売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/12 |
11,303 |
- |
| 2023/12 |
10,978 |
- |
| 2022/12 |
9,569 |
- |
| 2021/12 |
9,853 |
- |
| 2020/12 |
8,263 |
- |
| 2019/12 |
8,776 |
|
| 2018/12 |
8,415 |
|
| 2017/12 |
7,144 |
|
| 2016/12 |
6,752 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/12 |
1,162 |
10.3% |
| 2023/12 |
1,106 |
10.1% |
| 2022/12 |
629 |
6.6% |
| 2021/12 |
1,386 |
14.1% |
| 2020/12 |
961 |
11.6% |
| 2019/12 |
901 |
|
| 2018/12 |
941 |
|
| 2017/12 |
785 |
|
| 2016/12 |
640 |
|
|
(単位:%)
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
6,752
|
7,144
|
8,415
|
8,776
|
8,263
|
9,853
|
9,569
|
10,978
|
11,303
|
|
売上成長率(%)
|
-
|
|
|
|
-5.9
|
19.2
|
-2.9
|
14.7
|
3.0
|
|
売上原価
|
5,610
|
5,829
|
-
|
-
|
-
|
-
|
-
|
-
|
3,387
|
|
営業費用
|
6,112
|
6,359
|
7,474
|
7,875
|
7,302
|
8,467
|
8,940
|
9,872
|
10,141
|
|
営業利益
|
640
|
785
|
941
|
901
|
961
|
1,386
|
629
|
1,106
|
1,162
|
|
営業利益率 (%)
|
|
|
|
|
11.6
|
14.1
|
6.6
|
10.1
|
10.3
|
|
経常(税引前)利益
|
672
|
810
|
950
|
1,003
|
1,108
|
1,392
|
687
|
1,226
|
1,331
|
|
経常(税引前)利益率(%)
|
10.0
|
11.3
|
11.3
|
11.4
|
13.4
|
14.1
|
7.2
|
11.2
|
11.8
|
|
法人税等合計
|
158
|
381
|
214
|
260
|
295
|
369
|
207
|
329
|
356
|
|
実効税率(%)
|
|
|
|
|
26.6
|
26.5
|
30.1
|
26.8
|
26.7
|
|
純利益
|
514
|
429
|
736
|
743
|
813
|
1,023
|
478
|
901
|
980
|
|
純利益率(%)
|
|
|
|
|
9.8
|
10.4
|
5.0
|
8.2
|
8.7
|
|
一株あたり利益
|
1.36
|
1.04
|
1.84
|
1.89
|
2.01
|
2.34
|
1.05
|
1.99
|
2.34
|
|
希薄化後一株あたり利益
|
1.36
|
1.01
|
1.79
|
1.84
|
1.95
|
2.28
|
1.04
|
1.97
|
2.33
|
|
配当性向(%)
|
-
|
-
|
|
|
12.3
|
21.1
|
46.2
|
26.4
|
27.5
|
|
一株あたり配当金
|
-
|
-
|
0.42
|
0.48
|
0.24
|
0.48
|
0.48
|
0.52
|
0.64
|
|
EBITDA
|
|
|
|
|
1,411
|
1,902
|
1,231
|
1,559
|
1,638
|
|
EBITDAマージン(%)
|
|
|
|
|
17.1
|
19.3
|
12.9
|
14.2
|
14.5
|