Vera Bradley, Inc.【VRA】 業績推移・財務諸表

(単位:千ドル) 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 788 8,342 4,922 6,022 7,612 4,468 9,603 8,229 9,331 13,712 59,215 81,524 79,091 90,334 112,292 96,579 76,042 61,796 97,681 51,813 55,456 52,864 86,375 74,400 66,362 71,272 68,751 61,403 81,075 62,314 113,493 99,800 46,842 25,999 49,917 82,286 75,568 75,765 64,175 51,371 75,753 74,784 88,436 63,987 38,321 25,237 46,595 25,338 48,522 52,266 77,303 55,195 44,147 13,711 30,366
有価証券 - - - - - - - - - - - - - - - - - - - 30,013 30,051 30,100 30,200 9,489 18,400 21,733 54,150 59,900 52,700 46,000 19,381 13,853 8,987 9,400 8,977 499 818 1,068 1,295 1,293 727 476 - - - - - - - - - - - - -
現金 + 有価証券 788 8,342 4,922 6,022 7,612 4,468 9,603 8,229 9,331 13,712 59,215 81,524 79,091 90,334 112,292 96,579 76,042 61,796 97,681 81,826 85,507 82,964 116,575 83,889 84,762 93,005 122,901 121,303 133,775 108,314 132,874 113,653 55,829 35,399 58,894 82,785 76,386 76,833 65,470 52,664 76,480 75,260 88,436 63,987 38,321 25,237 46,595 25,338 48,522 52,266 77,303 55,195 44,147 13,711 30,366
売掛金 44,719 38,591 38,097 36,109 49,279 46,866 34,811 26,758 35,494 42,922 27,718 18,557 28,676 38,136 31,374 26,241 33,863 37,965 31,294 27,691 29,226 37,772 23,313 22,693 19,630 27,380 15,566 17,523 25,613 23,514 15,604 16,660 28,183 26,960 24,290 20,559 28,306 36,027 27,543 21,945 29,897 29,993 20,681 20,115 25,593 25,115 22,105 20,241 23,944 25,599 17,112 17,873 25,126 24,263 14,792
商品及び製品 118,105 111,099 106,967 98,231 117,895 135,311 131,562 138,949 142,864 150,512 136,923 126,562 112,023 106,256 98,403 101,794 103,921 118,177 113,590 113,412 96,547 95,746 102,283 105,421 104,108 100,121 87,838 86,188 86,280 96,275 91,581 90,093 130,718 133,964 123,606 132,855 136,219 141,588 141,416 150,335 148,048 148,265 144,881 161,787 179,557 178,334 142,275 142,742 139,301 129,140 118,278 125,180 133,047 131,314 110,008
流動資産合計 180,597 177,000 166,339 157,012 191,359 205,187 198,340 195,007 209,767 231,115 246,902 250,041 247,435 262,043 267,697 253,119 241,118 245,580 253,642 237,642 225,514 231,045 255,577 229,304 225,438 235,043 242,023 240,476 259,707 244,063 252,468 231,254 226,207 211,343 218,789 261,722 260,979 271,852 259,683 252,204 276,341 277,315 279,317 266,813 265,497 247,623 226,562 207,596 228,572 221,406 225,957 218,430 223,455 184,785 164,872
有形固定資産 45,049 47,308 52,312 61,535 70,220 76,941 77,211 79,652 82,346 81,969 84,940 88,433 93,180 103,567 109,003 112,526 115,013 117,192 113,711 114,904 114,792 114,269 101,577 100,566 96,945 89,230 86,463 86,411 82,924 79,936 77,951 76,607 77,477 75,561 73,027 69,669 67,978 66,376 63,952 62,391 62,350 61,792 59,941 60,032 60,305 60,388 58,674 57,791 56,127 55,909 54,256 53,137 55,984 54,356 54,183
投資有価証券 - - - - - - - - - - - - - - - - - - - - - - - 17,500 17,526 15,100 15,500 11,000 10,991 23,200 23,700 30,600 14,700 13,400 14,912 2,271 729 478 - - - - - - - - - - - - - - - - -
固定資産合計 46,133 48,275 53,174 62,301 71,889 78,785 78,979 81,282 83,784 83,258 86,025 89,312 94,027 104,181 109,587 113,153 116,059 118,366 127,037 128,103 128,116 126,858 117,932 132,979 127,982 119,362 108,646 104,023 99,645 108,946 109,680 233,170 327,112 320,683 316,272 289,675 281,105 269,322 254,104 249,039 248,718 243,427 238,229 236,884 217,724 213,714 177,939 172,334 162,928 161,428 154,829 150,259 155,759 174,190 141,818
総資産 226,730 225,275 219,513 219,313 263,248 283,972 277,319 276,289 293,551 314,373 332,927 339,353 341,462 366,224 377,284 366,272 357,177 363,946 380,679 365,745 353,630 357,903 373,509 362,283 353,420 354,405 350,669 344,499 359,352 353,009 362,148 464,424 553,319 532,026 535,061 551,397 542,084 541,174 513,787 501,243 525,059 520,742 517,546 503,697 483,221 461,337 404,501 379,930 391,500 382,834 380,786 368,689 379,214 358,975 306,690
買掛金 30,924 18,949 27,276 31,195 45,016 36,683 14,853 17,768 26,224 27,595 27,745 23,686 19,633 28,511 32,906 31,478 28,734 21,012 24,606 26,378 17,283 18,489 32,619 25,705 17,223 21,001 13,503 13,373 14,373 14,651 14,595 15,084 30,094 24,751 20,235 23,735 26,994 27,136 27,093 23,160 30,247 32,686 30,492 39,327 43,722 31,125 20,350 16,536 21,605 12,297 14,155 21,734 37,949 19,933 19,782
一年内返済予定の長期借入金 86 88 89 90 90 73 58 42 - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 56,309 46,020 60,105 63,319 74,008 66,834 52,699 51,477 56,659 59,812 60,359 60,319 52,316 62,841 63,049 59,061 54,391 55,668 66,552 54,036 45,404 49,296 62,507 55,796 46,678 50,147 40,274 34,310 42,436 39,263 43,556 55,745 105,013 93,886 87,405 69,177 82,240 79,197 77,426 70,228 83,818 78,538 78,076 81,810 101,408 78,391 67,657 60,987 68,181 56,967 58,261 63,000 78,330 59,766 57,993
長期借入金 71,590 65,568 25,095 7,322 25,301 35,294 15,037 5,030 - - 0 - - - - - - - - - - - - - - - - - - - - - - - - 60,000 30,000 30,000 - - - - - - - - - - - - - - - - -
固定負債合計 80,430 75,801 35,401 19,184 38,089 48,073 30,365 21,266 17,423 18,788 17,421 16,912 18,477 27,333 29,764 33,119 35,220 35,749 28,872 29,445 29,719 27,895 27,216 27,243 26,610 26,319 25,112 25,494 24,767 23,864 23,889 89 92 53 62 167,788 136,416 128,003 91,645 88,311 88,055 84,055 81,056 81,681 84,172 80,194 74,754 71,951 66,800 63,986 62,596 59,773 58,350 74,011 69,742
総負債 136,739 121,821 95,506 82,503 112,097 114,907 83,064 72,743 74,082 78,600 77,780 77,231 70,793 90,174 92,813 92,180 89,611 91,417 95,424 83,481 75,123 77,191 89,723 83,039 73,288 76,466 65,386 59,804 67,203 63,127 67,445 174,650 227,318 209,645 201,242 236,965 218,656 207,200 169,071 158,539 171,873 162,593 159,132 163,491 185,580 158,585 142,411 132,938 134,981 120,953 120,857 122,773 136,680 133,777 127,735
資本金及び資本剰余金 72,661 73,115 73,590 73,950 74,752 75,113 75,675 76,032 77,029 78,061 78,153 78,551 79,520 80,488 80,992 81,918 83,023 84,250 85,436 85,706 86,848 87,900 88,739 89,438 90,247 90,651 91,192 91,569 93,278 94,342 95,572 96,019 96,958 98,450 100,357 99,879 101,112 103,282 105,433 105,076 106,455 107,427 107,907 107,040 107,941 109,070 109,718 110,753 111,663 112,397 112,590 113,038 113,503 114,167 115,515
利益剰余金 17,256 30,218 50,320 62,946 76,319 94,061 119,190 128,379 143,330 158,556 178,002 184,569 192,167 199,108 216,451 212,315 218,030 228,298 244,009 246,427 251,536 260,316 263,767 259,718 261,911 262,270 270,783 269,867 279,149 283,375 291,994 289,393 295,247 295,386 307,414 282,772 299,724 308,598 316,526 314,381 323,431 329,209 334,364 327,390 297,623 302,790 274,629 269,950 279,204 284,322 282,467 274,346 280,052 267,252 220,279
株主資本 89,991 103,454 124,007 136,810 151,151 169,065 194,255 203,546 219,469 235,773 255,147 262,122 270,669 276,050 284,471 274,092 267,566 272,529 285,255 282,264 278,507 280,712 283,786 279,244 280,132 277,939 285,283 284,695 292,149 289,882 294,703 289,774 294,351 292,048 303,770 275,574 293,774 304,828 314,907 312,397 322,822 327,448 327,440 309,114 274,150 279,599 251,378 246,992 256,519 261,881 259,929 245,916 242,534 225,198 178,955
有利子負債合計 71,676 65,656 25,184 7,412 25,391 35,367 15,095 5,072 - - 0 - - - - - - - - - - - - - - - - - - - - - - - - 60,000 30,000 30,000 - - - - - - - - - - - - - - - - -
純有利子負債 70,888 57,314 20,262 1,390 17,779 30,899 5,492 -3,157 - - -59,215 - - - - - - - - - - - - - - - - - - - - - - - - -22,785 -46,386 -46,833 - - - - - - - - - - - - - - - - -
DEレシオ(%) 79.65 63.46 20.31 5.42 16.8 20.92 7.77 2.49 - - 0 - - - - - - - - - - - - - - - - - - - - - - - - 21.77 10.21 9.84 - - - - - - - - - - - - - - - - -
運転資本