|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
3,037
|
4,761
|
5,394
|
6,668
|
14,007
|
6,240
|
10,324
|
13,362
|
5,909
|
10,001
|
9,714
|
3,093
|
5,475
|
1,788
|
56,710
|
53,528
|
2,907
|
5,776
|
7,218
|
10,598
|
4,386
|
3,008
|
3,875
|
4,470
|
5,846
|
2,857
|
6,441
|
2,880
|
4,307
|
4,583
|
4,487
|
2,079
|
2,935
|
2,728
|
3,575
|
3,916
|
3,537
|
3,120
|
4,206
|
3,917
|
8,324
|
9,113
|
10,183
|
23,498
|
11,495
|
6,085
|
11,111
|
4,161
|
3,232
|
3,333
|
3,587
|
4,111
|
3,907
|
6,345
|
5,660
|
3,497
|
3,908
|
3,894
|
5,387
|
4,635
|
2,772
|
3,931
|
|
有価証券
|
520
|
464
|
581
|
545
|
723
|
588
|
534
|
592
|
623
|
777
|
593
|
470
|
660
|
618
|
631
|
601
|
637
|
648
|
635
|
555
|
547
|
309
|
306
|
350
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
3,557
|
5,225
|
5,975
|
7,213
|
14,730
|
6,828
|
10,858
|
13,954
|
6,532
|
10,778
|
10,307
|
3,563
|
6,135
|
2,406
|
57,341
|
54,129
|
3,544
|
6,424
|
7,853
|
11,153
|
4,933
|
3,317
|
4,181
|
4,820
|
5,846
|
2,857
|
6,441
|
2,880
|
4,307
|
4,583
|
4,487
|
2,079
|
2,935
|
2,728
|
3,575
|
3,916
|
3,537
|
3,120
|
4,206
|
3,917
|
8,324
|
9,113
|
10,183
|
23,498
|
11,495
|
6,085
|
11,111
|
4,161
|
3,232
|
3,333
|
3,587
|
4,111
|
3,907
|
6,345
|
5,660
|
3,497
|
3,908
|
3,894
|
5,387
|
4,635
|
2,772
|
3,931
|
|
売掛金
|
11,969
|
12,058
|
11,973
|
11,781
|
11,028
|
11,483
|
11,648
|
11,776
|
11,234
|
11,595
|
12,030
|
12,576
|
11,814
|
12,216
|
12,111
|
12,439
|
12,131
|
12,966
|
13,283
|
13,993
|
12,698
|
13,444
|
13,105
|
13,457
|
12,485
|
13,294
|
14,832
|
17,513
|
16,863
|
19,771
|
21,549
|
23,493
|
22,595
|
23,099
|
24,012
|
25,102
|
24,469
|
24,926
|
24,713
|
25,429
|
23,797
|
22,672
|
22,617
|
23,917
|
22,507
|
21,257
|
22,195
|
23,846
|
23,615
|
23,909
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
1,113
|
985
|
1,010
|
1,131
|
1,245
|
1,270
|
1,153
|
940
|
1,063
|
856
|
1,223
|
1,075
|
798
|
1,040
|
1,193
|
1,020
|
881
|
1,073
|
1,206
|
1,153
|
1,076
|
1,149
|
1,319
|
1,252
|
1,142
|
931
|
1,318
|
1,202
|
1,194
|
1,116
|
1,276
|
1,034
|
1,285
|
1,102
|
1,270
|
1,336
|
1,417
|
1,167
|
1,538
|
1,422
|
1,633
|
1,289
|
1,457
|
1,796
|
1,303
|
1,421
|
2,303
|
3,055
|
3,659
|
3,646
|
3,133
|
2,388
|
2,381
|
1,896
|
2,240
|
2,057
|
2,076
|
1,841
|
2,523
|
2,247
|
2,197
|
2,137
|
|
流動資産合計
|
22,405
|
21,061
|
21,341
|
22,348
|
29,923
|
22,472
|
27,770
|
30,939
|
23,512
|
27,130
|
27,663
|
21,235
|
25,258
|
21,957
|
73,705
|
70,994
|
23,272
|
22,887
|
24,773
|
29,623
|
22,836
|
21,502
|
21,768
|
22,280
|
23,615
|
20,844
|
25,621
|
26,395
|
27,158
|
28,823
|
30,867
|
29,913
|
31,025
|
30,876
|
33,154
|
34,636
|
33,397
|
33,308
|
34,895
|
37,473
|
40,705
|
37,333
|
38,572
|
54,594
|
39,647
|
35,626
|
40,277
|
36,728
|
35,580
|
37,499
|
39,746
|
37,857
|
35,722
|
37,388
|
38,119
|
36,814
|
37,957
|
38,056
|
40,641
|
40,523
|
37,353
|
38,846
|
|
有形固定資産
|
91,834
|
92,101
|
87,430
|
87,711
|
88,245
|
89,397
|
88,843
|
88,434
|
88,186
|
87,895
|
87,810
|
88,642
|
88,181
|
88,332
|
88,527
|
88,956
|
89,056
|
89,712
|
89,932
|
89,947
|
81,642
|
82,532
|
82,562
|
83,541
|
83,011
|
83,172
|
83,414
|
84,751
|
85,213
|
86,521
|
86,622
|
88,568
|
87,922
|
87,781
|
87,464
|
89,286
|
87,849
|
87,818
|
88,849
|
91,915
|
92,177
|
92,754
|
93,182
|
94,833
|
94,876
|
94,202
|
95,756
|
99,696
|
99,843
|
101,310
|
103,004
|
107,434
|
106,987
|
107,270
|
107,490
|
108,310
|
107,863
|
107,890
|
107,528
|
108,522
|
107,923
|
108,069
|
|
固定資産合計
|
204,942
|
205,190
|
199,511
|
197,657
|
198,185
|
201,284
|
200,262
|
199,522
|
199,409
|
198,942
|
203,419
|
203,987
|
200,928
|
201,389
|
202,970
|
203,104
|
198,290
|
201,540
|
201,520
|
203,085
|
212,954
|
219,251
|
220,305
|
222,360
|
220,972
|
211,026
|
213,877
|
217,785
|
219,573
|
224,155
|
223,815
|
227,230
|
233,491
|
232,427
|
232,408
|
230,193
|
250,550
|
249,800
|
249,980
|
254,254
|
253,795
|
255,926
|
258,422
|
261,887
|
305,926
|
313,564
|
313,180
|
329,868
|
330,136
|
332,648
|
335,344
|
341,823
|
341,994
|
342,567
|
346,711
|
343,441
|
342,201
|
341,090
|
340,523
|
344,188
|
343,011
|
344,439
|
|
総資産
|
227,347
|
226,251
|
220,852
|
220,005
|
228,108
|
223,756
|
228,032
|
230,461
|
222,921
|
226,072
|
231,082
|
225,222
|
226,186
|
223,346
|
276,675
|
274,098
|
221,562
|
224,427
|
226,293
|
232,708
|
235,790
|
240,753
|
242,073
|
244,640
|
244,587
|
231,870
|
239,498
|
244,180
|
246,731
|
252,978
|
254,682
|
257,143
|
264,516
|
263,303
|
265,562
|
264,829
|
283,947
|
283,108
|
284,875
|
291,727
|
294,500
|
293,259
|
296,994
|
316,481
|
345,573
|
349,190
|
353,457
|
366,596
|
365,716
|
370,147
|
375,090
|
379,680
|
377,716
|
379,955
|
384,830
|
380,255
|
380,158
|
379,146
|
381,164
|
384,711
|
380,364
|
383,285
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,175
|
6,651
|
5,770
|
5,889
|
8,802
|
7,023
|
7,623
|
7,443
|
13,421
|
12,873
|
14,995
|
9,963
|
12,081
|
14,827
|
12,950
|
12,973
|
15,594
|
23,255
|
21,763
|
22,633
|
22,629
|
22,067
|
|
流動負債合計
|
28,063
|
31,834
|
28,767
|
30,597
|
32,747
|
27,374
|
34,636
|
30,761
|
22,913
|
26,353
|
28,770
|
26,956
|
31,489
|
29,191
|
30,291
|
27,050
|
25,353
|
26,493
|
26,889
|
28,064
|
28,713
|
30,645
|
34,492
|
35,052
|
33,312
|
34,408
|
30,298
|
30,340
|
26,664
|
27,758
|
28,930
|
33,037
|
31,615
|
32,329
|
34,167
|
37,930
|
38,607
|
38,214
|
39,209
|
44,868
|
41,057
|
38,886
|
36,185
|
39,660
|
38,730
|
40,078
|
41,358
|
47,160
|
46,585
|
49,224
|
53,141
|
50,171
|
47,768
|
51,404
|
55,677
|
53,223
|
53,631
|
60,806
|
61,816
|
64,771
|
61,066
|
60,952
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
179,419
|
180,556
|
177,399
|
175,308
|
172,189
|
187,880
|
186,947
|
185,354
|
184,024
|
191,790
|
190,260
|
194,279
|
207,549
|
234,160
|
234,000
|
233,610
|
236,236
|
233,956
|
233,566
|
233,166
|
237,046
|
235,729
|
232,049
|
230,065
|
233,233
|
230,801
|
220,801
|
221,680
|
219,365
|
217,261
|
217,972
|
|
資本金及び資本剰余金
|
40,405
|
40,405
|
38,218
|
38,219
|
38,211
|
38,211
|
38,209
|
38,216
|
38,223
|
38,229
|
38,256
|
38,287
|
38,191
|
38,192
|
38,215
|
38,236
|
11,400
|
11,462
|
11,513
|
11,579
|
10,815
|
11,591
|
11,608
|
11,620
|
11,615
|
11,616
|
11,603
|
11,606
|
11,585
|
11,523
|
11,522
|
11,525
|
13,866
|
13,867
|
13,865
|
13,866
|
13,847
|
13,848
|
13,847
|
13,848
|
13,731
|
13,710
|
13,833
|
13,833
|
13,837
|
13,832
|
13,831
|
14,290
|
14,303
|
14,301
|
13,896
|
13,849
|
13,952
|
13,952
|
13,524
|
13,631
|
13,571
|
13,539
|
13,479
|
13,466
|
13,415
|
13,412
|
|
利益剰余金
|
16,658
|
15,117
|
14,621
|
4,368
|
4,427
|
4,656
|
4,619
|
1,179
|
1,444
|
1,845
|
1,968
|
-3,734
|
-3,255
|
-2,483
|
-1,768
|
1,782
|
3,534
|
5,551
|
6,964
|
2,447
|
4,422
|
6,418
|
8,156
|
11,246
|
13,253
|
11,652
|
12,918
|
15,059
|
16,153
|
18,159
|
19,373
|
35,635
|
39,974
|
41,657
|
44,091
|
43,542
|
46,493
|
47,945
|
50,595
|
53,147
|
54,557
|
56,746
|
58,473
|
60,464
|
63,107
|
66,310
|
70,062
|
71,993
|
73,891
|
76,401
|
78,545
|
82,380
|
84,543
|
86,448
|
88,416
|
82,915
|
84,714
|
86,504
|
86,958
|
89,110
|
91,128
|
93,275
|
|
株主資本
|
84,652
|
84,473
|
84,624
|
86,912
|
88,864
|
90,712
|
87,515
|
85,908
|
88,421
|
90,428
|
92,628
|
85,533
|
87,588
|
87,156
|
90,265
|
95,416
|
13,851
|
16,012
|
17,968
|
13,676
|
10,759
|
12,874
|
14,542
|
17,842
|
20,103
|
20,744
|
21,983
|
24,032
|
25,037
|
26,761
|
28,451
|
44,687
|
52,345
|
53,575
|
56,087
|
54,710
|
57,460
|
57,947
|
60,312
|
62,835
|
61,653
|
64,113
|
66,530
|
69,272
|
72,683
|
75,112
|
78,489
|
83,200
|
85,175
|
87,357
|
88,783
|
92,463
|
94,219
|
96,502
|
99,088
|
93,799
|
95,726
|
97,539
|
97,668
|
100,575
|
102,037
|
104,361
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,175
|
6,651
|
5,770
|
5,889
|
8,802
|
7,023
|
7,623
|
7,443
|
13,421
|
12,873
|
14,995
|
9,963
|
12,081
|
14,827
|
12,950
|
12,973
|
15,594
|
23,255
|
21,763
|
22,633
|
22,629
|
22,067
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,851
|
-2,462
|
-4,413
|
-17,609
|
-2,693
|
938
|
-3,488
|
3,282
|
10,189
|
9,540
|
11,408
|
5,852
|
8,174
|
8,482
|
7,290
|
9,476
|
11,686
|
19,361
|
16,376
|
17,998
|
19,857
|
18,136
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18.13
|
10.37
|
8.67
|
8.5
|
12.11
|
9.35
|
9.71
|
8.95
|
15.76
|
14.74
|
16.89
|
10.78
|
12.82
|
15.36
|
13.07
|
13.83
|
16.29
|
23.84
|
22.28
|
22.5
|
22.18
|
21.14
|