|
(単位:千ドル)
|
2Q12
|
3Q12
|
2Q13
|
1Q13
|
2Q14
|
3Q14
|
4Q14
|
1Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q17
|
3Q17
|
4Q17
|
1Q17
|
2Q18
|
3Q18
|
4Q18
|
1Q18
|
2Q19
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
3Q24
|
|
現金同等物
|
0
|
17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,617
|
3,976
|
1,716
|
-
|
-
|
-
|
-
|
1,531
|
2,945
|
2,257
|
2,192
|
1,038
|
414
|
|
現金 + 有価証券
|
0
|
17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,617
|
3,976
|
1,716
|
-
|
-
|
-
|
-
|
1,531
|
2,945
|
2,257
|
2,192
|
1,038
|
414
|
|
売掛金
|
-
|
-
|
-
|
24
|
48
|
99
|
166
|
160
|
452
|
321
|
416
|
489
|
664
|
699
|
911
|
937
|
1,079
|
834
|
1,419
|
2,283
|
1,848
|
1,211
|
2,599
|
2,947
|
3,296
|
4,256
|
3,295
|
4,917
|
4,621
|
5,777
|
4,889
|
8,458
|
8,221
|
10,983
|
7,773
|
7,927
|
8,422
|
7,464
|
8,774
|
6,520
|
5,059
|
|
商品及び製品
|
-
|
-
|
-
|
29
|
103
|
87
|
57
|
353
|
443
|
381
|
193
|
212
|
257
|
201
|
434
|
509
|
547
|
813
|
819
|
837
|
634
|
920
|
1,002
|
1,257
|
1,448
|
1,795
|
2,367
|
2,919
|
2,894
|
4,249
|
4,113
|
4,407
|
5,037
|
6,277
|
8,829
|
8,583
|
10,678
|
9,873
|
8,737
|
5,591
|
5,544
|
|
流動資産合計
|
-
|
-
|
4
|
438
|
394
|
281
|
281
|
1,138
|
1,314
|
833
|
717
|
913
|
963
|
1,012
|
2,549
|
1,895
|
1,838
|
1,835
|
3,150
|
3,847
|
3,305
|
2,793
|
4,886
|
7,659
|
10,032
|
14,938
|
11,900
|
14,183
|
15,003
|
16,629
|
12,273
|
23,271
|
21,037
|
30,626
|
22,326
|
21,157
|
26,597
|
22,187
|
22,225
|
15,951
|
13,384
|
|
有形固定資産
|
-
|
-
|
-
|
37
|
315
|
299
|
286
|
457
|
716
|
1,137
|
1,199
|
1,131
|
1,060
|
1,005
|
1,226
|
1,186
|
1,125
|
1,124
|
1,120
|
1,101
|
1,154
|
1,098
|
1,169
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
0
|
142
|
396
|
501
|
286
|
1,169
|
1,385
|
1,326
|
1,199
|
1,156
|
1,200
|
1,200
|
1,226
|
1,254
|
1,230
|
1,229
|
1,120
|
1,101
|
1,154
|
1,098
|
1,169
|
1,430
|
1,418
|
1,689
|
1,461
|
1,422
|
1,263
|
1,123
|
1,192
|
1,279
|
1,139
|
1,197
|
1,170
|
1,343
|
1,963
|
2,076
|
1,858
|
2,078
|
1,819
|
|
総資産
|
-
|
-
|
4
|
580
|
791
|
782
|
568
|
2,308
|
2,699
|
2,159
|
1,917
|
2,069
|
2,163
|
2,212
|
3,775
|
3,149
|
3,068
|
3,064
|
4,270
|
4,949
|
4,459
|
3,891
|
6,056
|
9,090
|
11,450
|
16,627
|
13,362
|
15,605
|
16,266
|
17,752
|
13,465
|
24,550
|
22,177
|
31,824
|
23,496
|
22,500
|
28,561
|
24,263
|
24,084
|
18,030
|
15,203
|
|
買掛金
|
-
|
-
|
-
|
32
|
78
|
135
|
320
|
490
|
609
|
456
|
562
|
760
|
903
|
678
|
847
|
599
|
957
|
953
|
1,343
|
1,355
|
1,451
|
1,159
|
2,052
|
2,288
|
2,496
|
4,443
|
4,948
|
5,406
|
5,381
|
5,264
|
4,995
|
7,055
|
7,708
|
7,984
|
7,389
|
10,441
|
11,934
|
10,902
|
14,109
|
11,616
|
12,609
|
|
流動負債合計
|
-
|
-
|
0
|
37
|
97
|
563
|
836
|
1,014
|
1,206
|
942
|
1,413
|
1,909
|
2,203
|
2,762
|
2,153
|
1,774
|
2,237
|
2,098
|
3,429
|
4,028
|
4,025
|
4,231
|
5,595
|
-
|
5,929
|
9,477
|
-
|
-
|
11,131
|
11,914
|
11,220
|
13,244
|
14,741
|
16,908
|
15,387
|
21,920
|
27,828
|
20,964
|
22,902
|
23,344
|
23,261
|
|
固定負債合計
|
-
|
-
|
0
|
0
|
0
|
-
|
-
|
308
|
293
|
129
|
233
|
204
|
119
|
133
|
95
|
53
|
209
|
722
|
8
|
224
|
0
|
0
|
0
|
-
|
0
|
7
|
-
|
-
|
164
|
134
|
426
|
292
|
227
|
193
|
175
|
178
|
106
|
54
|
32
|
22
|
16
|
|
総負債
|
-
|
-
|
0
|
37
|
97
|
-
|
-
|
1,323
|
1,499
|
1,071
|
1,647
|
2,113
|
2,323
|
2,896
|
2,248
|
1,828
|
2,446
|
2,821
|
3,437
|
4,253
|
4,025
|
4,231
|
5,595
|
5,872
|
5,929
|
9,485
|
8,919
|
13,983
|
11,296
|
12,048
|
11,646
|
13,536
|
14,969
|
17,102
|
15,562
|
22,099
|
27,935
|
21,019
|
22,935
|
23,366
|
23,278
|
|
資本金及び資本剰余金
|
-
|
-
|
52
|
1,008
|
1,146
|
3,508
|
4,141
|
7,914
|
10,407
|
11,061
|
11,902
|
13,143
|
14,057
|
14,592
|
21,437
|
22,245
|
22,822
|
22,941
|
24,198
|
25,830
|
26,678
|
28,582
|
30,532
|
34,381
|
37,619
|
53,813
|
53,975
|
54,140
|
59,513
|
66,608
|
67,084
|
80,945
|
84,558
|
102,450
|
106,400
|
109,974
|
117,632
|
128,648
|
130,749
|
131,815
|
131,923
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-19,934
|
-20,948
|
-22,224
|
-22,722
|
-23,389
|
-25,161
|
-26,270
|
-28,928
|
-30,078
|
-31,168
|
-32,104
|
-46,677
|
-49,538
|
-53,522
|
-56,543
|
-60,905
|
-65,265
|
-69,932
|
-77,357
|
-87,736
|
-98,472
|
-109,516
|
-117,009
|
-125,407
|
-129,411
|
-137,079
|
-139,990
|
|
株主資本
|
-
|
-
|
4
|
542
|
694
|
178
|
-352
|
984
|
1,200
|
1,087
|
270
|
-44
|
-160
|
-684
|
1,526
|
1,320
|
621
|
242
|
833
|
695
|
433
|
-340
|
460
|
3,218
|
5,521
|
7,142
|
4,443
|
1,622
|
4,970
|
5,704
|
1,819
|
11,013
|
7,208
|
14,722
|
7,933
|
401
|
625
|
3,244
|
1,148
|
-5,337
|
-8,075
|
|
運転資本
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|