|
(単位:百万ドル)
|
2010/12
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
64
|
139
|
218
|
207
|
433
|
255
|
123
|
350
|
209
|
575
|
242
|
694
|
652
|
737
|
505
|
|
有価証券
|
14
|
38
|
105
|
90
|
96
|
79
|
0
|
-
|
-
|
-
|
0
|
229
|
58
|
27
|
-
|
|
現金 + 有価証券
|
78
|
177
|
323
|
298
|
529
|
335
|
124
|
350
|
209
|
575
|
243
|
924
|
711
|
764
|
505
|
|
売掛金
|
17
|
19
|
37
|
67
|
91
|
114
|
199
|
234
|
221
|
261
|
325
|
316
|
304
|
337
|
660
|
|
流動資産合計
|
115
|
212
|
377
|
389
|
646
|
482
|
347
|
620
|
460
|
886
|
622
|
1,300
|
1,084
|
1,190
|
1,272
|
|
有形固定資産
|
13
|
14
|
19
|
31
|
38
|
57
|
68
|
79
|
98
|
127
|
156
|
161
|
178
|
188
|
197
|
|
投資有価証券
|
8
|
43
|
19
|
47
|
60
|
78
|
0
|
57
|
83
|
100
|
97
|
122
|
127
|
140
|
158
|
|
固定資産合計
|
417
|
438
|
617
|
764
|
1,059
|
1,310
|
1,714
|
1,832
|
2,100
|
2,619
|
3,042
|
2,470
|
2,449
|
2,280
|
2,432
|
|
総資産
|
532
|
651
|
995
|
1,153
|
1,705
|
1,792
|
2,062
|
2,453
|
2,561
|
3,506
|
3,665
|
3,770
|
3,533
|
3,471
|
3,704
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
120
|
123
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
385
|
396
|
54
|
-
|
-
|
-
|
|
流動負債合計
|
57
|
57
|
78
|
114
|
159
|
196
|
454
|
265
|
307
|
833
|
882
|
497
|
432
|
431
|
899
|
|
長期借入金
|
-
|
-
|
250
|
245
|
593
|
601
|
601
|
1,001
|
1,013
|
1,062
|
1,182
|
1,036
|
999
|
1,001
|
864
|
|
固定負債合計
|
42
|
38
|
321
|
332
|
725
|
706
|
693
|
1,167
|
1,217
|
1,361
|
1,571
|
1,305
|
1,208
|
1,146
|
993
|
|
総負債
|
100
|
96
|
400
|
447
|
884
|
902
|
1,147
|
1,432
|
1,525
|
2,195
|
2,454
|
1,802
|
1,640
|
1,578
|
1,893
|
|
資本金及び資本剰余金
|
165
|
197
|
169
|
217
|
273
|
292
|
308
|
326
|
354
|
466
|
456
|
509
|
440
|
472
|
492
|
|
利益剰余金
|
381
|
472
|
424
|
484
|
553
|
626
|
660
|
723
|
769
|
891
|
809
|
1,515
|
1,537
|
1,491
|
1,401
|
|
株主資本
|
431
|
554
|
594
|
706
|
820
|
890
|
914
|
1,020
|
1,035
|
1,311
|
1,211
|
1,967
|
1,892
|
1,892
|
1,810
|
|
有利子負債合計
|
-
|
-
|
250
|
245
|
593
|
601
|
601
|
1,001
|
1,013
|
1,448
|
1,579
|
1,090
|
999
|
1,001
|
864
|
|
純有利子負債
|
-
|
-
|
-74
|
-53
|
63
|
266
|
477
|
650
|
803
|
872
|
1,335
|
166
|
287
|
236
|
358
|
|
DEレシオ(%)
|
-
|
-
|
42.04
|
34.78
|
72.34
|
67.53
|
65.8
|
98.2
|
97.82
|
110.47
|
130.39
|
55.43
|
52.79
|
52.9
|
47.73
|