|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
79
|
94
|
13
|
47
|
23
|
56
|
12
|
12
|
18
|
18
|
15
|
19
|
24
|
17
|
23
|
56
|
27
|
47
|
22
|
59
|
47
|
45
|
31
|
20
|
15
|
13
|
16
|
30
|
22
|
10
|
13
|
38
|
9
|
9
|
33
|
64
|
46
|
14
|
33
|
79
|
65
|
40
|
29
|
83
|
192
|
45
|
54
|
125
|
54
|
125
|
107
|
129
|
46
|
42
|
61
|
60
|
70
|
54
|
40
|
51
|
51
|
|
現金 + 有価証券
|
79
|
94
|
13
|
47
|
23
|
56
|
12
|
12
|
18
|
18
|
15
|
19
|
24
|
17
|
23
|
56
|
27
|
47
|
22
|
59
|
47
|
45
|
31
|
20
|
15
|
13
|
16
|
30
|
22
|
10
|
13
|
38
|
9
|
9
|
33
|
64
|
46
|
14
|
33
|
79
|
65
|
40
|
29
|
83
|
192
|
45
|
54
|
125
|
54
|
125
|
107
|
129
|
46
|
42
|
61
|
60
|
70
|
54
|
40
|
51
|
51
|
|
売掛金
|
191
|
201
|
190
|
210
|
213
|
213
|
218
|
213
|
219
|
217
|
211
|
219
|
223
|
236
|
231
|
244
|
261
|
264
|
266
|
246
|
258
|
250
|
251
|
235
|
239
|
252
|
261
|
247
|
250
|
279
|
304
|
301
|
333
|
324
|
337
|
313
|
331
|
323
|
322
|
310
|
299
|
337
|
341
|
347
|
391
|
426
|
460
|
449
|
482
|
493
|
518
|
461
|
437
|
449
|
444
|
417
|
410
|
384
|
391
|
387
|
420
|
|
商品及び製品
|
12
|
12
|
16
|
21
|
24
|
28
|
30
|
27
|
26
|
25
|
23
|
22
|
20
|
17
|
15
|
14
|
15
|
15
|
17
|
17
|
16
|
16
|
16
|
15
|
14
|
14
|
12
|
12
|
11
|
11
|
11
|
10
|
11
|
11
|
10
|
9
|
10
|
9
|
9
|
8
|
8
|
9
|
12
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
14
|
14
|
16
|
17
|
18
|
17
|
16
|
15
|
14
|
12
|
13
|
|
流動資産合計
|
348
|
390
|
297
|
350
|
334
|
366
|
341
|
318
|
323
|
328
|
319
|
327
|
347
|
348
|
349
|
398
|
390
|
414
|
426
|
425
|
416
|
400
|
407
|
343
|
348
|
377
|
373
|
369
|
347
|
381
|
400
|
411
|
413
|
419
|
456
|
455
|
453
|
436
|
466
|
459
|
431
|
464
|
456
|
532
|
666
|
569
|
631
|
678
|
772
|
730
|
762
|
709
|
609
|
644
|
634
|
597
|
577
|
546
|
541
|
538
|
559
|
|
有形固定資産
|
849
|
846
|
841
|
827
|
875
|
887
|
942
|
984
|
980
|
998
|
993
|
972
|
949
|
975
|
977
|
946
|
961
|
993
|
1,013
|
1,050
|
1,084
|
1,124
|
1,154
|
1,201
|
1,314
|
1,283
|
1,362
|
1,323
|
1,330
|
1,319
|
1,346
|
1,350
|
1,414
|
1,468
|
1,487
|
1,513
|
1,525
|
1,575
|
1,526
|
1,478
|
1,500
|
1,527
|
1,543
|
1,537
|
1,534
|
1,606
|
1,613
|
1,609
|
1,670
|
1,719
|
1,825
|
1,854
|
1,944
|
1,986
|
1,972
|
1,931
|
1,960
|
2,020
|
1,934
|
1,866
|
1,878
|
|
固定資産合計
|
861
|
858
|
853
|
839
|
888
|
902
|
961
|
1,006
|
1,002
|
1,017
|
1,015
|
995
|
972
|
1,002
|
1,004
|
973
|
1,000
|
1,035
|
1,054
|
1,092
|
1,127
|
1,171
|
1,206
|
1,265
|
1,378
|
1,348
|
1,419
|
1,375
|
1,384
|
1,381
|
1,407
|
1,410
|
1,557
|
1,613
|
1,626
|
1,663
|
1,675
|
1,727
|
1,677
|
1,629
|
1,648
|
1,676
|
1,699
|
1,696
|
1,716
|
1,909
|
1,972
|
1,970
|
2,076
|
2,128
|
2,335
|
2,407
|
2,496
|
2,550
|
2,523
|
2,482
|
2,516
|
2,575
|
2,510
|
2,448
|
2,387
|
|
総資産
|
1,209
|
1,248
|
1,151
|
1,190
|
1,223
|
1,269
|
1,302
|
1,324
|
1,325
|
1,346
|
1,334
|
1,322
|
1,320
|
1,351
|
1,354
|
1,372
|
1,390
|
1,449
|
1,480
|
1,518
|
1,543
|
1,571
|
1,613
|
1,609
|
1,726
|
1,726
|
1,793
|
1,745
|
1,731
|
1,762
|
1,807
|
1,822
|
1,971
|
2,033
|
2,083
|
2,118
|
2,128
|
2,164
|
2,143
|
2,088
|
2,079
|
2,140
|
2,157
|
2,230
|
2,383
|
2,479
|
2,604
|
2,649
|
2,849
|
2,859
|
3,097
|
3,116
|
3,105
|
3,194
|
3,158
|
3,079
|
3,094
|
3,122
|
3,052
|
2,987
|
2,946
|
|
買掛金
|
53
|
59
|
57
|
64
|
66
|
67
|
93
|
87
|
77
|
74
|
56
|
62
|
69
|
75
|
66
|
70
|
84
|
89
|
64
|
72
|
87
|
83
|
70
|
78
|
85
|
72
|
66
|
63
|
70
|
72
|
73
|
83
|
91
|
90
|
97
|
99
|
92
|
89
|
94
|
87
|
84
|
104
|
83
|
113
|
94
|
92
|
93
|
113
|
126
|
115
|
124
|
128
|
119
|
129
|
135
|
136
|
142
|
164
|
112
|
113
|
129
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
5
|
5
|
5
|
5
|
6
|
5
|
3
|
3
|
2
|
1
|
10
|
-
|
20
|
-
|
-
|
|
流動負債合計
|
164
|
162
|
168
|
177
|
169
|
176
|
198
|
201
|
178
|
177
|
176
|
180
|
169
|
181
|
167
|
190
|
194
|
206
|
186
|
198
|
203
|
209
|
183
|
190
|
211
|
194
|
214
|
207
|
198
|
214
|
232
|
211
|
228
|
297
|
310
|
322
|
228
|
331
|
308
|
304
|
249
|
256
|
274
|
307
|
259
|
261
|
268
|
290
|
470
|
302
|
309
|
303
|
315
|
329
|
330
|
314
|
342
|
357
|
355
|
323
|
334
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
343
|
422
|
421
|
440
|
568
|
687
|
686
|
636
|
686
|
646
|
596
|
660
|
690
|
630
|
640
|
725
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
874
|
971
|
980
|
995
|
1,131
|
1,305
|
1,303
|
1,253
|
1,313
|
1,260
|
1,208
|
1,257
|
1,277
|
1,202
|
1,188
|
1,154
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,135
|
1,240
|
1,270
|
1,466
|
1,433
|
1,614
|
1,606
|
1,568
|
1,643
|
1,590
|
1,522
|
1,600
|
1,634
|
1,558
|
1,512
|
1,488
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
803
|
823
|
728
|
740
|
764
|
790
|
779
|
797
|
824
|
846
|
758
|
772
|
794
|
812
|
830
|
841
|
863
|
885
|
915
|
934
|
962
|
990
|
1,022
|
1,038
|
1,052
|
1,067
|
1,084
|
1,096
|
1,114
|
1,131
|
1,267
|
1,292
|
1,324
|
1,365
|
1,413
|
1,443
|
1,219
|
1,252
|
1,294
|
1,311
|
1,344
|
1,384
|
1,438
|
1,478
|
1,542
|
1,598
|
1,667
|
1,713
|
1,777
|
1,823
|
1,875
|
1,902
|
1,923
|
1,938
|
1,953
|
1,950
|
1,951
|
1,949
|
1,952
|
1,934
|
1,969
|
|
株主資本
|
736
|
763
|
668
|
685
|
710
|
735
|
725
|
745
|
772
|
796
|
714
|
731
|
738
|
752
|
772
|
775
|
787
|
804
|
833
|
854
|
878
|
903
|
935
|
949
|
963
|
978
|
994
|
1,010
|
1,031
|
1,050
|
1,184
|
1,213
|
1,221
|
1,243
|
1,264
|
1,275
|
1,032
|
1,064
|
1,111
|
1,102
|
1,136
|
1,180
|
1,195
|
1,227
|
1,296
|
1,306
|
1,327
|
1,341
|
1,343
|
1,386
|
1,443
|
1,470
|
1,497
|
1,512
|
1,528
|
1,518
|
1,455
|
1,448
|
1,455
|
1,436
|
1,420
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
350
|
427
|
426
|
445
|
573
|
693
|
691
|
640
|
690
|
648
|
597
|
670
|
690
|
650
|
640
|
725
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
304
|
373
|
300
|
390
|
448
|
586
|
561
|
593
|
647
|
587
|
537
|
599
|
635
|
609
|
588
|
673
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26.79
|
32.2
|
31.77
|
33.11
|
41.38
|
48.06
|
47.01
|
42.75
|
45.63
|
42.45
|
39.36
|
46.04
|
47.63
|
44.64
|
44.56
|
51.02
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|