|
(単位:千ドル)
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,983
|
15,492
|
35,385
|
20,118
|
16,646
|
2
|
13,050
|
9,858
|
4,937
|
5,014
|
3,643
|
3,828
|
5,330
|
9,503
|
11,688
|
4,934
|
3,955
|
3,179
|
2,064
|
4,867
|
3,610
|
6,170
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,986
|
24,994
|
35
|
30,002
|
30,004
|
29,983
|
24,956
|
24,862
|
19,865
|
13,949
|
6,500
|
6,500
|
10,000
|
7,500
|
5,000
|
2,500
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,983
|
15,492
|
35,385
|
45,104
|
41,640
|
37
|
43,052
|
39,862
|
34,920
|
29,970
|
28,505
|
23,693
|
19,279
|
16,003
|
18,188
|
14,934
|
11,455
|
8,179
|
4,564
|
4,867
|
3,610
|
6,170
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
63
|
31
|
95
|
195
|
383
|
492
|
1,170
|
1,870
|
2
|
2,623
|
3,257
|
3,859
|
4,239
|
1,405
|
2,222
|
2,830
|
1,151
|
1,949
|
4,321
|
3,025
|
2,347
|
3,262
|
778
|
513
|
660
|
|
商品及び製品
|
27
|
96
|
131
|
176
|
146
|
125
|
158
|
692
|
1,255
|
1,973
|
2,244
|
2,288
|
2,086
|
1,950
|
2,655
|
3
|
2,837
|
2,284
|
1,566
|
1,870
|
2,033
|
2,962
|
3,975
|
5,626
|
6,520
|
5,816
|
5,794
|
6,366
|
6,489
|
6,311
|
6,170
|
6,081
|
|
流動資産合計
|
220
|
165
|
3,226
|
2,778
|
2,198
|
1,509
|
12,636
|
11,776
|
22,850
|
21,416
|
19,674
|
18,509
|
38,244
|
48,526
|
46,926
|
43
|
49,336
|
45,932
|
41,213
|
36,814
|
32,643
|
29,477
|
26,859
|
23,638
|
27,379
|
25,833
|
21,227
|
17,717
|
15,008
|
12,244
|
10,471
|
13,493
|
|
有形固定資産
|
39
|
37
|
36
|
40
|
39
|
36
|
30
|
146
|
126
|
207
|
242
|
239
|
264
|
363
|
357
|
0
|
508
|
888
|
976
|
944
|
907
|
819
|
758
|
655
|
588
|
533
|
509
|
408
|
292
|
210
|
146
|
108
|
|
固定資産合計
|
40
|
38
|
38
|
42
|
41
|
86
|
150
|
303
|
645
|
724
|
746
|
746
|
784
|
869
|
1,905
|
1
|
2,005
|
2,741
|
3,018
|
3,298
|
3,196
|
3,041
|
3,712
|
3,602
|
3,477
|
5,834
|
7,274
|
7,055
|
6,755
|
6,541
|
4,650
|
4,479
|
|
総資産
|
261
|
204
|
3,264
|
2,820
|
2,240
|
1,595
|
12,787
|
12,079
|
23,495
|
22,140
|
20,421
|
19,255
|
39,029
|
49,395
|
48,832
|
45
|
51,341
|
48,673
|
44,231
|
40,112
|
35,839
|
32,518
|
30,571
|
27,240
|
30,856
|
31,667
|
28,501
|
24,772
|
21,763
|
18,785
|
15,121
|
17,972
|
|
買掛金
|
103
|
64
|
36
|
18
|
47
|
76
|
232
|
650
|
416
|
741
|
406
|
449
|
783
|
761
|
1,232
|
2
|
1,280
|
1,503
|
1,779
|
1,727
|
1,362
|
945
|
1,419
|
1,376
|
1,928
|
1,546
|
1,110
|
1,092
|
1,138
|
1,278
|
609
|
494
|
|
流動負債合計
|
200
|
184
|
192
|
183
|
205
|
245
|
397
|
902
|
751
|
1,261
|
1,075
|
1,014
|
1,588
|
1,693
|
2,340
|
3
|
2,577
|
3,063
|
2,857
|
2,763
|
2,558
|
2,186
|
3,156
|
3,393
|
10,817
|
10,815
|
23,530
|
18,453
|
16,151
|
10,653
|
13,203
|
13,825
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41
|
215
|
183
|
150
|
123
|
357
|
264
|
78
|
0
|
8
|
146
|
110
|
436
|
414
|
377
|
360
|
286
|
264
|
281
|
1,808
|
1,836
|
1,771
|
1,726
|
1,668
|
1,580
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
943
|
967
|
1,445
|
1,225
|
1,137
|
1,945
|
1,958
|
2,419
|
3
|
2,585
|
3,209
|
2,967
|
3,199
|
2,972
|
2,563
|
3,516
|
3,679
|
11,081
|
11,096
|
25,338
|
20,289
|
17,922
|
12,379
|
14,871
|
15,405
|
|
資本金及び資本剰余金
|
667
|
717
|
4,140
|
4,140
|
4,313
|
4,463
|
16,793
|
17,021
|
30,327
|
30,882
|
31,925
|
33,194
|
54,976
|
69,184
|
71,709
|
72
|
87,281
|
89,983
|
91,029
|
92,133
|
92,860
|
93,740
|
94,337
|
94,965
|
96,186
|
97,923
|
101,151
|
100,548
|
102,797
|
103,689
|
105,331
|
107,703
|
|
利益剰余金
|
-607
|
-758
|
-1,068
|
-1,504
|
-2,279
|
-3,113
|
-4,405
|
-5,886
|
-7,800
|
-10,187
|
-12,730
|
-15,076
|
-17,893
|
-21,755
|
-25,311
|
-31
|
-38,538
|
-44,530
|
-49,759
|
-55,191
|
-59,976
|
-63,841
|
-67,376
|
-71,404
|
-76,411
|
-79,388
|
-97,988
|
-98,060
|
-98,956
|
-97,283
|
-105,081
|
-105,136
|
|
株主資本
|
61
|
19
|
3,072
|
2,636
|
2,034
|
1,350
|
12,389
|
11,135
|
22,528
|
20,695
|
19,195
|
18,118
|
37,083
|
47,437
|
46,413
|
42
|
48,756
|
45,464
|
41,264
|
36,913
|
32,867
|
29,955
|
27,055
|
23,561
|
19,775
|
20,571
|
3,163
|
4,483
|
3,841
|
6,406
|
250
|
2,567
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|