493
|
2,569
|
2,670
|
2,825
|
3,021
|
3,170
|
3,391
|
3,524
|
4,909
|
5,026
|
5,136
|
5,243
|
5,355
|
5,390
|
5,511
|
5,655
|
5,910
|
6,029
|
6,208
|
6,425
|
-
|
7,353
|
7,855
|
8,309
|
-
|
9,756
|
9,837
|
9,258
|
-
|
9,303
|
9,253
|
|
投資有価証券
|
160
|
174
|
180
|
207
|
216
|
201
|
198
|
209
|
196
|
199
|
207
|
215
|
206
|
208
|
212
|
219
|
224
|
196
|
194
|
652
|
605
|
453
|
455
|
476
|
458
|
468
|
457
|
493
|
505
|
530
|
534
|
524
|
519
|
535
|
528
|
563
|
541
|
551
|
579
|
543
|
614
|
603
|
656
|
663
|
907
|
902
|
897
|
937
|
903
|
1,158
|
1,150
|
1,391
|
1,621
|
1,254
|
1,369
|
1,259
|
1,160
|
1,179
|
1,117
|
1,124
|
890
|
|
固定資産合計
|
1,649
|
1,724
|
1,719
|
1,793
|
1,836
|
1,819
|
1,848
|
1,893
|
1,851
|
1,975
|
2,029
|
2,046
|
2,054
|
2,075
|
2,101
|
2,081
|
1,928
|
1,885
|
1,874
|
8,108
|
8,117
|
7,954
|
7,784
|
7,824
|
7,785
|
7,839
|
4,855
|
4,976
|
5,088
|
5,196
|
5,273
|
5,398
|
5,255
|
5,428
|
5,583
|
5,884
|
6,058
|
6,172
|
7,636
|
7,692
|
7,878
|
8,005
|
8,245
|
8,281
|
8,646
|
8,754
|
8,966
|
9,080
|
9,170
|
9,532
|
10,270
|
10,907
|
11,655
|
11,758
|
13,054
|
13,210
|
13,163
|
12,786
|
12,767
|
12,892
|
12,787
|
|
総資産
|
2,731
|
2,937
|
3,068
|
3,140
|
3,292
|
3,269
|
3,204
|
3,363
|
3,303
|
3,363
|
3,437
|
3,450
|
3,336
|
3,470
|
3,585
|
3,559
|
3,455
|
3,393
|
5,223
|
9,795
|
9,771
|
9,675
|
9,615
|
9,439
|
9,312
|
9,397
|
8,161
|
7,366
|
7,292
|
7,523
|
7,751
|
7,556
|
7,538
|
7,487
|
7,582
|
7,871
|
8,094
|
8,142
|
9,861
|
9,848
|
10,170
|
10,232
|
10,451
|
10,290
|
10,797
|
10,832
|
10,974
|
11,416
|
12,520
|
13,829
|
15,457
|
17,564
|
19,110
|
18,883
|
18,271
|
19,032
|
18,388
|
17,455
|
16,610
|
16,999
|
17,292
|
|
買掛金
|
162
|
169
|
175
|
210
|
205
|
192
|
184
|
224
|
194
|
166
|
172
|
207
|
179
|
192
|
194
|
183
|
185
|
205
|
231
|
340
|
342
|
371
|
306
|
303
|
253
|
241
|
281
|
336
|
346
|
361
|
418
|
481
|
460
|
474
|
522
|
482
|
558
|
527
|
574
|
573
|
523
|
465
|
483
|
492
|
535
|
545
|
647
|
845
|
1,091
|
1,651
|
1,533
|
1,758
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
8
|
10
|
8
|
9
|
12
|
12
|
14
|
14
|
12
|
12
|
12
|
9
|
9
|
19
|
24
|
18
|
377
|
368
|
711
|
-
|
-
|
-
|
-
|
-
|
493
|
400
|
247
|
314
|
307
|
382
|
422
|
39
|
208
|
286
|
307
|
425
|
490
|
539
|
187
|
35
|
406
|
603
|
804
|
0
|
0
|
0
|
389
|
503
|
251
|
251
|
2
|
2
|
6
|
162
|
625
|
5
|
3
|
3
|
398
|
410
|
444
|
|
流動負債合計
|
317
|
347
|
364
|
381
|
394
|
402
|
401
|
433
|
413
|
382
|
385
|
434
|
375
|
410
|
436
|
423
|
815
|
812
|
1,139
|
1,456
|
1,368
|
1,322
|
1,616
|
1,225
|
1,159
|
1,076
|
1,140
|
1,207
|
983
|
1,103
|
1,200
|
868
|
1,041
|
1,127
|
1,183
|
1,278
|
1,399
|
1,421
|
1,408
|
1,192
|
1,420
|
1,612
|
1,801
|
953
|
984
|
1,591
|
1,874
|
2,103
|
1,781
|
2,488
|
2,741
|
3,505
|
4,292
|
3,942
|
3,560
|
2,050
|
1,958
|
1,910
|
1,966
|
1,944
|
1,949
|
|
長期借入金
|
784
|
755
|
851
|
758
|
758
|
878
|
749
|
742
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,223
|
-
|
-
|
-
|
-
|
-
|
3,019
|
3,048
|
2,121
|
1,398
|
1,421
|
1,407
|
1,415
|
1,436
|
1,406
|
1,411
|
1,397
|
1,393
|
1,398
|
1,381
|
2,863
|
3,105
|
3,132
|
2,941
|
2,767
|
2,030
|
2,043
|
2,021
|
2,004
|
1,985
|
3,206
|
3,119
|
3,215
|
3,233
|
3,509
|
3,496
|
3,541
|
3,519
|
3,520
|
3,566
|
3,118
|
3,129
|
3,178
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
1,407
|
1,488
|
1,560
|
1,651
|
1,750
|
1,714
|
1,798
|
1,888
|
1,908
|
1,989
|
1,744
|
1,744
|
1,292
|
1,363
|
1,500
|
1,493
|
1,399
|
1,450
|
1,410
|
1,421
|
1,440
|
1,473
|
1,615
|
1,809
|
1,460
|
1,554
|
2,121
|
2,137
|
2,206
|
2,289
|
2,035
|
2,118
|
2,385
|
2,479
|
2,566
|
2,661
|
2,776
|
2,892
|
2,943
|
3,010
|
3,054
|
3,112
|
3,155
|
3,205
|
3,584
|
3,146
|
3,097
|
3,304
|
3,664
|
4,515
|
5,601
|
6,793
|
7,396
|
7,652
|
6,987
|
6,931
|
6,654
|
5,496
|
5,482
|
5,434
|
5,367
|
|
株主資本
|
1,249
|
1,438
|
1,475
|
1,662
|
1,802
|
1,670
|
1,678
|
1,807
|
1,793
|
1,901
|
1,932
|
1,902
|
1,465
|
1,577
|
1,742
|
1,727
|
1,625
|
1,587
|
1,488
|
3,247
|
3,316
|
3,275
|
3,401
|
3,695
|
3,306
|
3,451
|
3,943
|
3,784
|
3,900
|
4,040
|
3,818
|
3,943
|
3,837
|
3,686
|
3,759
|
3,864
|
3,974
|
4,008
|
4,094
|
4,042
|
4,206
|
4,325
|
4,469
|
5,943
|
6,366
|
5,895
|
5,806
|
6,035
|
6,301
|
6,965
|
8,191
|
9,459
|
10,088
|
10,162
|
9,665
|
11,800
|
11,483
|
10,491
|
10,200
|
10,274
|
10,499
|
|
有利子負債合計
|
793
|
765
|
860
|
767
|
771
|
891
|
763
|
756
|
12
|
12
|
12
|
9
|
9
|
19
|
1,078
|
18
|
377
|
368
|
2,934
|
-
|
-
|
-
|
-
|
-
|
3,513
|
3,449
|
2,369
|
1,712
|
1,728
|
1,789
|
1,837
|
1,476
|
1,615
|
1,697
|
1,705
|
1,819
|
1,889
|
1,921
|
3,050
|
3,141
|
3,538
|
3,544
|
3,572
|
2,030
|
2,044
|
2,022
|
2,394
|
2,489
|
3,457
|
3,370
|
3,217
|
3,236
|
3,516
|
3,658
|
4,167
|
3,525
|
3,523
|
3,569
|
3,516
|
3,539
|
3,623
|
|
純有利子負債
|
469
|
341
|
331
|
326
|
281
|
409
|
294
|
237
|
-450
|
-391
|
-465
|
-426
|
-306
|
-382
|
601
|
-506
|
-138
|
-285
|
444
|
-
|
-
|
-
|
-
|
-
|
3,320
|
3,216
|
99
|
458
|
721
|
744
|
700
|
783
|
707
|
1,056
|
1,149
|
1,354
|
1,490
|
1,604
|
2,437
|
2,588
|
2,802
|
2,842
|
2,825
|
1,460
|
1,220
|
1,427
|
1,954
|
2,026
|
2,526
|
1,987
|
1,717
|
1,648
|
1,915
|
2,056
|
3,277
|
1,468
|
1,692
|
1,904
|
2,324
|
2,020
|
1,816
|
|
DEレシオ(%)
|
63.51
|
53.25
|
58.34
|
46.17
|
42.82
|
53.34
|
45.49
|
41.87
|
0.7
|
0.66
|
0.66
|
0.49
|
0.64
|
1.24
|
61.9
|
1.05
|
23.23
|
23.2
|
197.1
|
-
|
-
|
-
|
-
|
-
|
106.26
|
99.94
|
60.09
|
45.27
|
44.32
|
44.3
|
48.13
|
37.43
|
42.1
|
46.06
|
45.36
|
47.09
|
47.53
|
47.95
|
74.51
|
77.71
|
84.12
|
81.94
|
79.94
|
34.17
|
32.12
|
34.3
|
41.24
|
41.25
|
54.87
|
48.39
|
39.28
|
34.21
|
34.85
|
36.0
|
43.11
|
29.87
|
30.68
|
34.02
|
34.47
|
34.45
|
34.51
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|