|
（単位：百万円）
|
2012/9
|
2013/9
|
2014/9
|
2015/9
|
2016/9
|
2017/9
|
2018/9
|
2019/9
|
2020/9
|
2021/9
|
2022/9
|
2023/9
|
2024/9
|
2025/9
|
|
売上高
|
10,604
|
961
|
1,451
|
2,755
|
4,001
|
5,534
|
12,451
|
24,306
|
23,244
|
17,524
|
13,589
|
23,386
|
26,571
|
28,024
|
|
売上原価
|
-
|
-
|
-
|
729
|
679
|
936
|
43
|
11,385
|
13,736
|
9,910
|
6,009
|
9,857
|
11,040
|
11,903
|
|
売上総利益
|
-
|
-
|
-
|
2,025
|
3,322
|
4,597
|
3,899
|
12,920
|
7,504
|
7,614
|
7,579
|
13,528
|
15,530
|
16,120
|
|
売上総利益率（％）
|
-
|
-
|
-
|
|
|
|
|
|
|
43.45
|
55.77
|
57.85
|
58.45
|
-
|
|
営業費用
|
-
|
-
|
-
|
1,712
|
2,703
|
3,866
|
4,565
|
12,865
|
9,121
|
5,309
|
6,579
|
10,456
|
12,000
|
12,586
|
|
営業利益
|
-
|
-
|
-
|
312
|
618
|
730
|
-665
|
680
|
-8,994
|
3,142
|
2,243
|
2,018
|
2,368
|
2,242
|
|
経常（税引前）利益
|
71
|
22
|
93
|
305
|
571
|
695
|
1,216
|
588
|
-2,382
|
3,043
|
2,030
|
1,973
|
1,910
|
2,247
|
|
法人税等合計
|
-
|
-
|
-
|
108
|
179
|
162
|
-2
|
-165
|
80
|
528
|
403
|
873
|
-133
|
1,075
|
|
純利益
|
97
|
14
|
19
|
194
|
392
|
533
|
932
|
733
|
-8,692
|
2,372
|
1,712
|
1,274
|
2,013
|
1,304
|
|
一株あたり利益
|
7.13
|
1.06
|
3.28
|
12.56
|
22.17
|
25.06
|
53.53
|
39.07
|
-364.04
|
112.15
|
77.38
|
57.32
|
89.97
|
58.22
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
21.12
|
23.77
|
47.3
|
37.98
|
-433.8
|
109.48
|
75.9
|
56.42
|
89.62
|
81.82
|
|
配当性向（%）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
9.13
|
13.18
|
17.72
|
11.16
|
12.22
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
7
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|