|
(単位:百万ドル)
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
96
|
101
|
389
|
399
|
290
|
290
|
247
|
172
|
181
|
171
|
171
|
183
|
196
|
224
|
272
|
272
|
319
|
362
|
547
|
411
|
411
|
445
|
354
|
317
|
161
|
145
|
192
|
386
|
526
|
591
|
596
|
589
|
559
|
532
|
480
|
465
|
422
|
332
|
307
|
289
|
270
|
305
|
314
|
296
|
252
|
261
|
217
|
222
|
198
|
|
有価証券
|
-
|
-
|
-
|
-
|
60
|
73
|
118
|
158
|
186
|
197
|
199
|
191
|
201
|
207
|
207
|
213
|
192
|
195
|
273
|
422
|
413
|
414
|
423
|
331
|
272
|
258
|
242
|
122
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
90
|
94
|
124
|
126
|
121
|
127
|
124
|
132
|
135
|
100
|
102
|
103
|
|
現金 + 有価証券
|
96
|
101
|
389
|
399
|
350
|
364
|
365
|
331
|
368
|
368
|
370
|
375
|
398
|
432
|
479
|
485
|
511
|
558
|
821
|
833
|
825
|
859
|
777
|
648
|
434
|
403
|
434
|
509
|
526
|
591
|
596
|
589
|
559
|
532
|
480
|
465
|
422
|
422
|
401
|
414
|
397
|
426
|
441
|
420
|
385
|
397
|
318
|
324
|
301
|
|
売掛金
|
14
|
17
|
21
|
21
|
25
|
31
|
35
|
38
|
41
|
46
|
52
|
54
|
59
|
66
|
68
|
68
|
68
|
68
|
76
|
75
|
78
|
81
|
87
|
89
|
95
|
101
|
106
|
85
|
72
|
84
|
88
|
88
|
101
|
105
|
107
|
111
|
124
|
127
|
131
|
140
|
151
|
159
|
146
|
147
|
153
|
155
|
155
|
158
|
155
|
|
流動資産合計
|
118
|
125
|
416
|
429
|
384
|
404
|
420
|
392
|
432
|
447
|
443
|
447
|
473
|
514
|
561
|
568
|
594
|
786
|
913
|
910
|
902
|
936
|
860
|
775
|
531
|
499
|
533
|
594
|
617
|
694
|
712
|
703
|
689
|
667
|
644
|
637
|
611
|
623
|
595
|
591
|
587
|
625
|
624
|
606
|
583
|
590
|
516
|
527
|
509
|
|
有形固定資産
|
19
|
25
|
30
|
33
|
37
|
43
|
62
|
68
|
72
|
78
|
80
|
84
|
89
|
93
|
92
|
91
|
91
|
94
|
103
|
107
|
109
|
110
|
114
|
111
|
114
|
113
|
110
|
110
|
106
|
105
|
101
|
98
|
92
|
92
|
83
|
83
|
82
|
78
|
77
|
76
|
75
|
72
|
68
|
68
|
70
|
73
|
75
|
79
|
84
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
61
|
53
|
38
|
16
|
-
|
-
|
-
|
8
|
6
|
-
|
-
|
-
|
-
|
-
|
25
|
14
|
0
|
0
|
0
|
49
|
45
|
34
|
53
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
79
|
99
|
99
|
103
|
168
|
172
|
208
|
322
|
309
|
316
|
312
|
325
|
326
|
331
|
324
|
354
|
375
|
240
|
303
|
308
|
295
|
296
|
315
|
562
|
552
|
529
|
537
|
490
|
456
|
444
|
442
|
432
|
416
|
411
|
405
|
407
|
411
|
407
|
419
|
430
|
445
|
401
|
390
|
386
|
381
|
389
|
466
|
457
|
470
|
|
総資産
|
197
|
224
|
515
|
533
|
553
|
577
|
629
|
715
|
741
|
764
|
755
|
772
|
799
|
845
|
885
|
922
|
970
|
1,027
|
1,216
|
1,218
|
1,198
|
1,233
|
1,175
|
1,337
|
1,083
|
1,028
|
1,070
|
1,085
|
1,073
|
1,138
|
1,154
|
1,135
|
1,105
|
1,079
|
1,050
|
1,044
|
1,023
|
1,030
|
1,015
|
1,021
|
1,033
|
1,027
|
1,014
|
993
|
964
|
980
|
983
|
985
|
980
|
|
買掛金
|
1
|
2
|
3
|
1
|
1
|
2
|
1
|
1
|
1
|
3
|
3
|
3
|
1
|
1
|
2
|
3
|
3
|
2
|
4
|
6
|
9
|
6
|
6
|
2
|
2
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
22
|
27
|
24
|
27
|
25
|
31
|
33
|
47
|
41
|
55
|
49
|
58
|
56
|
63
|
60
|
72
|
65
|
80
|
86
|
93
|
65
|
68
|
64
|
130
|
135
|
136
|
134
|
140
|
120
|
162
|
143
|
156
|
159
|
150
|
164
|
195
|
180
|
199
|
182
|
199
|
215
|
189
|
175
|
191
|
158
|
170
|
154
|
182
|
155
|
|
長期借入金
|
0
|
0
|
4
|
5
|
6
|
6
|
7
|
11
|
13
|
12
|
12
|
13
|
-
|
-
|
17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
0
|
0
|
4
|
5
|
6
|
6
|
7
|
11
|
13
|
12
|
12
|
13
|
14
|
16
|
17
|
17
|
18
|
21
|
30
|
32
|
33
|
34
|
35
|
3
|
3
|
4
|
181
|
182
|
171
|
160
|
157
|
152
|
142
|
146
|
135
|
124
|
124
|
129
|
122
|
118
|
109
|
98
|
89
|
80
|
71
|
70
|
84
|
74
|
78
|
|
総負債
|
23
|
27
|
29
|
33
|
31
|
38
|
41
|
59
|
55
|
67
|
61
|
72
|
70
|
80
|
78
|
90
|
83
|
101
|
116
|
126
|
99
|
103
|
100
|
343
|
336
|
326
|
315
|
322
|
292
|
323
|
300
|
308
|
301
|
297
|
299
|
320
|
304
|
328
|
305
|
317
|
324
|
287
|
265
|
271
|
229
|
240
|
239
|
257
|
233
|
|
資本金及び資本剰余金
|
240
|
262
|
553
|
569
|
588
|
607
|
627
|
705
|
734
|
752
|
774
|
793
|
822
|
856
|
892
|
921
|
965
|
1,001
|
1,038
|
1,059
|
1,086
|
1,109
|
1,139
|
1,160
|
1,194
|
1,220
|
1,259
|
1,283
|
1,325
|
1,358
|
1,398
|
1,428
|
1,464
|
1,489
|
1,522
|
1,547
|
1,587
|
1,615
|
1,649
|
1,692
|
1,732
|
1,757
|
1,786
|
1,809
|
1,848
|
1,873
|
1,903
|
1,923
|
1,958
|
|
利益剰余金
|
-67
|
-69
|
-71
|
-74
|
-71
|
-67
|
-34
|
-36
|
-37
|
-45
|
-67
|
-81
|
-81
|
-79
|
-71
|
-76
|
-68
|
-68
|
70
|
54
|
21
|
30
|
-53
|
-154
|
-431
|
-505
|
-494
|
-509
|
-533
|
-534
|
-534
|
-589
|
-649
|
-695
|
-761
|
-809
|
-850
|
-894
|
-924
|
-975
|
-1,011
|
-1,003
|
-1,025
|
-1,066
|
-1,099
|
-1,121
|
-1,141
|
-1,182
|
-1,204
|
|
株主資本
|
174
|
196
|
486
|
499
|
521
|
538
|
588
|
656
|
686
|
696
|
693
|
700
|
729
|
765
|
807
|
831
|
886
|
925
|
1,099
|
1,092
|
1,098
|
1,129
|
1,075
|
994
|
746
|
702
|
754
|
762
|
781
|
815
|
854
|
827
|
803
|
781
|
751
|
724
|
718
|
701
|
710
|
704
|
708
|
739
|
749
|
721
|
735
|
739
|
743
|
728
|
746
|
|
有利子負債合計
|
0
|
0
|
4
|
5
|
6
|
6
|
7
|
11
|
13
|
12
|
12
|
13
|
-
|
-
|
17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-97
|
-101
|
-386
|
-394
|
-345
|
-358
|
-359
|
-320
|
-355
|
-357
|
-359
|
-363
|
-
|
-
|
-462
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
0.39
|
0.41
|
0.93
|
1.16
|
1.23
|
1.3
|
1.28
|
1.8
|
1.93
|
1.84
|
1.73
|
1.9
|
-
|
-
|
2.18
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|