|
(単位:千ドル)
|
1Q13
|
1Q14
|
1Q15
|
1Q16
|
1Q17
|
1Q18
|
1Q19
|
1Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
減価償却費
|
61,000
|
78,000
|
79,000
|
75,000
|
63,000
|
65,000
|
68,000
|
71,000
|
71,000
|
-
|
-
|
81,000
|
-
|
-
|
84,000
|
-
|
-
|
81,000
|
-
|
-
|
86,000
|
-
|
|
株式報酬費用
|
-
|
3,000
|
0
|
1,000
|
-
|
18,000
|
12,000
|
-7,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業キャッシュフロー
|
-10,000
|
-52,000
|
35,000
|
61,000
|
156,000
|
136,000
|
92,000
|
78,000
|
169,000
|
-
|
-
|
129,000
|
-
|
-
|
209,000
|
-
|
-
|
293,000
|
-
|
-
|
332,000
|
-
|
|
資本的支出
|
-7,000
|
-12,000
|
-24,000
|
-10,000
|
-8,000
|
-16,000
|
-26,000
|
-15,000
|
-18,000
|
-
|
-
|
-34,000
|
-
|
-
|
-21,000
|
-
|
-
|
-29,000
|
-
|
-
|
-36,000
|
-
|
|
投資キャッシュフロー
|
-15,000
|
-26,000
|
-37,000
|
-18,000
|
-12,000
|
-6,000
|
-238,000
|
-32,000
|
-343,000
|
-
|
-
|
-624,000
|
-
|
-
|
-10,000
|
-
|
-
|
-92,000
|
-
|
-
|
-81,000
|
-
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
206,000
|
62,000
|
63,000
|
62,000
|
78,000
|
78,000
|
79,000
|
84,000
|
83,000
|
84,000
|
89,000
|
89,000
|
89,000
|
94,000
|
95,000
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
-
|
|
長期借入金の返済による支出
|
-
|
-
|
3,000
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
-86,000
|
54,000
|
-3,000
|
-6,000
|
-38,000
|
-3,000
|
182,000
|
-207,000
|
178,000
|
-
|
-
|
448,000
|
-
|
-
|
-70,000
|
-
|
-
|
-93,000
|
-
|
-
|
-127,000
|
-
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
|
FCFマージン(%)
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|