|
(単位:百万ドル)
|
2010/12
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
6,668
|
13,362
|
3,093
|
53,528
|
10,598
|
4,470
|
2,880
|
2,079
|
3,916
|
3,917
|
23,498
|
4,161
|
4,111
|
3,497
|
4,635
|
|
有価証券
|
545
|
592
|
470
|
601
|
555
|
350
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
7,213
|
13,954
|
3,563
|
54,129
|
11,153
|
4,820
|
2,880
|
2,079
|
3,916
|
3,917
|
23,498
|
4,161
|
4,111
|
3,497
|
4,635
|
|
売掛金
|
11,781
|
11,776
|
12,576
|
12,439
|
13,993
|
13,457
|
17,513
|
23,493
|
25,102
|
25,429
|
23,917
|
23,846
|
-
|
-
|
-
|
|
商品及び製品
|
1,131
|
940
|
1,075
|
1,020
|
1,153
|
1,252
|
1,202
|
1,034
|
1,336
|
1,422
|
1,796
|
3,055
|
2,388
|
2,057
|
2,247
|
|
流動資産合計
|
22,348
|
30,939
|
21,235
|
70,994
|
29,623
|
22,280
|
26,395
|
29,913
|
34,636
|
37,473
|
54,594
|
36,728
|
37,857
|
36,814
|
40,523
|
|
有形固定資産
|
87,711
|
88,434
|
88,642
|
88,956
|
89,947
|
83,541
|
84,751
|
88,568
|
89,286
|
91,915
|
94,833
|
99,696
|
107,434
|
108,310
|
108,522
|
|
固定資産合計
|
197,657
|
199,522
|
203,987
|
203,104
|
203,085
|
222,360
|
217,785
|
227,230
|
230,193
|
254,254
|
261,887
|
329,868
|
341,823
|
343,441
|
344,188
|
|
総資産
|
220,005
|
230,461
|
225,222
|
274,098
|
232,708
|
244,640
|
244,180
|
257,143
|
264,829
|
291,727
|
316,481
|
366,596
|
379,680
|
380,255
|
384,711
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,889
|
7,443
|
9,963
|
12,973
|
22,633
|
|
流動負債合計
|
30,597
|
30,761
|
26,956
|
27,050
|
28,064
|
35,052
|
30,340
|
33,037
|
37,930
|
44,868
|
39,660
|
47,160
|
50,171
|
53,223
|
64,771
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
179,419
|
172,189
|
184,024
|
207,549
|
236,236
|
237,046
|
233,233
|
219,365
|
|
資本金及び資本剰余金
|
38,219
|
38,216
|
38,287
|
38,236
|
11,579
|
11,620
|
11,606
|
11,525
|
13,866
|
13,848
|
13,833
|
14,290
|
13,849
|
13,631
|
13,466
|
|
利益剰余金
|
4,368
|
1,179
|
-3,734
|
1,782
|
2,447
|
11,246
|
15,059
|
35,635
|
43,542
|
53,147
|
60,464
|
71,993
|
82,380
|
82,915
|
89,110
|
|
株主資本
|
86,912
|
85,908
|
85,533
|
95,416
|
13,676
|
17,842
|
24,032
|
44,687
|
54,710
|
62,835
|
69,272
|
83,200
|
92,463
|
93,799
|
100,575
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,889
|
7,443
|
9,963
|
12,973
|
22,633
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-17,609
|
3,282
|
5,852
|
9,476
|
17,998
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.5
|
8.95
|
10.78
|
13.83
|
22.5
|