|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q20
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
110
|
95
|
150
|
91
|
118
|
97
|
123
|
156
|
144
|
171
|
82
|
171
|
147
|
214
|
166
|
232
|
231
|
223
|
121
|
220
|
196
|
194
|
158
|
221
|
530
|
369
|
304
|
412
|
342
|
481
|
257
|
354
|
228
|
143
|
80
|
116
|
125
|
180
|
472
|
422
|
342
|
347
|
364
|
345
|
183
|
161
|
149
|
149
|
136
|
131
|
116
|
176
|
160
|
179
|
169
|
148
|
140
|
152
|
106
|
141
|
|
現金 + 有価証券
|
110
|
95
|
150
|
91
|
118
|
97
|
123
|
156
|
144
|
171
|
82
|
171
|
147
|
214
|
166
|
232
|
231
|
223
|
121
|
220
|
196
|
194
|
158
|
221
|
530
|
369
|
304
|
412
|
342
|
481
|
257
|
354
|
228
|
143
|
80
|
116
|
125
|
180
|
472
|
422
|
342
|
347
|
364
|
345
|
183
|
161
|
149
|
149
|
136
|
131
|
116
|
176
|
160
|
179
|
169
|
148
|
140
|
152
|
106
|
141
|
|
売掛金
|
183
|
238
|
196
|
251
|
226
|
278
|
260
|
235
|
280
|
353
|
470
|
397
|
478
|
398
|
484
|
434
|
483
|
312
|
357
|
355
|
374
|
298
|
326
|
312
|
309
|
263
|
287
|
287
|
294
|
271
|
295
|
297
|
364
|
361
|
375
|
363
|
357
|
331
|
323
|
263
|
332
|
268
|
323
|
372
|
362
|
319
|
370
|
420
|
440
|
241
|
251
|
241
|
272
|
230
|
231
|
272
|
244
|
209
|
239
|
255
|
|
商品及び製品
|
170
|
208
|
208
|
249
|
249
|
278
|
265
|
243
|
269
|
466
|
487
|
484
|
462
|
428
|
465
|
459
|
466
|
414
|
419
|
452
|
495
|
466
|
480
|
439
|
457
|
348
|
356
|
333
|
338
|
276
|
290
|
293
|
324
|
317
|
374
|
406
|
417
|
348
|
405
|
386
|
325
|
243
|
320
|
331
|
412
|
365
|
483
|
639
|
880
|
745
|
725
|
647
|
563
|
373
|
354
|
297
|
285
|
240
|
270
|
316
|
|
流動資産合計
|
483
|
562
|
580
|
620
|
621
|
681
|
690
|
675
|
727
|
1,074
|
1,113
|
1,122
|
1,150
|
1,118
|
1,185
|
1,193
|
1,249
|
1,042
|
988
|
1,108
|
1,134
|
1,013
|
1,005
|
1,020
|
1,340
|
1,031
|
987
|
1,092
|
1,020
|
1,074
|
880
|
982
|
948
|
867
|
875
|
929
|
948
|
967
|
1,251
|
1,118
|
1,042
|
904
|
1,047
|
1,086
|
1,002
|
903
|
1,077
|
1,293
|
1,551
|
1,265
|
1,202
|
1,163
|
1,097
|
1,025
|
825
|
790
|
762
|
688
|
692
|
801
|
|
有形固定資産
|
70
|
71
|
74
|
75
|
76
|
77
|
77
|
75
|
75
|
149
|
146
|
148
|
155
|
151
|
147
|
146
|
141
|
136
|
135
|
137
|
144
|
131
|
135
|
149
|
148
|
146
|
145
|
150
|
142
|
136
|
133
|
130
|
131
|
130
|
133
|
138
|
143
|
141
|
138
|
134
|
126
|
124
|
120
|
120
|
127
|
129
|
128
|
127
|
126
|
136
|
140
|
134
|
126
|
96
|
92
|
90
|
88
|
89
|
94
|
90
|
|
固定資産合計
|
200
|
202
|
206
|
208
|
212
|
213
|
216
|
216
|
220
|
1,539
|
1,523
|
1,522
|
1,520
|
1,504
|
1,494
|
1,488
|
1,478
|
1,462
|
1,452
|
1,446
|
1,454
|
1,430
|
1,419
|
1,433
|
1,418
|
1,400
|
1,400
|
1,407
|
1,398
|
1,324
|
1,323
|
1,318
|
1,320
|
1,315
|
1,475
|
1,513
|
1,519
|
1,512
|
1,502
|
1,470
|
1,459
|
1,233
|
1,220
|
1,217
|
1,678
|
1,682
|
1,668
|
1,655
|
1,618
|
1,227
|
1,214
|
1,193
|
1,134
|
1,037
|
1,027
|
1,005
|
996
|
980
|
992
|
1,007
|
|
総資産
|
684
|
764
|
786
|
829
|
833
|
895
|
906
|
892
|
948
|
2,614
|
2,637
|
2,645
|
2,670
|
2,622
|
2,679
|
2,681
|
2,728
|
2,505
|
2,441
|
2,555
|
2,588
|
2,445
|
2,425
|
2,454
|
2,759
|
2,432
|
2,388
|
2,500
|
2,419
|
2,399
|
2,204
|
2,300
|
2,269
|
2,183
|
2,351
|
2,443
|
2,469
|
2,480
|
2,754
|
2,589
|
2,501
|
2,137
|
2,267
|
2,304
|
2,681
|
2,586
|
2,746
|
2,949
|
3,171
|
2,493
|
2,417
|
2,357
|
2,231
|
2,062
|
1,853
|
1,796
|
1,758
|
1,668
|
1,684
|
1,808
|
|
買掛金
|
43
|
67
|
64
|
60
|
72
|
62
|
54
|
60
|
59
|
160
|
136
|
192
|
182
|
135
|
137
|
165
|
162
|
149
|
96
|
202
|
183
|
199
|
105
|
172
|
168
|
150
|
113
|
207
|
141
|
162
|
97
|
174
|
139
|
202
|
112
|
212
|
155
|
202
|
137
|
154
|
191
|
185
|
279
|
279
|
265
|
222
|
293
|
318
|
317
|
272
|
226
|
252
|
197
|
206
|
202
|
181
|
230
|
200
|
174
|
228
|
|
一年内返済予定の長期借入金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
30
|
33
|
37
|
40
|
53
|
43
|
48
|
51
|
46
|
42
|
45
|
11
|
16
|
16
|
19
|
393
|
37
|
41
|
45
|
48
|
37
|
41
|
45
|
60
|
7
|
10
|
10
|
10
|
12
|
12
|
183
|
162
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
流動負債合計
|
117
|
164
|
141
|
170
|
162
|
214
|
199
|
160
|
170
|
319
|
351
|
365
|
375
|
329
|
352
|
335
|
362
|
340
|
292
|
391
|
363
|
353
|
324
|
331
|
724
|
333
|
280
|
389
|
330
|
362
|
276
|
371
|
357
|
473
|
592
|
744
|
833
|
787
|
1,119
|
676
|
560
|
406
|
497
|
522
|
852
|
759
|
967
|
1,094
|
1,331
|
1,110
|
1,035
|
964
|
851
|
869
|
730
|
665
|
618
|
533
|
551
|
646
|
|
長期借入金
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
1,219
|
1,183
|
1,147
|
1,101
|
1,096
|
1,096
|
1,082
|
1,045
|
854
|
800
|
787
|
814
|
803
|
793
|
788
|
657
|
780
|
769
|
758
|
744
|
744
|
630
|
615
|
601
|
438
|
435
|
433
|
430
|
425
|
423
|
715
|
714
|
712
|
710
|
708
|
704
|
731
|
729
|
727
|
725
|
723
|
720
|
718
|
716
|
605
|
581
|
579
|
567
|
568
|
565
|
563
|
|
資本金及び資本剰余金
|
63
|
63
|
63
|
64
|
64
|
64
|
65
|
65
|
98
|
98
|
100
|
100
|
100
|
100
|
101
|
101
|
102
|
102
|
103
|
104
|
104
|
103
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
106
|
106
|
107
|
107
|
107
|
107
|
108
|
108
|
108
|
109
|
110
|
110
|
110
|
111
|
111
|
111
|
111
|
112
|
112
|
112
|
112
|
112
|
112
|
112
|
113
|
113
|
113
|
113
|
113
|
114
|
114
|
|
利益剰余金
|
740
|
769
|
789
|
819
|
837
|
872
|
915
|
929
|
956
|
946
|
971
|
982
|
746
|
743
|
774
|
796
|
847
|
852
|
886
|
905
|
945
|
950
|
962
|
980
|
1,022
|
1,015
|
1,026
|
1,040
|
1,058
|
992
|
1,039
|
1,087
|
1,138
|
1,169
|
1,201
|
1,232
|
1,273
|
1,263
|
1,268
|
1,258
|
1,272
|
1,093
|
1,123
|
1,159
|
1,151
|
1,128
|
1,129
|
1,246
|
1,277
|
907
|
917
|
933
|
934
|
834
|
812
|
817
|
833
|
849
|
851
|
870
|
|
株主資本
|
478
|
508
|
543
|
585
|
594
|
600
|
607
|
628
|
667
|
643
|
673
|
704
|
768
|
841
|
871
|
907
|
966
|
938
|
971
|
998
|
1,026
|
969
|
981
|
1,002
|
1,040
|
974
|
995
|
1,008
|
1,010
|
955
|
957
|
1,015
|
1,062
|
991
|
917
|
855
|
793
|
778
|
735
|
735
|
765
|
573
|
625
|
649
|
641
|
644
|
615
|
661
|
674
|
339
|
344
|
366
|
362
|
300
|
260
|
270
|
296
|
316
|
320
|
357
|
|
有利子負債合計
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
-
|
-
|
1,250
|
1,217
|
1,184
|
1,142
|
1,150
|
1,140
|
1,131
|
1,096
|
900
|
830
|
821
|
814
|
809
|
810
|
808
|
1,051
|
817
|
810
|
803
|
793
|
782
|
671
|
660
|
661
|
445
|
445
|
443
|
440
|
438
|
436
|
899
|
876
|
722
|
720
|
718
|
714
|
741
|
739
|
737
|
735
|
733
|
730
|
728
|
726
|
615
|
591
|
589
|
577
|
578
|
575
|
573
|
|
純有利子負債
|
-110
|
-95
|
-150
|
-92
|
-118
|
-98
|
-124
|
-
|
-
|
1,078
|
1,135
|
1,013
|
994
|
935
|
973
|
898
|
865
|
677
|
709
|
600
|
618
|
615
|
652
|
586
|
520
|
448
|
506
|
390
|
450
|
301
|
414
|
305
|
432
|
302
|
364
|
326
|
315
|
257
|
-37
|
476
|
534
|
375
|
355
|
372
|
530
|
580
|
590
|
588
|
598
|
601
|
614
|
552
|
565
|
436
|
422
|
441
|
437
|
425
|
469
|
432
|
|
DEレシオ(%)
|
0.21
|
0.2
|
0.19
|
0.09
|
0.09
|
0.09
|
0
|
-
|
-
|
194.19
|
180.74
|
168.14
|
148.71
|
136.68
|
130.83
|
124.61
|
113.5
|
96.03
|
85.48
|
82.25
|
79.35
|
83.51
|
82.59
|
80.64
|
101.01
|
83.95
|
81.44
|
79.69
|
78.51
|
81.88
|
70.15
|
65.06
|
62.22
|
44.93
|
48.54
|
51.8
|
55.51
|
56.32
|
59.26
|
122.22
|
114.51
|
126.09
|
115.25
|
110.68
|
111.29
|
115.11
|
120.2
|
111.42
|
109.05
|
216.22
|
212.13
|
198.56
|
200.25
|
205.27
|
227.57
|
218.08
|
194.74
|
182.62
|
179.49
|
160.64
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|