Youngevity International, Inc.【YGYI】 業績推移・財務諸表

(単位:千ドル) 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20
現金同等物 4,119 3,642 4,394 4,320 6,747 4,144 5,375 2,997 4,273 2,628 1,980 3,875 2,727 1,825 2,012 869 1,019 903 1,373 673 3,053 700 2,298 2,879 2,540 2,088 7,270 4,463 3,243 1,087 1,238
現金 + 有価証券 4,119 3,642 4,394 4,320 6,747 4,144 5,375 2,997 4,273 2,628 1,980 3,875 2,727 1,825 2,012 869 1,019 903 1,373 673 3,053 700 2,298 2,879 2,540 2,088 7,270 4,463 3,243 1,087 1,238
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,949 2,452 3,043
商品及び製品 - - 6,028 5 6,036 8,525 11,302 11,783 13,920 16,848 17,521 17,977 19,974 20,278 19,902 21,492 20,803 20,674 21,052 22,073 23,212 22,867 23,778 21,776 46,805 24,797 23,109 22,706 22,743 22,982 22,036
流動資産合計 10,624 10,291 12,031 12,629 16,199 16,341 21,312 21,434 26,419 28,216 27,083 28,228 27,987 27,277 28,528 28,473 29,121 29,857 29,664 31,165 36,291 35,548 37,376 39,020 80,940 74,762 72,273 34,134 32,496 32,549 31,830
有形固定資産 4,306 4,667 4,687 4 4,857 8,977 9,646 10,319 10,988 11,867 12,306 12,699 13,004 13,426 13,807 14,006 13,923 13,997 13,908 13,707 14,040 13,650 13,733 15,105 20,856 21,249 22,540 23,316 23,736 24,351 25,189
固定資産合計 18,195 18,178 19,943 22,224 21,935 30,160 30,349 34,298 35,034 36,088 36,092 34,557 36,908 36,617 39,426 37,535 40,045 39,426 44,333 41,224 42,467 41,215 37,027 36,953 62,057 61,762 68,912 55,557 54,840 54,343 53,728
総資産 28,819 28,469 31,974 34,853 38,134 46,501 51,661 55,732 61,453 64,304 63,175 62,785 64,895 63,894 67,954 66,008 69,166 69,283 73,997 72,389 78,758 76,763 74,403 75,973 142,997 136,524 141,185 89,691 87,336 86,892 85,558
買掛金 2,323 2,554 2,769 2,764 3,745 4,767 6,277 5,407 5,191 6,600 6,725 7,015 8,198 7,473 7,308 8,174 7,832 9,493 10,317 11,728 12,522 10,444 9,937 8,478 22,784 34,061 34,108 9,069 10,954 9,237 9,405
流動負債合計 8,540 7,776 10,489 11,581 14,623 18,685 24,043 24,197 29,728 32,949 31,656 23,547 25,051 24,353 25,419 25,310 27,906 30,651 31,820 37,719 39,252 38,120 47,439 36,796 69,988 60,719 58,819 33,541 43,004 46,098 51,436
長期借入金 81 61 52 27 10 8 5 - 1 81 106 - 316 668 1,203 - 1,398 1,210 934 - 946 629 839 - 927 - - - - - -
固定負債合計 10,895 10,618 10,701 11,773 11,486 14,965 13,609 12,946 12,884 13,032 12,261 20,357 20,858 20,622 23,403 21,700 24,247 23,759 27,557 27,219 24,065 22,813 15,236 16,202 25,391 25,267 26,193 25,982 19,889 18,526 17,308
総負債 19,435 18,394 21,190 23,354 26,109 33,650 37,652 37,143 42,612 45,981 43,917 43,904 45,909 44,975 48,822 47,010 52,153 54,410 59,377 64,938 63,317 60,933 62,675 52,998 95,379 85,986 85,012 59,523 62,893 64,624 68,744
資本金及び資本剰余金 165,642 165,708 165,904 166,148 166,245 166,584 167,614 167,776 168,413 168,368 168,920 169,825 169,888 169,967 170,141 170,232 170,359 170,882 171,713 171,425 181,522 182,497 184,391 206,783 243,584 246,613 260,113 265,855 265,898 268,505 268,422
利益剰余金 -155,991 -155,315 -154,799 -154,281 -153,854 -153,310 -153,125 -148,912 -149,281 -149,689 -149,273 -150,618 -150,467 -150,576 -150,509 -151,016 -153,075 -155,805 -156,873 -163,693 -166,001 -166,615 -175,025 -183,763 -196,023 -196,070 -203,944 -235,751 -241,542 -246,082 -251,154
株主資本 9,527 10,249 10,947 - 12,228 13,054 14,212 - 18,841 18,323 19,258 - 18,986 18,919 19,132 - 17,013 14,873 14,620 - 15,441 15,830 9,419 - 47,618 50,538 56,173 30,168 - - 16,814
有利子負債合計 81 61 52 27 10 8 5 - 1 81 106 - 316 668 1,203 - 1,398 1,210 934 - 946 629 839 - 927 - - - - - -
純有利子負債 -4,038 -3,581 -4,342 -4,293 -6,737 -4,136 -5,370 - -4,272 -2,547 -1,874 - -2,411 -1,157 -809 - 379 307 -439 - -2,107 -71 -1,459 - -1,613 - - - - - -
DEレシオ(%) 0.85 0.6 0.48 - 0.08 0.06 0.04 - 0.01 0.44 0.55 - 1.66 3.53 6.29 - 8.22 8.14 6.39 - 6.13 3.97 8.91 - 1.95 - - - - - -
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 14,738 16,197 15,674