Xometry Inc【XMTR】 業績推移・財務諸表

(単位:千ドル) 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 37,351 57,778 86,262 58,969 46,833 30,497 65,662 39,705 56,738 44,373 53,424 45,701 22,071 17,430 22,232 15,507
有価証券 - 266,739 30,465 309,694 309,830 310,694 253,770 256,458 229,411 232,400 215,352 208,078 218,833 216,605 217,603 215,874
現金 + 有価証券 37,351 324,517 116,727 368,663 356,663 341,191 319,432 296,163 286,149 276,773 268,776 253,779 240,904 234,035 239,835 231,381
売掛金 21,432 25,157 32,427 38,471 43,991 50,889 49,188 52,217 57,658 63,974 70,102 69,324 71,067 78,530 73,962 85,529
商品及び製品 1,503 1,427 2,033 2,200 1,727 5,632 1,571 1,444 1,339 1,309 2,885 2,890 2,871 3,500 3,915 4,032
流動資産合計 92,931 356,089 163,431 423,045 414,223 409,744 390,055 372,776 364,802 357,263 356,231 341,357 327,407 325,709 327,540 334,618
有形固定資産 7,638 8,615 10,287 11,634 13,443 16,303 19,079 21,597 23,990 25,689 35,637 37,579 39,650 42,323 44,825 47,244
固定資産合計 12,552 14,208 339,155 338,282 343,518 344,540 346,870 351,901 343,680 343,266 351,156 351,114 351,219 352,499 352,589 355,492
総資産 105,483 370,297 502,586 761,327 757,741 754,284 736,925 724,677 708,482 700,529 707,387 692,471 678,626 678,208 680,129 690,110
買掛金 13,138 5,198 12,718 9,930 14,175 12,075 12,437 12,320 12,592 13,326 24,710 13,989 10,246 6,368 - -
流動負債合計 73,382 27,177 57,037 53,795 59,780 65,049 63,803 64,784 69,027 67,790 83,195 78,734 70,513 70,892 74,787 89,428
固定負債合計 1,573 2,197 20,066 297,353 296,346 296,273 298,289 297,541 296,979 295,842 293,773 292,142 291,129 290,956 289,746 289,649
総負債 74,955 29,374 77,103 351,148 356,126 361,322 362,092 362,325 366,006 363,632 376,968 370,876 361,642 361,848 364,533 379,077
利益剰余金 -134,727 -149,438 -173,341 -193,353 -209,906 -224,943 -249,366 -267,710 -294,264 -306,287 -319,872 -336,488 -350,185 -360,384 -370,273 -385,351
株主資本 -130,185 340,923 425,483 410,179 401,615 392,962 374,833 362,352 342,476 336,897 330,419 321,595 316,984 316,360 315,596 311,033
運転資本 - -