|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
20
|
7
|
10
|
18
|
7
|
29
|
10
|
16
|
8
|
69
|
|
現金 + 有価証券
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
20
|
7
|
10
|
18
|
7
|
29
|
10
|
16
|
8
|
69
|
|
売掛金
|
153
|
114
|
117
|
112
|
112
|
109
|
90
|
80
|
80
|
71
|
78
|
72
|
62
|
63
|
59
|
79
|
76
|
75
|
78
|
76
|
91
|
86
|
101
|
90
|
80
|
72
|
98
|
56
|
54
|
55
|
60
|
64
|
74
|
69
|
70
|
70
|
58
|
59
|
55
|
63
|
78
|
76
|
76
|
83
|
102
|
91
|
103
|
113
|
114
|
129
|
127
|
145
|
168
|
162
|
197
|
169
|
183
|
176
|
190
|
|
流動資産合計
|
206
|
174
|
178
|
173
|
170
|
169
|
145
|
136
|
136
|
128
|
129
|
126
|
118
|
125
|
122
|
205
|
207
|
205
|
201
|
204
|
222
|
230
|
258
|
248
|
228
|
233
|
248
|
254
|
271
|
272
|
281
|
309
|
333
|
340
|
355
|
342
|
354
|
342
|
354
|
419
|
416
|
459
|
463
|
474
|
506
|
513
|
548
|
590
|
674
|
770
|
774
|
743
|
796
|
775
|
874
|
968
|
753
|
722
|
893
|
|
有形固定資産
|
45
|
46
|
57
|
64
|
64
|
62
|
62
|
61
|
60
|
58
|
57
|
56
|
55
|
54
|
52
|
65
|
64
|
65
|
64
|
63
|
63
|
63
|
62
|
60
|
58
|
56
|
55
|
53
|
52
|
51
|
49
|
40
|
44
|
43
|
43
|
37
|
36
|
36
|
36
|
38
|
40
|
41
|
42
|
44
|
42
|
44
|
47
|
49
|
43
|
53
|
58
|
66
|
72
|
74
|
85
|
71
|
80
|
82
|
91
|
|
総資産
|
483
|
439
|
454
|
455
|
449
|
440
|
410
|
398
|
393
|
382
|
380
|
374
|
363
|
363
|
355
|
643
|
632
|
624
|
622
|
620
|
635
|
639
|
661
|
645
|
619
|
619
|
629
|
629
|
640
|
637
|
638
|
804
|
826
|
827
|
845
|
811
|
787
|
770
|
780
|
853
|
850
|
912
|
918
|
920
|
947
|
957
|
999
|
1,044
|
1,073
|
1,342
|
1,350
|
1,336
|
1,494
|
1,463
|
1,734
|
1,732
|
1,602
|
1,560
|
2,028
|
|
買掛金
|
67
|
51
|
50
|
38
|
38
|
44
|
30
|
27
|
26
|
25
|
31
|
32
|
25
|
33
|
29
|
36
|
36
|
36
|
40
|
51
|
53
|
58
|
93
|
71
|
51
|
48
|
66
|
75
|
57
|
48
|
57
|
59
|
74
|
71
|
68
|
67
|
76
|
63
|
72
|
73
|
63
|
96
|
115
|
94
|
112
|
119
|
159
|
141
|
104
|
137
|
173
|
155
|
144
|
122
|
187
|
140
|
140
|
112
|
154
|
|
一年内返済予定の長期借入金
|
18
|
18
|
18
|
18
|
20
|
21
|
23
|
24
|
24
|
24
|
24
|
24
|
27
|
31
|
24
|
14
|
15
|
16
|
17
|
18
|
19
|
20
|
21
|
21
|
23
|
25
|
6
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
16
|
17
|
18
|
19
|
20
|
21
|
13
|
14
|
14
|
14
|
14
|
9
|
10
|
10
|
10
|
19
|
22
|
30
|
30
|
30
|
30
|
5
|
7
|
7
|
7
|
|
流動負債合計
|
116
|
106
|
107
|
95
|
95
|
99
|
80
|
76
|
74
|
71
|
81
|
80
|
78
|
95
|
87
|
97
|
100
|
88
|
96
|
105
|
115
|
116
|
148
|
121
|
108
|
122
|
113
|
114
|
100
|
94
|
104
|
120
|
135
|
139
|
164
|
130
|
146
|
134
|
139
|
147
|
132
|
166
|
179
|
157
|
176
|
180
|
224
|
197
|
210
|
252
|
286
|
223
|
225
|
210
|
281
|
248
|
202
|
183
|
237
|
|
長期借入金
|
173
|
145
|
144
|
151
|
138
|
126
|
116
|
102
|
93
|
79
|
64
|
52
|
39
|
25
|
23
|
228
|
226
|
228
|
216
|
201
|
212
|
211
|
193
|
194
|
175
|
155
|
165
|
152
|
171
|
165
|
151
|
265
|
268
|
257
|
253
|
255
|
241
|
230
|
230
|
232
|
261
|
280
|
270
|
289
|
294
|
288
|
276
|
341
|
365
|
441
|
406
|
451
|
433
|
420
|
400
|
459
|
371
|
348
|
285
|
|
総負債
|
350
|
301
|
310
|
305
|
292
|
278
|
245
|
228
|
216
|
200
|
193
|
181
|
164
|
160
|
149
|
432
|
415
|
402
|
392
|
384
|
393
|
390
|
406
|
381
|
349
|
341
|
335
|
326
|
329
|
316
|
310
|
466
|
480
|
471
|
482
|
445
|
444
|
420
|
423
|
438
|
448
|
501
|
501
|
497
|
515
|
512
|
550
|
587
|
604
|
733
|
733
|
724
|
712
|
676
|
746
|
757
|
622
|
577
|
589
|
|
利益剰余金
|
115
|
121
|
126
|
133
|
139
|
144
|
146
|
151
|
157
|
163
|
167
|
172
|
177
|
181
|
184
|
189
|
194
|
200
|
207
|
213
|
218
|
225
|
231
|
238
|
245
|
252
|
267
|
275
|
283
|
292
|
301
|
308
|
317
|
327
|
334
|
336
|
312
|
320
|
325
|
329
|
315
|
323
|
328
|
333
|
339
|
347
|
351
|
359
|
366
|
374
|
384
|
376
|
371
|
381
|
392
|
381
|
382
|
384
|
395
|
|
株主資本
|
132
|
137
|
143
|
150
|
156
|
162
|
164
|
170
|
176
|
182
|
186
|
193
|
198
|
202
|
205
|
211
|
216
|
222
|
229
|
236
|
241
|
248
|
255
|
263
|
270
|
277
|
293
|
303
|
311
|
320
|
328
|
337
|
346
|
355
|
363
|
366
|
342
|
350
|
356
|
414
|
401
|
411
|
417
|
423
|
431
|
445
|
449
|
457
|
469
|
609
|
616
|
612
|
781
|
787
|
988
|
975
|
979
|
983
|
1,438
|