|
(単位:百万ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
374
|
375
|
455
|
478
|
498
|
534
|
583
|
-
|
587
|
610
|
615
|
638
|
631
|
681
|
695
|
731
|
797
|
820
|
818
|
847
|
809
|
832
|
772
|
723
|
675
|
759
|
916
|
932
|
957
|
1,075
|
1,056
|
1,111
|
1,077
|
1,117
|
1,593
|
2,236
|
2,001
|
2,368
|
1,929
|
1,737
|
1,865
|
1,830
|
2,012
|
1,906
|
1,927
|
2,048
|
2,081
|
2,194
|
2,407
|
2,550
|
2,497
|
2,644
|
2,663
|
2,610
|
2,706
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
260
|
266
|
322
|
336
|
351
|
-
|
413
|
-
|
416
|
-
|
432
|
445
|
443
|
-
|
485
|
506
|
549
|
-
|
563
|
579
|
552
|
-
|
516
|
486
|
463
|
-
|
646
|
658
|
704
|
-
|
745
|
787
|
775
|
-
|
1,204
|
1,621
|
1,402
|
-
|
1,351
|
1,250
|
1,298
|
1,296
|
1,432
|
1,304
|
1,332
|
1,403
|
1,433
|
1,529
|
1,684
|
1,758
|
1,682
|
1,770
|
1,783
|
1,710
|
1,768
|
|
売上総利益
|
113
|
109
|
133
|
142
|
147
|
147
|
169
|
-
|
171
|
180
|
182
|
192
|
188
|
200
|
209
|
224
|
247
|
254
|
255
|
267
|
257
|
267
|
255
|
237
|
212
|
219
|
269
|
273
|
253
|
268
|
310
|
323
|
302
|
297
|
389
|
614
|
599
|
674
|
578
|
486
|
566
|
534
|
580
|
602
|
595
|
645
|
648
|
665
|
723
|
792
|
815
|
874
|
880
|
900
|
938
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
10
|
9
|
8
|
9
|
9
|
-
|
10
|
-
|
10
|
-
|
11
|
11
|
10
|
-
|
12
|
14
|
16
|
-
|
16
|
17
|
17
|
-
|
17
|
18
|
16
|
-
|
23
|
23
|
24
|
-
|
22
|
19
|
20
|
-
|
34
|
57
|
58
|
-
|
49
|
38
|
36
|
37
|
42
|
43
|
45
|
50
|
54
|
51
|
53
|
53
|
48
|
57
|
50
|
46
|
50
|
|
販売管理費
|
51
|
46
|
54
|
73
|
57
|
-
|
62
|
-
|
59
|
-
|
64
|
63
|
63
|
-
|
70
|
72
|
88
|
-
|
84
|
88
|
82
|
-
|
89
|
80
|
70
|
-
|
122
|
127
|
117
|
-
|
147
|
171
|
146
|
-
|
259
|
290
|
292
|
-
|
243
|
216
|
252
|
235
|
262
|
269
|
238
|
259
|
260
|
263
|
285
|
295
|
281
|
316
|
318
|
307
|
347
|
|
営業費用
|
63
|
58
|
66
|
86
|
71
|
-
|
75
|
-
|
74
|
-
|
79
|
80
|
78
|
-
|
87
|
92
|
111
|
-
|
106
|
111
|
104
|
-
|
112
|
104
|
92
|
-
|
154
|
160
|
151
|
-
|
179
|
200
|
176
|
-
|
321
|
414
|
430
|
-
|
361
|
327
|
359
|
342
|
376
|
385
|
356
|
381
|
387
|
389
|
411
|
422
|
403
|
444
|
447
|
426
|
466
|
|
営業利益
|
49
|
50
|
66
|
56
|
75
|
72
|
94
|
-
|
96
|
100
|
103
|
112
|
109
|
111
|
121
|
132
|
135
|
136
|
148
|
155
|
152
|
151
|
142
|
133
|
120
|
62
|
114
|
113
|
102
|
91
|
131
|
123
|
125
|
93
|
67
|
200
|
169
|
226
|
217
|
159
|
206
|
191
|
203
|
217
|
239
|
264
|
261
|
276
|
312
|
370
|
412
|
430
|
433
|
474
|
472
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
46
|
45
|
63
|
52
|
70
|
-
|
90
|
-
|
92
|
-
|
99
|
109
|
104
|
-
|
117
|
128
|
131
|
-
|
141
|
149
|
144
|
-
|
137
|
127
|
115
|
-
|
99
|
96
|
81
|
-
|
113
|
93
|
102
|
-
|
14
|
144
|
113
|
-
|
149
|
114
|
175
|
158
|
168
|
175
|
200
|
227
|
217
|
233
|
259
|
320
|
363
|
385
|
378
|
426
|
450
|
|
経常(税引前)利益率(%)
|
12.47
|
12.2
|
13.87
|
10.89
|
14.06
|
-
|
15.48
|
-
|
15.72
|
-
|
16.16
|
17.19
|
16.53
|
-
|
16.88
|
17.51
|
16.46
|
-
|
17.25
|
17.7
|
17.89
|
-
|
17.81
|
17.56
|
17.06
|
-
|
10.86
|
10.38
|
8.48
|
-
|
10.75
|
8.44
|
9.53
|
-
|
0.91
|
6.45
|
5.66
|
-
|
7.73
|
6.58
|
9.4
|
8.64
|
8.38
|
9.19
|
10.38
|
11.08
|
10.43
|
10.62
|
10.76
|
12.55
|
14.54
|
14.56
|
14.19
|
16.32
|
16.63
|
|
法人税等合計
|
15
|
15
|
22
|
15
|
23
|
-
|
31
|
-
|
29
|
-
|
29
|
35
|
30
|
-
|
37
|
39
|
41
|
-
|
45
|
48
|
45
|
-
|
43
|
36
|
32
|
-
|
27
|
24
|
12
|
-
|
26
|
10
|
16
|
-
|
18
|
41
|
22
|
-
|
38
|
28
|
46
|
43
|
43
|
43
|
50
|
58
|
54
|
60
|
66
|
78
|
86
|
94
|
92
|
99
|
111
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
-
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
31
|
30
|
40
|
36
|
46
|
46
|
59
|
64
|
62
|
64
|
69
|
74
|
73
|
74
|
80
|
88
|
90
|
92
|
96
|
101
|
99
|
101
|
94
|
90
|
82
|
37
|
73
|
72
|
68
|
48
|
88
|
84
|
87
|
34
|
-5
|
104
|
91
|
135
|
111
|
86
|
128
|
114
|
125
|
131
|
150
|
169
|
163
|
173
|
193
|
242
|
277
|
291
|
286
|
327
|
339
|
|
純利益率(%)
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.65
|
0.64
|
0.85
|
0.75
|
0.97
|
0.96
|
1.24
|
-
|
1.32
|
1.35
|
1.46
|
0.78
|
0.77
|
0.77
|
0.84
|
0.92
|
0.94
|
0.96
|
1
|
1.05
|
1.03
|
1.06
|
1.03
|
1
|
0.92
|
0.42
|
0.77
|
0.75
|
0.7
|
0.51
|
0.92
|
0.88
|
0.91
|
0.36
|
-0.04
|
0.58
|
0.48
|
0.71
|
0.58
|
0.46
|
0.67
|
0.59
|
0.66
|
0.69
|
0.8
|
0.91
|
0.88
|
0.94
|
1.06
|
1.34
|
1.54
|
1.64
|
1.63
|
1.88
|
1.96
|
|
希薄化後一株あたり利益
|
0.65
|
0.63
|
0.85
|
0.75
|
0.96
|
0.96
|
1.22
|
-
|
1.3
|
1.34
|
1.44
|
0.77
|
0.76
|
0.76
|
0.83
|
0.91
|
0.93
|
0.95
|
0.99
|
1.04
|
1.02
|
1.05
|
1.02
|
1
|
0.91
|
0.42
|
0.77
|
0.75
|
0.7
|
0.51
|
0.92
|
0.87
|
0.91
|
0.36
|
-0.04
|
0.54
|
0.48
|
0.71
|
0.58
|
0.46
|
0.67
|
0.59
|
0.66
|
0.69
|
0.8
|
0.91
|
0.88
|
0.93
|
1.06
|
1.33
|
1.53
|
1.64
|
1.63
|
1.88
|
1.96
|
|
一株あたり配当金
|
-
|
-
|
0.01
|
-
|
-
|
-
|
0.03
|
-
|
-
|
-
|
0.05
|
-
|
-
|
-
|
0.04
|
-
|
-
|
-
|
0.06
|
-
|
-
|
-
|
0.08
|
-
|
-
|
-
|
0.1
|
-
|
-
|
-
|
0.12
|
-
|
-
|
-
|
0.12
|
0.12
|
0.12
|
-
|
0.12
|
0.12
|
0.12
|
-
|
0.12
|
0.12
|
0.15
|
0.15
|
0.15
|
0.17
|
0.17
|
0.17
|
0.2
|
0.2
|
0.2
|
0.25
|
0.25
|