Ziff Davis Inc【ZD】 業績推移・財務諸表

(単位:千ドル) 2Q10 3Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 61,311 62,778 73,384 85,676 86,027 - 86,652 89,465 93,246 371,396 113,617 141,361 127,788 - 134,124 144,744 153,018 - 161,253 176,038 178,701 - 200,502 211,800 210,116 - 254,669 273,174 273,616 - 280,623 287,889 292,724 346,059 299,893 322,432 344,141 405,588 332,393 330,984 356,976 469,240 398,185 429,044 444,252 408,628 315,068 337,356 341,873 307,142 326,016 340,985 314,485 320,800 353,580 328,636
売上成長率(%) - - - - - - - - - - -
売上原価 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 49,217 - 51,013 60,266 61,716 - 59,131 56,802 55,822 - 57,822 63,337 64,302 - 46,100 46,004 52,603 45,730 47,421 55,526 47,067 52,590 53,243 47,208
売上総利益 50,931 52,046 57,592 70,518 71,025 70,411 70,788 73,278 76,943 83,375 93,382 118,682 105,987 115,857 110,736 119,186 124,974 138,145 133,067 146,544 148,032 170,215 166,214 176,209 173,124 211,608 213,859 230,015 231,245 270,406 232,478 240,140 243,507 290,097 248,880 262,166 282,425 341,260 273,262 274,182 301,154 409,213 340,363 365,707 379,950 362,910 268,968 291,352 289,270 - - - - - - -
売上総利益率(%) - - - - - - - - - - - - -
研究開発費 2,893 3,008 4,772 3,837 4,105 - 4,489 4,617 4,692 - 6,746 6,388 6,000 - 7,213 7,600 7,637 - 8,447 8,969 8,289 - 8,988 9,213 8,965 - 11,752 11,555 12,431 - 12,210 11,252 11,950 - 12,984 11,938 13,770 - 15,406 13,606 14,261 - 21,351 19,644 21,639 - 18,427 19,721 17,735 17,914 17,817 17,597 17,774 16,795 15,255 15,876
営業費用 25,038 24,807 34,525 32,574 34,581 - 33,178 33,251 34,666 - 60,395 66,075 66,679 - 69,151 74,348 78,496 - 92,537 96,478 92,299 - 112,876 117,264 111,002 - 165,884 171,455 168,288 - 186,320 185,757 186,450 - 198,018 205,552 223,066 - 218,015 201,142 223,716 - 261,883 271,423 283,809 - 238,406 245,465 260,236 - - - - - - -
営業利益 25,893 27,239 23,067 37,944 36,444 - 37,610 40,027 42,277 - 32,987 52,607 39,308 - 41,585 44,838 46,478 - 40,530 50,066 55,733 - 53,338 58,945 62,122 - 47,975 58,560 62,957 - 46,158 54,383 57,057 - 50,862 56,614 59,359 - 55,247 73,040 77,438 - 78,480 94,284 96,141 - 30,562 45,887 29,034 26,315 38,895 -13,319 35,861 28,569 -29,304 35,130
営業利益率 (%) - - - - - - - - - - -
経常(税引前)利益 26,960 27,730 22,740 38,243 36,734 - 36,891 40,836 39,530 - 28,271 47,790 34,732 - 36,956 39,341 36,104 - 31,001 39,097 44,388 - 42,979 48,857 61,404 - 35,242 40,663 41,521 - 25,888 38,487 40,643 - 32,628 39,656 41,224 - 6,568 59,900 85,922 - 59,377 23,621 53,339 - 30,402 -30,284 39,476 939 23,713 -25,726 19,503 35,083 -35,961 26,196
経常(税引前)利益率(%) 43.97 44.17 30.99 44.64 42.7 - 42.57 45.64 42.39 - 24.88 33.81 27.18 - 27.55 27.18 23.59 - 19.23 22.21 24.84 - 21.44 23.07 29.22 - 13.84 14.89 15.17 - 9.23 13.37 13.88 - 10.88 12.3 11.98 - 1.98 18.1 24.07 - 14.91 5.51 12.01 - 9.65 -8.98 11.55 0.31 7.27 -7.54 6.2 10.94 -10.17 7.97
法人税等合計 8,250 7,896 -8,195 9,729 11,236 - 8,352 9,648 7,880 - 5,500 11,823 7,105 - 8,191 4,292 7,345 - 9,124 181 7,013 - 13,036 15,087 15,835 - 9,422 9,287 9,163 - 7,017 7,037 9,310 - -295 11,148 6,998 - 8,703 15,978 24,330 - 5,725 2,152 8,847 - 5,080 10,051 18,100 -616 6,461 5,335 8,231 6,990 12,539 8,587
実効税率(%) - - - - - - - - - - -
純利益 18,710 19,834 30,935 28,514 25,498 29,819 28,539 31,188 31,650 30,203 22,922 36,040 27,806 20,754 28,765 35,049 28,759 32,754 21,877 38,916 37,375 35,467 29,943 33,770 45,569 43,157 25,820 31,376 32,358 49,871 18,871 28,479 30,723 50,614 32,449 32,589 30,745 123,023 -6,404 38,101 60,883 58,088 77,922 15,717 42,569 360,506 24,537 -46,436 18,185 -7,627 16,679 -30,971 10,627 36,910 -48,577 24,239
純利益率(%) - - - - - -
一株あたり利益 0.42 0.44 0.69 0.63 0.55 0.63 0.61 0.68 0.69 0.66 0.5 0.78 0.6 0.45 0.61 0.73 0.6 0.66 0.45 0.81 0.77 0.73 0.62 0.69 0.95 0.9 0.54 0.65 0.67 1.03 0.39 0.59 0.63 1.04 0.67 0.67 0.63 2.54 -0.13 0.81 1.31 1.3 1.75 0.35 0.91 7.54 0.52 -0.99 0.39 -0.16 0.36 -0.67 0.23 0.81 -1.11 0.57
希薄化後一株あたり利益 0.41 0.43 0.66 0.61 0.54 0.62 0.6 0.67 0.69 0.65 0.49 0.77 0.59 0.44 0.6 0.73 0.6 0.66 0.45 0.8 0.77 0.72 0.61 0.69 0.94 0.89 0.52 0.63 0.66 1.02 0.38 0.57 0.61 1.03 0.66 0.66 0.62 2.45 -0.13 0.8 1.31 1.27 1.67 0.33 0.88 7.43 0.51 -0.99 0.39 -0.16 0.36 -0.67 0.23 0.77 -1.11 0.56
一株あたり配当金 - - - - 0.2 - 0.21 0.22 0.22 - 0.23 0.24 0.25 - 0.26 0.27 0.28 - 0.29 0.3 0.31 - 0.33 0.34 0.34 - 0.36 0.38 0.39 - 0.41 0.41 0.42 - - - - - - - - - - - - - - - - - - - - - - -
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -