|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q23
|
1Q23
|
2Q23
|
3Q23
|
4Q24
|
1Q24
|
2Q24
|
3Q24
|
4Q25
|
1Q25
|
|
現金同等物
|
404
|
389
|
628
|
471
|
424
|
379
|
502
|
376
|
336
|
262
|
424
|
252
|
205
|
128
|
330
|
112
|
70
|
107
|
222
|
78
|
119
|
72
|
193
|
99
|
111
|
75
|
213
|
93
|
103
|
90
|
390
|
290
|
174
|
164
|
338
|
107
|
120
|
155
|
432
|
861
|
947
|
773
|
1,200
|
639
|
655
|
656
|
850
|
324
|
124
|
113
|
367
|
297
|
514
|
698
|
1,262
|
1,254
|
1,265
|
826
|
1,212
|
1,047
|
|
現金 + 有価証券
|
404
|
389
|
628
|
471
|
424
|
379
|
502
|
376
|
336
|
262
|
424
|
252
|
205
|
128
|
330
|
112
|
70
|
107
|
222
|
78
|
119
|
72
|
193
|
99
|
111
|
75
|
213
|
93
|
103
|
90
|
390
|
290
|
174
|
164
|
338
|
107
|
120
|
155
|
432
|
861
|
947
|
773
|
1,200
|
639
|
655
|
656
|
850
|
324
|
124
|
113
|
367
|
297
|
514
|
698
|
1,262
|
1,254
|
1,265
|
826
|
1,212
|
1,047
|
|
商品及び製品
|
518
|
586
|
513
|
532
|
556
|
626
|
553
|
586
|
616
|
688
|
640
|
661
|
736
|
898
|
813
|
850
|
894
|
979
|
887
|
942
|
1,031
|
1,102
|
978
|
944
|
962
|
1,063
|
977
|
1,037
|
1,072
|
1,176
|
1,061
|
1,052
|
1,099
|
1,197
|
1,124
|
1,155
|
1,187
|
1,258
|
1,100
|
1,070
|
1,042
|
1,125
|
1,006
|
1,087
|
1,170
|
1,272
|
1,246
|
1,396
|
1,542
|
1,687
|
1,456
|
1,401
|
1,300
|
1,396
|
1,246
|
1,218
|
1,247
|
1,450
|
1,332
|
1,335
|
|
流動資産合計
|
1,156
|
1,216
|
1,347
|
1,221
|
1,222
|
1,258
|
1,276
|
1,192
|
1,196
|
1,206
|
1,316
|
1,189
|
1,231
|
1,317
|
1,419
|
1,277
|
1,261
|
1,382
|
1,391
|
1,324
|
1,470
|
1,501
|
1,336
|
1,212
|
1,279
|
1,347
|
1,367
|
1,291
|
1,364
|
1,460
|
1,636
|
1,523
|
1,477
|
1,591
|
1,694
|
1,485
|
1,558
|
1,659
|
1,755
|
2,149
|
2,255
|
2,136
|
2,467
|
1,948
|
2,073
|
2,177
|
2,324
|
1,928
|
1,928
|
2,060
|
2,036
|
1,898
|
2,032
|
2,347
|
2,720
|
2,674
|
2,744
|
2,487
|
2,755
|
2,597
|
|
有形固定資産
|
771
|
750
|
730
|
724
|
735
|
740
|
734
|
726
|
743
|
763
|
812
|
817
|
829
|
843
|
849
|
837
|
849
|
866
|
883
|
876
|
875
|
883
|
886
|
893
|
908
|
918
|
923
|
920
|
929
|
931
|
932
|
926
|
919
|
931
|
929
|
916
|
913
|
915
|
929
|
907
|
887
|
869
|
873
|
875
|
875
|
892
|
920
|
942
|
973
|
1,009
|
1,065
|
1,050
|
1,036
|
1,026
|
1,013
|
990
|
975
|
1,019
|
1,033
|
1,031
|
|
固定資産合計
|
838
|
818
|
784
|
775
|
788
|
792
|
784
|
776
|
793
|
816
|
870
|
874
|
892
|
909
|
917
|
890
|
902
|
921
|
938
|
926
|
925
|
933
|
1,081
|
1,077
|
1,094
|
1,106
|
1,109
|
1,100
|
1,115
|
1,119
|
1,149
|
1,133
|
1,130
|
1,127
|
1,118
|
2,303
|
2,312
|
2,305
|
2,298
|
2,269
|
2,232
|
2,174
|
2,194
|
2,161
|
2,171
|
2,301
|
2,302
|
2,282
|
2,390
|
2,533
|
2,627
|
2,572
|
2,540
|
2,536
|
2,554
|
2,486
|
2,467
|
2,482
|
2,547
|
2,560
|
|
総資産
|
1,995
|
2,035
|
2,131
|
1,996
|
2,010
|
2,051
|
2,060
|
1,969
|
1,989
|
2,023
|
2,188
|
2,063
|
2,124
|
2,226
|
2,337
|
2,168
|
2,164
|
2,304
|
2,330
|
2,251
|
2,396
|
2,436
|
2,417
|
2,290
|
2,374
|
2,453
|
2,477
|
2,391
|
2,480
|
2,580
|
2,786
|
2,657
|
2,608
|
2,719
|
2,813
|
3,788
|
3,870
|
3,964
|
4,054
|
4,418
|
4,487
|
4,311
|
4,661
|
4,110
|
4,245
|
4,477
|
4,626
|
4,211
|
4,319
|
4,594
|
4,663
|
4,471
|
4,572
|
4,884
|
5,274
|
5,160
|
5,212
|
4,968
|
5,302
|
5,157
|
|
買掛金
|
184
|
202
|
227
|
192
|
196
|
220
|
218
|
189
|
201
|
236
|
259
|
211
|
318
|
433
|
404
|
369
|
336
|
411
|
397
|
367
|
416
|
395
|
447
|
339
|
391
|
450
|
453
|
399
|
429
|
470
|
459
|
393
|
466
|
487
|
526
|
385
|
404
|
444
|
521
|
423
|
373
|
562
|
542
|
574
|
601
|
638
|
612
|
642
|
680
|
720
|
508
|
629
|
597
|
675
|
607
|
502
|
595
|
665
|
645
|
553
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
299
|
487
|
-
|
-
|
299
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
502
|
557
|
611
|
486
|
507
|
562
|
571
|
520
|
545
|
573
|
657
|
560
|
680
|
829
|
861
|
736
|
750
|
936
|
875
|
828
|
1,023
|
1,094
|
996
|
871
|
958
|
1,030
|
961
|
912
|
1,020
|
1,137
|
1,007
|
882
|
947
|
1,036
|
1,074
|
1,114
|
1,186
|
1,288
|
1,609
|
1,682
|
1,664
|
1,460
|
1,848
|
1,519
|
1,578
|
1,691
|
1,771
|
1,743
|
1,811
|
1,854
|
1,636
|
1,701
|
1,663
|
1,788
|
1,880
|
1,720
|
1,758
|
1,845
|
1,911
|
1,721
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
-
|
299
|
298
|
299
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
286
|
278
|
261
|
259
|
252
|
240
|
233
|
232
|
233
|
232
|
221
|
220
|
224
|
226
|
219
|
223
|
234
|
231
|
229
|
235
|
231
|
224
|
222
|
255
|
260
|
262
|
267
|
268
|
271
|
270
|
574
|
576
|
579
|
590
|
582
|
1,552
|
1,561
|
1,543
|
1,208
|
1,517
|
1,490
|
1,448
|
1,162
|
1,143
|
1,139
|
1,242
|
1,189
|
1,157
|
1,229
|
1,326
|
1,325
|
1,302
|
1,287
|
1,281
|
1,265
|
1,229
|
1,202
|
1,216
|
1,247
|
1,274
|
|
総負債
|
788
|
835
|
872
|
746
|
759
|
803
|
805
|
753
|
779
|
805
|
878
|
781
|
904
|
1,056
|
1,080
|
959
|
985
|
1,167
|
1,105
|
1,064
|
1,254
|
1,319
|
1,219
|
1,127
|
1,218
|
1,293
|
1,228
|
1,181
|
1,291
|
1,408
|
1,582
|
1,459
|
1,526
|
1,626
|
1,657
|
2,667
|
2,748
|
2,832
|
2,818
|
3,199
|
3,154
|
2,909
|
3,010
|
2,663
|
2,718
|
2,934
|
2,961
|
2,901
|
3,041
|
3,181
|
2,962
|
3,004
|
2,951
|
3,071
|
3,146
|
2,950
|
2,961
|
3,062
|
3,159
|
2,996
|
|
資本金及び資本剰余金
|
463
|
466
|
467
|
472
|
479
|
481
|
479
|
486
|
489
|
496
|
504
|
508
|
514
|
516
|
523
|
510
|
515
|
520
|
528
|
528
|
533
|
539
|
542
|
535
|
543
|
548
|
557
|
550
|
557
|
558
|
563
|
565
|
562
|
571
|
582
|
572
|
585
|
595
|
606
|
596
|
609
|
624
|
639
|
557
|
570
|
586
|
601
|
532
|
542
|
554
|
573
|
532
|
552
|
573
|
589
|
522
|
539
|
546
|
572
|
525
|
|
利益剰余金
|
732
|
720
|
777
|
762
|
755
|
753
|
762
|
715
|
708
|
707
|
790
|
761
|
699
|
646
|
729
|
693
|
657
|
612
|
701
|
662
|
615
|
585
|
668
|
636
|
622
|
623
|
701
|
671
|
640
|
623
|
647
|
638
|
528
|
532
|
584
|
564
|
552
|
550
|
644
|
641
|
736
|
792
|
1,019
|
894
|
964
|
963
|
1,074
|
789
|
750
|
877
|
1,141
|
951
|
1,084
|
1,260
|
1,555
|
1,704
|
1,728
|
1,377
|
1,591
|
1,654
|
|
株主資本
|
1,206
|
1,199
|
1,258
|
1,250
|
1,250
|
1,247
|
1,255
|
1,216
|
1,210
|
1,217
|
1,309
|
1,282
|
1,219
|
1,170
|
1,256
|
1,208
|
1,178
|
1,136
|
1,224
|
1,186
|
1,141
|
1,116
|
1,198
|
1,162
|
1,154
|
1,159
|
1,248
|
1,210
|
1,188
|
1,172
|
1,203
|
1,197
|
1,080
|
1,091
|
1,155
|
1,121
|
1,121
|
1,131
|
1,235
|
1,218
|
1,332
|
1,401
|
1,651
|
1,447
|
1,526
|
1,543
|
1,664
|
1,309
|
1,278
|
1,412
|
1,701
|
1,466
|
1,620
|
1,813
|
2,127
|
2,210
|
2,250
|
1,906
|
2,142
|
2,161
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
787
|
298
|
299
|
299
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-91
|
9
|
124
|
135
|
-40
|
191
|
179
|
144
|
-133
|
-74
|
-649
|
-474
|
-901
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24.88
|
25.01
|
27.71
|
27.43
|
25.93
|
26.71
|
26.72
|
26.48
|
24.26
|
64.62
|
22.43
|
21.34
|
18.13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|