|
(単位:千ドル)
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
|
現金同等物
|
4,119
|
3,642
|
4,394
|
4,320
|
6,747
|
4,144
|
5,375
|
2,997
|
4,273
|
2,628
|
1,980
|
3,875
|
2,727
|
1,825
|
2,012
|
869
|
1,019
|
903
|
1,373
|
673
|
3,053
|
700
|
2,298
|
2,879
|
2,540
|
2,088
|
7,270
|
4,463
|
3,243
|
1,087
|
1,238
|
|
現金 + 有価証券
|
4,119
|
3,642
|
4,394
|
4,320
|
6,747
|
4,144
|
5,375
|
2,997
|
4,273
|
2,628
|
1,980
|
3,875
|
2,727
|
1,825
|
2,012
|
869
|
1,019
|
903
|
1,373
|
673
|
3,053
|
700
|
2,298
|
2,879
|
2,540
|
2,088
|
7,270
|
4,463
|
3,243
|
1,087
|
1,238
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,949
|
2,452
|
3,043
|
|
商品及び製品
|
-
|
-
|
6,028
|
5
|
6,036
|
8,525
|
11,302
|
11,783
|
13,920
|
16,848
|
17,521
|
17,977
|
19,974
|
20,278
|
19,902
|
21,492
|
20,803
|
20,674
|
21,052
|
22,073
|
23,212
|
22,867
|
23,778
|
21,776
|
46,805
|
24,797
|
23,109
|
22,706
|
22,743
|
22,982
|
22,036
|
|
流動資産合計
|
10,624
|
10,291
|
12,031
|
12,629
|
16,199
|
16,341
|
21,312
|
21,434
|
26,419
|
28,216
|
27,083
|
28,228
|
27,987
|
27,277
|
28,528
|
28,473
|
29,121
|
29,857
|
29,664
|
31,165
|
36,291
|
35,548
|
37,376
|
39,020
|
80,940
|
74,762
|
72,273
|
34,134
|
32,496
|
32,549
|
31,830
|
|
有形固定資産
|
4,306
|
4,667
|
4,687
|
4
|
4,857
|
8,977
|
9,646
|
10,319
|
10,988
|
11,867
|
12,306
|
12,699
|
13,004
|
13,426
|
13,807
|
14,006
|
13,923
|
13,997
|
13,908
|
13,707
|
14,040
|
13,650
|
13,733
|
15,105
|
20,856
|
21,249
|
22,540
|
23,316
|
23,736
|
24,351
|
25,189
|
|
固定資産合計
|
18,195
|
18,178
|
19,943
|
22,224
|
21,935
|
30,160
|
30,349
|
34,298
|
35,034
|
36,088
|
36,092
|
34,557
|
36,908
|
36,617
|
39,426
|
37,535
|
40,045
|
39,426
|
44,333
|
41,224
|
42,467
|
41,215
|
37,027
|
36,953
|
62,057
|
61,762
|
68,912
|
55,557
|
54,840
|
54,343
|
53,728
|
|
総資産
|
28,819
|
28,469
|
31,974
|
34,853
|
38,134
|
46,501
|
51,661
|
55,732
|
61,453
|
64,304
|
63,175
|
62,785
|
64,895
|
63,894
|
67,954
|
66,008
|
69,166
|
69,283
|
73,997
|
72,389
|
78,758
|
76,763
|
74,403
|
75,973
|
142,997
|
136,524
|
141,185
|
89,691
|
87,336
|
86,892
|
85,558
|
|
買掛金
|
2,323
|
2,554
|
2,769
|
2,764
|
3,745
|
4,767
|
6,277
|
5,407
|
5,191
|
6,600
|
6,725
|
7,015
|
8,198
|
7,473
|
7,308
|
8,174
|
7,832
|
9,493
|
10,317
|
11,728
|
12,522
|
10,444
|
9,937
|
8,478
|
22,784
|
34,061
|
34,108
|
9,069
|
10,954
|
9,237
|
9,405
|
|
流動負債合計
|
8,540
|
7,776
|
10,489
|
11,581
|
14,623
|
18,685
|
24,043
|
24,197
|
29,728
|
32,949
|
31,656
|
23,547
|
25,051
|
24,353
|
25,419
|
25,310
|
27,906
|
30,651
|
31,820
|
37,719
|
39,252
|
38,120
|
47,439
|
36,796
|
69,988
|
60,719
|
58,819
|
33,541
|
43,004
|
46,098
|
51,436
|
|
長期借入金
|
81
|
61
|
52
|
27
|
10
|
8
|
5
|
-
|
1
|
81
|
106
|
-
|
316
|
668
|
1,203
|
-
|
1,398
|
1,210
|
934
|
-
|
946
|
629
|
839
|
-
|
927
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
10,895
|
10,618
|
10,701
|
11,773
|
11,486
|
14,965
|
13,609
|
12,946
|
12,884
|
13,032
|
12,261
|
20,357
|
20,858
|
20,622
|
23,403
|
21,700
|
24,247
|
23,759
|
27,557
|
27,219
|
24,065
|
22,813
|
15,236
|
16,202
|
25,391
|
25,267
|
26,193
|
25,982
|
19,889
|
18,526
|
17,308
|
|
総負債
|
19,435
|
18,394
|
21,190
|
23,354
|
26,109
|
33,650
|
37,652
|
37,143
|
42,612
|
45,981
|
43,917
|
43,904
|
45,909
|
44,975
|
48,822
|
47,010
|
52,153
|
54,410
|
59,377
|
64,938
|
63,317
|
60,933
|
62,675
|
52,998
|
95,379
|
85,986
|
85,012
|
59,523
|
62,893
|
64,624
|
68,744
|
|
資本金及び資本剰余金
|
165,642
|
165,708
|
165,904
|
166,148
|
166,245
|
166,584
|
167,614
|
167,776
|
168,413
|
168,368
|
168,920
|
169,825
|
169,888
|
169,967
|
170,141
|
170,232
|
170,359
|
170,882
|
171,713
|
171,425
|
181,522
|
182,497
|
184,391
|
206,783
|
243,584
|
246,613
|
260,113
|
265,855
|
265,898
|
268,505
|
268,422
|
|
利益剰余金
|
-155,991
|
-155,315
|
-154,799
|
-154,281
|
-153,854
|
-153,310
|
-153,125
|
-148,912
|
-149,281
|
-149,689
|
-149,273
|
-150,618
|
-150,467
|
-150,576
|
-150,509
|
-151,016
|
-153,075
|
-155,805
|
-156,873
|
-163,693
|
-166,001
|
-166,615
|
-175,025
|
-183,763
|
-196,023
|
-196,070
|
-203,944
|
-235,751
|
-241,542
|
-246,082
|
-251,154
|
|
株主資本
|
9,527
|
10,249
|
10,947
|
-
|
12,228
|
13,054
|
14,212
|
-
|
18,841
|
18,323
|
19,258
|
-
|
18,986
|
18,919
|
19,132
|
-
|
17,013
|
14,873
|
14,620
|
-
|
15,441
|
15,830
|
9,419
|
-
|
47,618
|
50,538
|
56,173
|
30,168
|
-
|
-
|
16,814
|
|
有利子負債合計
|
81
|
61
|
52
|
27
|
10
|
8
|
5
|
-
|
1
|
81
|
106
|
-
|
316
|
668
|
1,203
|
-
|
1,398
|
1,210
|
934
|
-
|
946
|
629
|
839
|
-
|
927
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-4,038
|
-3,581
|
-4,342
|
-4,293
|
-6,737
|
-4,136
|
-5,370
|
-
|
-4,272
|
-2,547
|
-1,874
|
-
|
-2,411
|
-1,157
|
-809
|
-
|
379
|
307
|
-439
|
-
|
-2,107
|
-71
|
-1,459
|
-
|
-1,613
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
0.85
|
0.6
|
0.48
|
-
|
0.08
|
0.06
|
0.04
|
-
|
0.01
|
0.44
|
0.55
|
-
|
1.66
|
3.53
|
6.29
|
-
|
8.22
|
8.14
|
6.39
|
-
|
6.13
|
3.97
|
8.91
|
-
|
1.95
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14,738
|
16,197
|
15,674
|