売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/9 |
6,426 |
- |
| 2023/9 |
6,037 |
- |
| 2022/9 |
5,919 |
- |
| 2021/9 |
5,301 |
- |
| 2020/9 |
4,463 |
- |
| 2019/9 |
4,475 |
|
| 2018/9 |
4,005 |
|
| 2017/9 |
3,576 |
|
| 2016/9 |
3,246 |
|
| 2015/9 |
2,966 |
|
| 2014/9 |
3,027 |
|
| 2012/9 |
2,780 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/9 |
823,000 |
12.8% |
| 2023/9 |
790,000 |
13.1% |
| 2022/9 |
714,000 |
12.1% |
| 2021/9 |
609,000 |
11.5% |
| 2020/9 |
-229,000 |
-5.1% |
| 2019/9 |
356,000 |
|
| 2018/9 |
217,000 |
|
| 2017/9 |
222,000 |
|
| 2016/9 |
214,000 |
|
| 2015/9 |
127,000 |
|
| 2014/9 |
19,000 |
|
| 2012/9 |
109,000 |
|
|
(単位:百万ドル)
|
2012/9
|
2014/9
|
2015/9
|
2016/9
|
2017/9
|
2018/9
|
2019/9
|
2020/9
|
2021/9
|
2022/9
|
2023/9
|
2024/9
|
|
売上高
|
2,780
|
3,027
|
2,966
|
3,246
|
3,576
|
4,005
|
4,475
|
4,463
|
5,301
|
5,919
|
6,037
|
6,426
|
|
売上成長率(%)
|
-
|
-
|
|
|
|
|
|
-0.3
|
18.8
|
11.7
|
2.0
|
6.4
|
|
売上原価
|
1,459
|
1,570
|
1,511
|
1,707
|
1,931
|
2,171
|
2,401
|
2,333
|
2,742
|
3,080
|
3,177
|
3,355
|
|
販売管理費
|
1,019
|
1,172
|
1,073
|
1,082
|
1,222
|
1,411
|
1,510
|
2,169
|
1,721
|
1,862
|
1,826
|
1,879
|
|
営業費用
|
2,671
|
3,008
|
2,839
|
3,032
|
3,354
|
3,788
|
4,119
|
4,692
|
4,692
|
5,205
|
5,288
|
5,635
|
|
営業利益
|
109
|
19
|
127
|
214
|
222
|
217
|
356
|
-229
|
609
|
714
|
790
|
823
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
-5.1
|
11.5
|
12.1
|
13.1
|
12.8
|
|
経常(税引前)利益
|
-108
|
-329
|
-75
|
41
|
-2
|
442
|
267
|
-447
|
456
|
740
|
609
|
601
|
|
経常(税引前)利益率(%)
|
-3.9
|
-10.9
|
-2.5
|
1.3
|
-0.1
|
11.0
|
6.0
|
-10.0
|
8.6
|
12.5
|
10.1
|
9.4
|
|
法人税等合計
|
1
|
-26
|
13
|
11
|
-151
|
130
|
9
|
23
|
149
|
185
|
170
|
123
|
|
実効税率(%)
|
|
|
|
|
|
|
|
-5.1
|
32.7
|
25
|
27.9
|
20.5
|
|
純利益
|
-109
|
-303
|
-88
|
25
|
143
|
307
|
256
|
-475
|
304
|
551
|
430
|
435
|
|
純利益率(%)
|
|
|
|
|
|
|
|
-10.6
|
5.7
|
9.3
|
7.1
|
6.8
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.51
|
0.61
|
0.65
|
0.69
|
|
EBITDA
|
|
|
|
|
|
|
|
32
|
915
|
1,053
|
1,122
|
1,150
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
0.7
|
17.3
|
17.8
|
18.6
|
17.9
|