W&T Offshore, Inc.【WTI】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 252,922 245,371 261,899 235,886 215,513 185,946 237,146 259,222 235,383 244,555 244,928 254,516 262,994 234,521 196,677 127,907 149,066 126,228 104,064 77,715 99,655 107,403 115,213 124,393 123,323 110,281 129,099 134,213 149,612 153,459 143,422 116,080 134,701 132,221 151,894 124,128 55,241 72,517 94,748 125,647 132,828 133,946 165,589 191,004 273,808 266,485 189,700 131,725 126,181 142,411 132,340 140,787 142,757 121,372 120,345 129,867 122,367 127,515 121,713
売上成長率(%) - - - - -9.1 -7.8 -14.3 5.1 1.1
営業費用 137,279 150,038 180,963 219,973 116,413 178,386 190,410 198,901 181,560 212,590 244,308 217,291 228,589 213,538 227,220 465,415 427,872 594,801 164,880 244,329 226,652 165,679 93,894 96,197 90,435 94,581 95,933 95,474 101,145 96,312 40,748 147,056 97,322 96,822 135,047 52,317 83,282 92,027 94,399 110,599 180,710 158,902 -81,863 93,365 111,484 128,369 133,701 121,375 126,110 125,128 130,549 140,791 148,993 140,336 137,335 138,111 135,220 140,125 140,809
営業利益 115,643 95,333 80,936 15,913 99,100 7,560 46,737 60,321 53,823 31,965 622 37,225 34,405 20,983 -30,543 -337,508 -278,806 -468,573 -60,816 -166,614 -126,997 -58,276 21,319 28,196 32,888 15,700 33,166 38,739 48,467 57,147 102,674 -30,976 37,379 35,399 16,847 71,811 -28,041 -19,510 349 15,048 -47,882 -24,956 247,452 97,639 162,324 138,116 55,999 10,350 71 17,283 1,791 -4 -6,236 -18,964 -16,990 -8,244 -12,853 -12,610 -19,096
営業利益率 (%) -14.1 -6.3 -10.5 -9.9 -15.7
経常(税引前)利益 85,012 81,750 68,741 5,199 87,720 -3,646 30,257 41,520 34,819 22,227 -18,470 17,837 15,110 1,588 -50,655 -358,669 -304,583 -496,088 -88,362 -195,391 -156,644 42,139 17,500 16,711 24,340 4,187 21,875 27,749 36,195 46,402 139,016 -47,589 24,694 20,399 1,388 72,479 -14,640 -34,396 -15,806 -949 -64,412 -43,866 59,693 -3,146 154,529 83,118 50,308 34,644 -9,112 6,922 1,489 -10,429 -20,024 -41,466 -25,211 -35,192 -23,266 -15,483 -25,194
経常(税引前)利益率(%) 33.6 33.3 26.2 2.2 40.7 -2.0 12.8 16.0 14.8 9.1 -7.5 7.0 5.7 0.7 -25.8 -280.4 -204.3 -393.0 -84.9 -251.4 -157.2 39.2 15.2 13.4 19.7 3.8 16.9 20.7 24.2 30.2 96.9 -41.0 18.3 15.4 0.9 58.4 -26.5 -47.4 -16.7 -0.8 -48.5 -32.7 36.0 -1.6 56.4 31.2 26.5 26.3 -7.2 4.9 1.1 -7.4 -14.0 -34.2 -20.9 -27.1 -19.0 -12.1 -20.7
法人税等合計 29,837 28,822 22,676 1,981 34,153 -2,175 13,588 14,902 12,423 8,033 -6,584 6,648 5,273 904 -17,284 -103,574 -44,134 -18,520 -36,756 -4,882 -35,722 -3,789 1,017 -7,588 -8,975 5,484 -1,490 109 112 142 172 172 -11,695 -55,500 -8,200 6,499 -8,700 -21,100 -6,900 -200 -12,700 -5,900 10,743 -700 31,100 16,400 6,860 8,600 3,000 4,777 1,932 1,045 -4,636 -4,545 -1,849 -4,615 -2,382 55,991 1,933
実効税率(%) 7.3 13.1 10.2 -361.6 -7.7
純利益 55,175 52,928 46,065 3,218 53,567 -1,471 16,670 26,618 22,396 14,194 -11,886 11,189 9,837 684 -33,371 -255,095 -260,449 -477,568 -51,606 -190,509 -120,922 45,928 16,483 24,299 33,315 -1,297 23,365 27,640 36,083 46,260 138,844 -47,761 36,389 75,899 9,559 65,980 -5,904 -13,339 -8,947 -746 -51,672 -37,964 48,904 -2,457 123,436 66,721 43,449 26,005 -12,109 2,145 -443 -11,474 -15,388 -36,921 -23,362 -30,577 -20,884 -71,474 -27,127
純利益率(%) -19.4 -23.5 -17.1 -56.1 -22.3
一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -0.02 0.86 0.46 0.31 0.18 -0.08 0.01 0 -0.08 -0.1 -0.25 -0.16 -0.21 -0.14 -0.48 -0.18
希薄化後一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -0.02 0.85 0.46 0.29 0.17 -0.08 0.01 0 -0.08 -0.1 -0.25 -0.16 -0.21 -0.14 -0.48 -0.18
一株あたり配当金 0.04 0.04 - 0.08 0.08 0.08 - 0.08 0.09 0.09 - 0.1 0.1 0.1 - 0 0 0 - 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDA 29,375 33,039 22,274 23,972 17,698
EBITDAマージン(%) 24.4 25.4 18.2 18.8 14.5