Wrap Technologies Inc【WRAP】 業績推移・財務諸表

(単位:千ドル) 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 - - - - - - - - - - 16,983 15,492 35,385 20,118 16,646 2 13,050 9,858 4,937 5,014 3,643 3,828 5,330 9,503 11,688 4,934 3,955 3,179 2,064 4,867 3,610 6,170
有価証券 - - - - - - - - - - - - - 24,986 24,994 35 30,002 30,004 29,983 24,956 24,862 19,865 13,949 6,500 6,500 10,000 7,500 5,000 2,500 - - -
現金 + 有価証券 - - - - - - - - - - 16,983 15,492 35,385 45,104 41,640 37 43,052 39,862 34,920 29,970 28,505 23,693 19,279 16,003 18,188 14,934 11,455 8,179 4,564 4,867 3,610 6,170
売掛金 - - - - - - 4 63 31 95 195 383 492 1,170 1,870 2 2,623 3,257 3,859 4,239 1,405 2,222 2,830 1,151 1,949 4,321 3,025 2,347 3,262 778 513 660
商品及び製品 27 96 131 176 146 125 158 692 1,255 1,973 2,244 2,288 2,086 1,950 2,655 3 2,837 2,284 1,566 1,870 2,033 2,962 3,975 5,626 6,520 5,816 5,794 6,366 6,489 6,311 6,170 6,081
流動資産合計 220 165 3,226 2,778 2,198 1,509 12,636 11,776 22,850 21,416 19,674 18,509 38,244 48,526 46,926 43 49,336 45,932 41,213 36,814 32,643 29,477 26,859 23,638 27,379 25,833 21,227 17,717 15,008 12,244 10,471 13,493
有形固定資産 39 37 36 40 39 36 30 146 126 207 242 239 264 363 357 0 508 888 976 944 907 819 758 655 588 533 509 408 292 210 146 108
固定資産合計 40 38 38 42 41 86 150 303 645 724 746 746 784 869 1,905 1 2,005 2,741 3,018 3,298 3,196 3,041 3,712 3,602 3,477 5,834 7,274 7,055 6,755 6,541 4,650 4,479
総資産 261 204 3,264 2,820 2,240 1,595 12,787 12,079 23,495 22,140 20,421 19,255 39,029 49,395 48,832 45 51,341 48,673 44,231 40,112 35,839 32,518 30,571 27,240 30,856 31,667 28,501 24,772 21,763 18,785 15,121 17,972
買掛金 103 64 36 18 47 76 232 650 416 741 406 449 783 761 1,232 2 1,280 1,503 1,779 1,727 1,362 945 1,419 1,376 1,928 1,546 1,110 1,092 1,138 1,278 609 494
流動負債合計 200 184 192 183 205 245 397 902 751 1,261 1,075 1,014 1,588 1,693 2,340 3 2,577 3,063 2,857 2,763 2,558 2,186 3,156 3,393 10,817 10,815 23,530 18,453 16,151 10,653 13,203 13,825
固定負債合計 - - - - - - - 41 215 183 150 123 357 264 78 0 8 146 110 436 414 377 360 286 264 281 1,808 1,836 1,771 1,726 1,668 1,580
総負債 - - - - - - - 943 967 1,445 1,225 1,137 1,945 1,958 2,419 3 2,585 3,209 2,967 3,199 2,972 2,563 3,516 3,679 11,081 11,096 25,338 20,289 17,922 12,379 14,871 15,405
資本金及び資本剰余金 667 717 4,140 4,140 4,313 4,463 16,793 17,021 30,327 30,882 31,925 33,194 54,976 69,184 71,709 72 87,281 89,983 91,029 92,133 92,860 93,740 94,337 94,965 96,186 97,923 101,151 100,548 102,797 103,689 105,331 107,703
利益剰余金 -607 -758 -1,068 -1,504 -2,279 -3,113 -4,405 -5,886 -7,800 -10,187 -12,730 -15,076 -17,893 -21,755 -25,311 -31 -38,538 -44,530 -49,759 -55,191 -59,976 -63,841 -67,376 -71,404 -76,411 -79,388 -97,988 -98,060 -98,956 -97,283 -105,081 -105,136
株主資本 61 19 3,072 2,636 2,034 1,350 12,389 11,135 22,528 20,695 19,195 18,118 37,083 47,437 46,413 42 48,756 45,464 41,264 36,913 32,867 29,955 27,055 23,561 19,775 20,571 3,163 4,483 3,841 6,406 250 2,567
運転資本 - - - - - -