|
(単位:百万ドル)
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
750
|
885
|
1,074
|
892
|
1,477
|
1,059
|
1,318
|
1,261
|
1,334
|
-
|
-
|
-
|
1,355
|
1,046
|
1,048
|
674
|
1,782
|
1,158
|
1,084
|
1,209
|
1,278
|
1,136
|
1,047
|
1,147
|
1,211
|
1,130
|
1,111
|
1,189
|
1,131
|
1,128
|
883
|
1,043
|
1,193
|
723
|
825
|
|
有価証券
|
-
|
79
|
180
|
310
|
91
|
205
|
276
|
278
|
198
|
122
|
284
|
284
|
364
|
611
|
490
|
1,034
|
2,424
|
3,105
|
3,026
|
3,139
|
3,099
|
2,860
|
2,622
|
2,506
|
2,826
|
2,022
|
1,870
|
1,762
|
2,001
|
1,472
|
1,512
|
1,434
|
1,338
|
1,121
|
1,167
|
|
現金 + 有価証券
|
750
|
964
|
1,254
|
1,202
|
1,568
|
1,264
|
1,594
|
1,539
|
1,532
|
-
|
-
|
-
|
1,719
|
1,657
|
1,538
|
1,708
|
4,206
|
4,263
|
4,110
|
4,348
|
4,377
|
3,996
|
3,669
|
3,653
|
4,037
|
3,152
|
2,981
|
2,951
|
3,132
|
2,600
|
2,395
|
2,477
|
2,531
|
1,844
|
1,992
|
|
売掛金
|
110
|
74
|
68
|
74
|
81
|
81
|
63
|
73
|
65
|
80
|
77
|
85
|
79
|
88
|
78
|
83
|
86
|
99
|
102
|
105
|
97
|
67
|
70
|
79
|
66
|
64
|
59
|
59
|
62
|
68
|
74
|
74
|
79
|
79
|
81
|
|
商品及び製品
|
218
|
268
|
231
|
266
|
246
|
297
|
261
|
276
|
270
|
307
|
280
|
309
|
317
|
380
|
317
|
346
|
346
|
398
|
345
|
380
|
390
|
432
|
345
|
353
|
321
|
417
|
378
|
396
|
419
|
424
|
345
|
362
|
359
|
405
|
329
|
|
流動資産合計
|
1,158
|
1,426
|
1,722
|
1,692
|
2,054
|
1,802
|
2,121
|
2,093
|
2,046
|
1,952
|
2,067
|
2,137
|
2,256
|
2,259
|
2,045
|
2,303
|
4,800
|
4,936
|
4,756
|
5,040
|
5,082
|
4,716
|
4,266
|
4,576
|
4,710
|
3,940
|
3,714
|
3,687
|
3,923
|
3,431
|
3,155
|
3,281
|
3,317
|
2,694
|
2,750
|
|
有形固定資産
|
1,707
|
1,647
|
1,627
|
1,617
|
1,652
|
1,691
|
1,755
|
1,657
|
1,605
|
1,615
|
1,620
|
1,571
|
1,506
|
1,594
|
1,500
|
1,504
|
1,642
|
1,765
|
1,749
|
1,822
|
1,910
|
2,251
|
2,231
|
2,065
|
1,965
|
2,118
|
2,114
|
2,049
|
2,117
|
2,310
|
2,292
|
2,314
|
2,431
|
2,407
|
2,383
|
|
固定資産合計
|
2,305
|
2,301
|
2,255
|
2,329
|
2,406
|
2,461
|
2,773
|
2,637
|
2,645
|
2,658
|
4,695
|
4,588
|
4,454
|
4,691
|
4,532
|
4,660
|
5,586
|
5,939
|
6,081
|
6,264
|
6,424
|
8,507
|
8,373
|
7,478
|
6,986
|
7,886
|
8,249
|
7,988
|
8,147
|
8,600
|
8,140
|
8,287
|
8,484
|
8,427
|
8,252
|
|
総資産
|
3,463
|
3,727
|
3,977
|
4,021
|
4,460
|
4,263
|
4,894
|
4,730
|
4,691
|
4,610
|
6,762
|
6,725
|
6,710
|
6,950
|
6,577
|
6,963
|
10,386
|
10,875
|
10,837
|
11,304
|
11,506
|
13,223
|
12,639
|
12,054
|
11,696
|
11,826
|
11,963
|
11,675
|
12,070
|
12,031
|
11,295
|
11,568
|
11,801
|
11,121
|
11,002
|
|
流動負債合計
|
1,092
|
1,004
|
1,068
|
1,002
|
1,212
|
1,017
|
1,220
|
1,206
|
1,192
|
1,253
|
1,587
|
1,626
|
1,648
|
1,736
|
1,483
|
1,723
|
2,007
|
2,067
|
1,922
|
2,116
|
2,194
|
2,383
|
2,085
|
2,153
|
2,104
|
2,166
|
2,100
|
2,152
|
2,472
|
2,422
|
2,263
|
2,678
|
2,578
|
2,283
|
2,190
|
|
固定負債合計
|
261
|
280
|
279
|
287
|
302
|
382
|
471
|
423
|
411
|
380
|
2,112
|
2,020
|
1,947
|
2,039
|
1,940
|
1,953
|
2,172
|
2,337
|
2,302
|
2,360
|
2,435
|
2,918
|
2,846
|
2,599
|
2,424
|
2,500
|
2,447
|
2,306
|
2,339
|
2,490
|
2,444
|
2,408
|
2,495
|
2,411
|
2,373
|
|
総負債
|
1,353
|
1,284
|
1,347
|
1,289
|
1,514
|
1,399
|
1,691
|
1,629
|
1,603
|
1,633
|
3,699
|
3,646
|
3,595
|
3,775
|
3,423
|
3,676
|
4,179
|
4,404
|
4,224
|
4,476
|
4,629
|
5,301
|
4,931
|
4,752
|
4,528
|
4,666
|
4,547
|
4,458
|
4,811
|
4,912
|
4,707
|
5,086
|
5,073
|
4,694
|
4,563
|
|
資本金及び資本剰余金
|
-
|
4
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
-
|
40
|
215
|
322
|
533
|
405
|
646
|
751
|
916
|
944
|
1,060
|
1,193
|
1,371
|
1,416
|
1,433
|
1,565
|
2,004
|
2,105
|
2,285
|
2,415
|
2,468
|
2,892
|
2,941
|
2,083
|
2,228
|
2,191
|
2,374
|
2,465
|
2,526
|
2,310
|
2,078
|
2,048
|
2,156
|
2,089
|
2,124
|
|
株主資本
|
2,110
|
2,443
|
2,630
|
2,727
|
2,941
|
2,859
|
3,198
|
3,096
|
3,083
|
2,976
|
3,062
|
3,078
|
3,114
|
3,175
|
3,154
|
3,275
|
6,195
|
6,459
|
6,601
|
6,816
|
6,865
|
7,908
|
7,694
|
7,289
|
7,155
|
7,148
|
7,404
|
7,205
|
7,246
|
7,106
|
6,575
|
6,469
|
6,715
|
6,414
|
6,426
|