|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
166
|
176
|
236
|
200
|
221
|
221
|
285
|
269
|
234
|
282
|
215
|
225
|
214
|
281
|
285
|
295
|
225
|
212
|
425
|
249
|
264
|
208
|
226
|
262
|
302
|
250
|
398
|
280
|
328
|
228
|
233
|
249
|
245
|
2,135
|
2,342
|
512
|
461
|
587
|
604
|
615
|
587
|
559
|
598
|
483
|
453
|
456
|
473
|
488
|
501
|
514
|
541
|
417
|
371
|
392
|
620
|
639
|
595
|
410
|
715
|
698
|
1,499
|
|
現金 + 有価証券
|
166
|
176
|
236
|
200
|
221
|
221
|
285
|
269
|
234
|
282
|
215
|
225
|
214
|
281
|
285
|
295
|
225
|
212
|
425
|
249
|
264
|
208
|
226
|
262
|
302
|
250
|
398
|
280
|
328
|
228
|
233
|
249
|
245
|
2,135
|
2,342
|
512
|
461
|
587
|
604
|
615
|
587
|
559
|
598
|
483
|
453
|
456
|
473
|
488
|
501
|
514
|
541
|
417
|
371
|
392
|
620
|
639
|
595
|
410
|
715
|
698
|
1,499
|
|
売掛金
|
275
|
264
|
258
|
305
|
336
|
346
|
346
|
396
|
442
|
430
|
389
|
432
|
488
|
570
|
349
|
388
|
465
|
474
|
443
|
495
|
505
|
474
|
494
|
475
|
440
|
477
|
667
|
754
|
812
|
792
|
800
|
885
|
835
|
851
|
801
|
1,271
|
1,247
|
1,213
|
1,149
|
1,149
|
964
|
1,020
|
969
|
985
|
1,020
|
960
|
1,085
|
998
|
1,000
|
1,004
|
975
|
956
|
1,015
|
1,104
|
1,160
|
997
|
1,269
|
1,231
|
1,152
|
1,392
|
1,441
|
|
商品及び製品
|
239
|
248
|
253
|
284
|
311
|
324
|
348
|
370
|
388
|
391
|
407
|
428
|
405
|
400
|
403
|
420
|
481
|
489
|
510
|
515
|
535
|
517
|
478
|
478
|
493
|
495
|
658
|
703
|
746
|
764
|
742
|
829
|
863
|
866
|
844
|
1,947
|
1,881
|
1,957
|
1,773
|
1,785
|
1,799
|
1,779
|
1,642
|
1,671
|
1,661
|
1,689
|
1,689
|
1,828
|
1,918
|
2,023
|
2,034
|
2,228
|
2,317
|
2,246
|
2,284
|
2,356
|
2,364
|
2,380
|
2,314
|
2,378
|
2,571
|
|
流動資産合計
|
731
|
743
|
801
|
844
|
931
|
950
|
1,055
|
1,114
|
1,143
|
1,184
|
1,092
|
1,168
|
1,189
|
1,344
|
1,333
|
1,434
|
1,526
|
1,533
|
1,637
|
1,503
|
1,579
|
1,650
|
1,612
|
1,686
|
1,700
|
1,695
|
2,868
|
2,166
|
2,345
|
2,277
|
2,265
|
2,466
|
2,447
|
4,354
|
4,450
|
4,381
|
4,229
|
4,410
|
4,192
|
4,241
|
3,970
|
3,936
|
3,880
|
3,779
|
3,808
|
3,760
|
3,832
|
3,911
|
4,046
|
4,199
|
4,327
|
4,496
|
4,663
|
4,634
|
4,855
|
4,799
|
5,027
|
4,774
|
4,943
|
5,255
|
6,354
|
|
有形固定資産
|
192
|
203
|
206
|
216
|
218
|
209
|
222
|
225
|
226
|
229
|
244
|
242
|
240
|
266
|
276
|
273
|
343
|
342
|
339
|
349
|
356
|
351
|
353
|
353
|
348
|
357
|
518
|
524
|
547
|
550
|
573
|
573
|
555
|
557
|
563
|
1,634
|
1,646
|
1,622
|
1,655
|
1,623
|
1,612
|
1,603
|
1,601
|
1,575
|
1,544
|
1,509
|
1,497
|
1,468
|
1,428
|
1,402
|
1,429
|
1,422
|
1,443
|
1,419
|
1,485
|
1,445
|
1,439
|
1,439
|
1,447
|
1,462
|
1,476
|
|
固定資産合計
|
900
|
961
|
1,001
|
1,052
|
1,079
|
1,055
|
1,103
|
1,105
|
1,188
|
1,211
|
1,258
|
1,337
|
1,326
|
1,472
|
1,488
|
1,482
|
1,637
|
1,694
|
1,665
|
1,663
|
1,718
|
1,675
|
1,687
|
1,694
|
1,678
|
1,733
|
3,713
|
3,865
|
4,094
|
4,173
|
4,315
|
4,410
|
4,231
|
4,200
|
4,200
|
14,697
|
14,713
|
14,491
|
14,752
|
14,532
|
14,496
|
14,508
|
14,575
|
14,764
|
14,704
|
14,592
|
14,622
|
14,527
|
14,287
|
14,063
|
14,189
|
14,173
|
14,322
|
14,166
|
14,133
|
13,948
|
13,849
|
13,870
|
13,759
|
13,841
|
14,037
|
|
総資産
|
1,632
|
1,705
|
1,803
|
1,897
|
2,011
|
2,005
|
2,159
|
2,220
|
2,332
|
2,396
|
2,352
|
2,506
|
2,516
|
2,817
|
2,822
|
2,917
|
3,164
|
3,228
|
3,304
|
3,168
|
3,298
|
3,326
|
3,300
|
3,381
|
3,379
|
3,428
|
6,581
|
6,031
|
6,439
|
6,450
|
6,580
|
6,876
|
6,678
|
8,553
|
8,649
|
19,078
|
18,943
|
18,901
|
18,944
|
18,773
|
18,465
|
18,444
|
18,455
|
18,543
|
18,512
|
18,352
|
18,454
|
18,438
|
18,333
|
18,262
|
18,516
|
18,669
|
18,985
|
18,800
|
18,988
|
18,747
|
18,876
|
18,644
|
18,702
|
19,096
|
20,391
|
|
買掛金
|
123
|
129
|
170
|
174
|
185
|
179
|
244
|
236
|
249
|
235
|
248
|
267
|
272
|
288
|
326
|
345
|
397
|
389
|
399
|
381
|
377
|
319
|
319
|
304
|
305
|
276
|
530
|
512
|
548
|
512
|
552
|
608
|
615
|
557
|
589
|
1,187
|
1,232
|
1,146
|
1,157
|
1,087
|
1,006
|
962
|
909
|
955
|
994
|
947
|
1,012
|
1,058
|
1,178
|
1,206
|
1,301
|
1,353
|
1,307
|
1,243
|
1,250
|
1,288
|
1,331
|
1,338
|
1,300
|
1,324
|
1,407
|
|
一年内返済予定の長期借入金
|
38
|
40
|
40
|
40
|
40
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
95
|
-
|
-
|
-
|
447
|
353
|
0
|
3
|
2
|
14
|
226
|
251
|
251
|
975
|
989
|
759
|
781
|
3
|
503
|
500
|
500
|
504
|
-
|
|
流動負債合計
|
310
|
319
|
348
|
381
|
456
|
453
|
541
|
535
|
550
|
540
|
553
|
560
|
524
|
541
|
579
|
580
|
668
|
674
|
738
|
695
|
699
|
654
|
664
|
657
|
664
|
624
|
1,446
|
1,471
|
1,482
|
1,465
|
1,573
|
1,648
|
1,606
|
1,530
|
1,646
|
3,254
|
3,211
|
3,199
|
3,258
|
2,982
|
3,483
|
3,229
|
3,226
|
3,169
|
2,845
|
2,812
|
2,910
|
2,880
|
3,190
|
3,328
|
3,467
|
4,165
|
4,173
|
3,891
|
4,056
|
3,153
|
3,647
|
3,681
|
3,792
|
3,927
|
3,606
|
|
長期借入金
|
369
|
369
|
382
|
360
|
356
|
366
|
395
|
385
|
443
|
432
|
317
|
417
|
396
|
539
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,334
|
-
|
-
|
-
|
3,792
|
3,923
|
4,080
|
4,067
|
4,056
|
4,225
|
3,987
|
3,824
|
3,751
|
3,189
|
3,401
|
3,288
|
3,288
|
3,997
|
3,494
|
3,517
|
3,480
|
3,503
|
4,784
|
|
固定負債合計
|
514
|
513
|
551
|
546
|
537
|
537
|
569
|
560
|
627
|
624
|
516
|
613
|
586
|
758
|
655
|
655
|
729
|
764
|
756
|
654
|
642
|
685
|
934
|
1,044
|
988
|
1,072
|
2,158
|
2,191
|
2,372
|
2,248
|
2,178
|
2,240
|
2,197
|
4,113
|
4,133
|
6,043
|
5,896
|
5,973
|
5,693
|
5,994
|
5,102
|
5,163
|
5,076
|
5,197
|
5,340
|
5,349
|
5,305
|
5,470
|
5,196
|
5,009
|
4,902
|
4,370
|
4,585
|
4,542
|
4,408
|
5,090
|
4,709
|
4,672
|
4,777
|
4,755
|
5,940
|
|
総負債
|
825
|
832
|
899
|
927
|
993
|
991
|
1,111
|
1,095
|
1,177
|
1,165
|
1,069
|
1,174
|
1,110
|
1,299
|
1,234
|
1,236
|
1,398
|
1,438
|
1,495
|
1,350
|
1,341
|
1,340
|
1,598
|
1,702
|
1,653
|
1,697
|
3,604
|
3,662
|
3,854
|
3,713
|
3,751
|
3,888
|
3,803
|
5,643
|
5,780
|
9,297
|
9,107
|
9,172
|
8,951
|
8,975
|
8,585
|
8,392
|
8,302
|
8,366
|
8,185
|
8,161
|
8,215
|
8,350
|
8,386
|
8,337
|
8,369
|
8,535
|
8,758
|
8,433
|
8,464
|
8,243
|
8,356
|
8,353
|
8,569
|
8,682
|
9,546
|
|
資本金及び資本剰余金
|
333
|
336
|
340
|
342
|
351
|
355
|
361
|
364
|
369
|
376
|
382
|
382
|
392
|
403
|
416
|
429
|
435
|
443
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
|
利益剰余金
|
826
|
856
|
887
|
927
|
963
|
1,008
|
1,053
|
1,111
|
1,174
|
1,235
|
1,297
|
1,364
|
1,436
|
1,506
|
1,576
|
1,653
|
1,737
|
1,822
|
1,909
|
1,999
|
2,095
|
2,187
|
2,281
|
2,368
|
2,451
|
2,524
|
2,553
|
2,618
|
2,680
|
2,736
|
2,773
|
2,850
|
2,923
|
2,999
|
3,022
|
3,006
|
3,087
|
3,155
|
3,267
|
3,356
|
3,419
|
3,524
|
3,589
|
3,678
|
3,780
|
3,888
|
4,055
|
4,176
|
4,314
|
4,447
|
4,577
|
4,715
|
4,875
|
5,085
|
5,269
|
5,505
|
5,759
|
6,007
|
6,185
|
3,160
|
3,452
|
|
株主資本
|
806
|
873
|
903
|
969
|
1,018
|
1,014
|
1,047
|
1,123
|
1,154
|
1,231
|
1,282
|
1,331
|
1,405
|
1,517
|
1,587
|
1,680
|
1,765
|
1,789
|
1,808
|
1,817
|
1,956
|
1,985
|
1,701
|
1,678
|
1,725
|
1,730
|
2,977
|
2,369
|
2,584
|
2,736
|
2,829
|
2,988
|
2,875
|
2,910
|
2,869
|
9,780
|
9,835
|
9,729
|
9,994
|
9,798
|
9,881
|
10,052
|
10,153
|
10,177
|
10,328
|
10,191
|
10,239
|
10,088
|
9,947
|
9,925
|
10,147
|
10,134
|
10,227
|
10,367
|
10,524
|
10,504
|
10,520
|
10,291
|
10,133
|
10,414
|
10,845
|
|
有利子負債合計
|
407
|
409
|
422
|
400
|
396
|
406
|
395
|
385
|
443
|
432
|
317
|
417
|
396
|
539
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,429
|
-
|
-
|
-
|
4,239
|
4,277
|
4,080
|
4,071
|
4,058
|
4,239
|
4,213
|
4,075
|
4,002
|
4,164
|
4,390
|
4,047
|
4,069
|
4,000
|
3,997
|
4,017
|
3,980
|
4,007
|
4,784
|
|
純有利子負債
|
241
|
233
|
185
|
199
|
174
|
185
|
110
|
116
|
209
|
150
|
102
|
192
|
182
|
258
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,825
|
-
|
-
|
-
|
3,640
|
3,794
|
3,627
|
3,615
|
3,585
|
3,751
|
3,712
|
3,561
|
3,461
|
3,747
|
4,019
|
3,655
|
3,449
|
3,361
|
3,402
|
3,607
|
3,265
|
3,309
|
3,285
|
|
DEレシオ(%)
|
50.55
|
46.94
|
46.72
|
41.26
|
38.91
|
40.04
|
37.79
|
34.33
|
38.39
|
35.17
|
24.8
|
31.37
|
28.24
|
35.58
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
44.32
|
-
|
-
|
-
|
41.75
|
42.03
|
39.51
|
39.95
|
39.63
|
42.02
|
42.35
|
41.06
|
39.44
|
41.09
|
42.93
|
39.04
|
38.66
|
38.08
|
37.99
|
39.03
|
39.28
|
38.48
|
44.11
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|